U S AGGREGATES INC

EDGAR

18 filing records in this dataset, filed from 1999-11-12 to 2001-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

61.2 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-3.19%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -1955000 USD Source
  • Revenue: 61209000 USD Source

Operating cash flow

-2.54 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22874000 USD Source
  • Operating Cash Flow: -20337000 USD Source

Free cash flow

-3.45 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22874000 USD Source
  • Operating Cash Flow: -20337000 USD Source
  • Capital Expenditure: 4303000 USD Source
  • Capital Expenditure: 3391000 USD Source
Cash and cash equivalents
5.14 million USD Source
Exact value

5142000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-16.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • Operating income: 4 of 11 periods available· newest 2000-12-31
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.5%

    Prior period

    USD 308.59 million

    –

    Current period

    USD 291.69 million

    –

    Exact inputs and evidence

    291689000 − 308592000 = -16903000 USD

    308592000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    291689000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -223.2%

    Prior period

    USD 13.93 million

    –

    Current period

    −USD 17.16 million

    –

    Exact inputs and evidence

    -17159000 − 13933000 = -31092000 USD

    13933000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -17159000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -89.6%

    Prior period

    USD 26.97 million

    –

    Current period

    USD 2.81 million

    –

    Exact inputs and evidence

    2810000 − 26973000 = -24163000 USD

    26973000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    2810000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -35.2%

    Prior period

    USD 63.1 million

    –

    Current period

    USD 40.89 million

    –

    Exact inputs and evidence

    40889000 − 63097000 = -22208000 USD

    63097000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    40889000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 291.69 million 100% of revenue
  • Operating costs Derived USD 296.64 million 102% of revenue
  • Operating income −USD 4.95 million −1.7% of revenue
  • Tax, interest and other Derived USD 12.21 million 4.2% of revenue
  • Net income −USD 17.16 million −5.9% of revenue

Cash

  • Operating cash flow USD 2.81 million 1% of revenue
  • Capital expenditure USD 40.89 million 14% of revenue
  • Free cash flow Derived −USD 38.08 million −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 89%
  • 1998 90%
  • 1999 87%
  • 2000 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31163243000 145237000 Derived 18006000 12501000 Derived 5505000 -12464000 Derived
Source
1998 1998-01-01 – 1998-12-31237333000 212913000 Derived 24420000 19926000 Derived 4494000 -24147000 Derived
Source
1999 1999-01-01 – 1999-12-31308592000 268974000 Derived 39618000 25685000 Derived 13933000 -36124000 Derived
Source
2000 2000-01-01 – 2000-12-31291689000 296640000 Derived -4951000 12208000 Derived -17159000 -38079000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 291.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.333.3M250.0M166.6M83.3M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue163243000
1998Revenue237333000
1999Revenue308592000
2000Revenue291689000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%35%20%5%-10%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year45.4%
1999Year over year30%
2000Year over year-5.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.7% 2000
Net margin -5.9% 2000
Free cash flow margin -13.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.9%7.4%-0.1%-7.6%-15.1%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin11%
1998Operating margin10.3%
1999Operating margin12.8%
2000Operating margin-1.7%
1997Net margin3.4%
1998Net margin1.9%
1999Net margin4.5%
2000Net margin-5.9%
1997Free cash flow margin-7.6%
1998Free cash flow margin-10.2%
1999Free cash flow margin-11.7%
2000Free cash flow margin-13.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.8M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.1M21.8M14.6M7.3M0.01997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow5286000
1998Operating cash flow3183000
1999Operating cash flow26973000
2000Operating cash flow2810000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -38.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M-8.0M-19.0M-30.1M-41.1M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-12464000
1998Free cash flow-24147000
1999Free cash flow-36124000
2000Free cash flow-38079000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%1997-12-31199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets82.7%
1999Liabilities / assets65.7%
2000Liabilities / assets71%

Current assets to current liabilities

Current assets divided by current liabilities.

1.56× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.77×1.33×0.88×0.44×0.00×1997-12-31199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.6×
1999Current assets / current liabilities1.64×
2000Current assets / current liabilities1.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 5.51 million
Exact value

Exact value: 5505000 USD

1997-01-01 – 1997-12-31: 5505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.29 million
Exact value

Exact value: 5286000 USD

1997-01-01 – 1997-12-31: 5286000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.75 million
Exact value

Exact value: 17750000 USD

1997-01-01 – 1997-12-31: 17750000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.46 million
Calculation and evidence

5286000 − 17750000 USD

Exact free cash flow: -12464000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 4.49 million
Exact value

Exact value: 4494000 USD

1998-01-01 – 1998-12-31: 4494000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.18 million
Exact value

Exact value: 3183000 USD

1998-01-01 – 1998-12-31: 3183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.33 million
Exact value

Exact value: 27330000 USD

1998-01-01 – 1998-12-31: 27330000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.15 million
Calculation and evidence

3183000 − 27330000 USD

Exact free cash flow: -24147000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 13.93 million
Exact value

Exact value: 13933000 USD

1999-01-01 – 1999-12-31: 13933000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.97 million
Exact value

Exact value: 26973000 USD

1999-01-01 – 1999-12-31: 26973000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.1 million
Exact value

Exact value: 63097000 USD

1999-01-01 – 1999-12-31: 63097000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.12 million
Calculation and evidence

26973000 − 63097000 USD

Exact free cash flow: -36124000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 17.16 million
Exact value

Exact value: -17159000 USD

2000-01-01 – 2000-12-31: -17159000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2810000 USD

2000-01-01 – 2000-12-31: 2810000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.89 million
Exact value

Exact value: 40889000 USD

2000-01-01 – 2000-12-31: 40889000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.08 million
Calculation and evidence

2810000 − 40889000 USD

Exact free cash flow: -38079000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001054422, 1054422, edgar:1054422