Revenue
2.11 million USD
2004-08-31 · USD
Exact inputs and evidence
- Revenue: 2113522 USD Source
26 filing records in this dataset, filed from 1999-08-16 to 2005-04-05. Explore the available filing history and original sources.
197436 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-04-05.
Financial data available through: 2003-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.28 million
–
Current period
USD 3.58 million
–
3583124 − 3275954 = 307170 USD
3275954 USD · 2001-12-01 – 2002-11-30
Inspect prior input Prior source3583124 USD · 2002-12-01 – 2003-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 237,403
–
Current period
−USD 805,182
–
-805182 − -237403 = -567779 USD
-237403 USD · 2001-12-01 – 2002-11-30
Inspect prior input Prior source-805182 USD · 2002-12-01 – 2003-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 0 | 2145000 Derived | -2145000 | 183000 Derived | -2328000 | -1348000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 717000 | 8333000 Derived | -7616000 | 797000 Derived | -8413000 | -7572000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1610000 | 13893000 Derived | -12283000 | 18125000 Derived | -30408000 | -8179000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 0 | 2884000 Derived | -2884000 | 1843000 Derived | -4727000 | Unavailable | Source
|
| 2002 2001-12-01 – 2002-11-30 | 3275954 | 3524522 Derived | -248568 | -11165 Derived | -237403 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | Unavailable | Unavailable | Unavailable | -1788000 | Unavailable | Source
|
| 2003 2002-12-01 – 2003-11-30 | 3583124 | 4396197 Derived | -813073 | -7891 Derived | -805182 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 717000 |
|
| 2000 | Revenue | 1610000 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 3275954 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 3583124 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 124.5% |
|
| 2001 | Year over year | -100% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 9.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | -1,062.2% |
|
| 2000 | Operating margin | -762.9% |
|
| 2001 | Operating margin | Not reported |
|
| 2002 | Operating margin | -7.6% |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | -22.7% |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | -1,173.4% |
|
| 2000 | Net margin | -1,888.7% |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | -7.2% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | -22.5% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -1,056.1% |
|
| 2000 | Free cash flow margin | -508% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1271000 |
|
| 1999 | Operating cash flow | -7168000 |
|
| 2000 | Operating cash flow | -7403000 |
|
| 2001 | Operating cash flow | -681000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | -1957000 |
|
| 2003 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -1348000 |
|
| 1999 | Free cash flow | -7572000 |
|
| 2000 | Free cash flow | -8179000 |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 33.5% |
|
| 1999 | Liabilities / assets | 4% |
|
| 2000 | Liabilities / assets | 47% |
|
| 2001 | Liabilities / assets | 497.8% |
|
| 2002-11-30 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 3,832.1% |
|
| 2003-11-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 4.18× |
|
| 1999 | Current assets / current liabilities | 12.4× |
|
| 2000 | Current assets / current liabilities | 0.27× |
|
| 2001 | Current assets / current liabilities | 0.22× |
|
| 2002 | Current assets / current liabilities | Not reported |
|
| 2002-12-31 | Current assets / current liabilities | Not reported |
|
| 2003 | Current assets / current liabilities | 0.72× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 61,000 Exact valueExact value: -61000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48,000 Exact valueExact value: -48000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 2.33 million Exact valueExact value: -2328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Exact valueExact value: -1271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77,000 Exact valueExact value: 77000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Calculation and evidence-1271000 − 77000 USD Exact free cash flow: -1348000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 8.41 million Exact valueExact value: -8413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.17 million Exact valueExact value: -7168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 404,000 Exact valueExact value: 404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.57 million Calculation and evidence-7168000 − 404000 USD Exact free cash flow: -7572000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 30.41 million Exact valueExact value: -30408000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.4 million Exact valueExact value: -7403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 776,000 Exact valueExact value: 776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.18 million Calculation and evidence-7403000 − 776000 USD Exact free cash flow: -8179000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 4.73 million Exact valueExact value: -4727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 681,000 Exact valueExact value: -681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-12-01 – 2002-11-30 | −USD 237,403 Exact valueExact value: -237403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.79 million Exact valueExact value: -1788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.96 million Exact valueExact value: -1957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-12-01 – 2003-11-30 | −USD 805,182 Exact valueExact value: -805182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001054709, 1054709, edgar:1054709
Also known as MEDINEX SYSTEMS INC, NETIVATION COM INC, NETIVATION INC