Revenue
2.15 million USD
2009-03-31 · USD
Exact inputs and evidence
- Revenue: 2150000 USD Source
51 filing records in this dataset, filed from 1998-06-10 to 2009-05-20. Explore the available filing history and original sources.
2.15 million USD
2009-03-31 · USD
-30.79%
2009-03-31 · %
-279 thousand USD
2009-03-31 · USD
-309 thousand USD
2009-03-31 · USD
518000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.5 million USD
2008-04-01 – 2009-03-31
-5.79 million USD
2008-04-01 – 2009-03-31
-4.44 million USD
2008-04-01 – 2009-03-31
209 thousand USD
2008-04-01 – 2009-03-31
-4.64 million USD
2008-04-01 – 2009-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-05-20.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 14.15 million
–
Current period
USD 11.81 million
–
11810000 − 14148000 = -2338000 USD
14148000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source11810000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.13 million
–
Current period
−USD 6.55 million
–
-6546000 − -5134000 = -1412000 USD
-5134000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-6546000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.44 million
–
Current period
−USD 5.3 million
–
-5302000 − -2435000 = -2867000 USD
-2435000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-5302000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 324,000
–
Current period
USD 192,000
–
192000 − 324000 = -132000 USD
324000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source192000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | 7766000 | 8605000 Derived | -839000 | -48000 Derived | -791000 | -446000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 14148000 | 19385000 Derived | -5237000 | -103000 Derived | -5134000 | -2759000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 11810000 | 18822000 Derived | -7012000 | -466000 Derived | -6546000 | -5494000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 7766000 |
|
| 2007 | Revenue | 14148000 |
|
| 2008 | Revenue | 11810000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 82.2% |
|
| 2008 | Year over year | -16.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | -10.8% |
|
| 2007 | Operating margin | -37% |
|
| 2008 | Operating margin | -59.4% |
|
| 2006 | Net margin | -10.2% |
|
| 2007 | Net margin | -36.3% |
|
| 2008 | Net margin | -55.4% |
|
| 2006 | Free cash flow margin | -5.7% |
|
| 2007 | Free cash flow margin | -19.5% |
|
| 2008 | Free cash flow margin | -46.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -290000 |
|
| 2007 | Operating cash flow | -2435000 |
|
| 2008 | Operating cash flow | -5302000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | -446000 |
|
| 2007 | Free cash flow | -2759000 |
|
| 2008 | Free cash flow | -5494000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Liabilities / assets | 62.9% |
|
| 2007 | Liabilities / assets | 80.6% |
|
| 2008 | Liabilities / assets | 158.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Current assets / current liabilities | 1.5× |
|
| 2007 | Current assets / current liabilities | 0.89× |
|
| 2008 | Current assets / current liabilities | 0.49× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 149,289 Exact valueExact value: -149289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 114,540 Exact valueExact value: -114540 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,092 Exact valueExact value: 21092 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 135,632 Calculation and evidence-114540 − 21092 USD Exact free cash flow: -135632 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 4.24 million Exact valueExact value: -4242533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.41 million Exact valueExact value: -3410513 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 468,249 Exact valueExact value: 468249 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.88 million Calculation and evidence-3410513 − 468249 USD Exact free cash flow: -3878762 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 8.33 million Exact valueExact value: -8333443 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.52 million Exact valueExact value: -3524385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 280,846 Exact valueExact value: 280846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.81 million Calculation and evidence-3524385 − 280846 USD Exact free cash flow: -3805231 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 541,552 Exact valueExact value: -541552 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 778,086 Exact valueExact value: -778086 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,103 Exact valueExact value: 7103 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 785,189 Calculation and evidence-778086 − 7103 USD Exact free cash flow: -785189 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-03-12 – 2003-03-11 | −USD 306,677 Exact valueExact value: -306677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 430,867 Exact valueExact value: -430867 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54,115 Exact valueExact value: 54115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 484,982 Calculation and evidence-430867 − 54115 USD Exact free cash flow: -484982 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-03-12 – 2004-03-11 | −USD 1.63 million Exact valueExact value: -1628470 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 415,748 Exact valueExact value: -415748 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60,999 Exact valueExact value: 60999 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 476,747 Calculation and evidence-415748 − 60999 USD Exact free cash flow: -476747 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 791,000 Exact valueExact value: -791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 290,000 Exact valueExact value: -290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 156,000 Exact valueExact value: 156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 446,000 Calculation and evidence-290000 − 156000 USD Exact free cash flow: -446000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 5.13 million Exact valueExact value: -5134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.44 million Exact valueExact value: -2435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 324,000 Exact valueExact value: 324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.76 million Calculation and evidence-2435000 − 324000 USD Exact free cash flow: -2759000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 6.55 million Exact valueExact value: -6546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.3 million Exact valueExact value: -5302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 192,000 Exact valueExact value: 192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.49 million Calculation and evidence-5302000 − 192000 USD Exact free cash flow: -5494000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001054097, 1054097, edgar:1054097
Also known as I TECH HOLDINGS INC, INVICTUS FINANCIAL INC., STOCKGROUP COM HOLDINGS INC, STOCKGROUP INFORMATION SYSTEMS INC, STOCKHOUSE INC