MAPATH CAPITAL CORP.

EDGAR

51 filing records in this dataset, filed from 1998-06-10 to 2009-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.15 million USD

2009-03-31 · USD

Exact inputs and evidence

Operating margin

-30.79%

2009-03-31 · %

Exact inputs and evidence
  • Operating Income: -662000 USD Source
  • Revenue: 2150000 USD Source

Operating cash flow

-279 thousand USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -279000 USD Source

Free cash flow

-309 thousand USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -279000 USD Source
  • Capital Expenditure: 30000 USD Source
Cash and cash equivalents
518 thousand USD Source
Exact value

518000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.5 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Revenue: 3266000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 2544000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 11810000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 9309000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 2150000 USD · 2009-01-01 – 2009-03-31 Source

Net income

-5.79 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Net income: -4199000 USD · 2008-01-01 – 2008-06-30 Source
  • Net income: -1446000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -5913000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -4199000 USD · 2008-01-01 – 2008-06-30 Source
  • Net income: -6546000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -5913000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -685000 USD · 2009-01-01 – 2009-03-31 Source

Operating cash flow

-4.44 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Operating cash flow: -2284000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -1146000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -4119000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -2284000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -5302000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -4119000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -279000 USD · 2009-01-01 – 2009-03-31 Source

Capital expenditure

209 thousand USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Capital expenditure: 18000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 13000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 68000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 18000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 192000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 68000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 30000 USD · 2009-01-01 – 2009-03-31 Source

Free cash flow

-4.64 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Operating cash flow: -2284000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -1146000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -4119000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -2284000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -5302000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -4119000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -279000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 18000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 13000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 68000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 18000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 192000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 68000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 30000 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-05-20.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2008-12-31
  • Operating income: 5 of 11 periods available· newest 2008-12-31
  • Net income: 9 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2008-12-31
  • Total assets: 3 of 11 periods available· newest 2008-12-31
  • Total liabilities: 3 of 11 periods available· newest 2008-12-31
  • Current assets: 3 of 11 periods available· newest 2008-12-31
  • Current liabilities: 3 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.5%

    Prior period

    USD 14.15 million

    –

    Current period

    USD 11.81 million

    –

    Exact inputs and evidence

    11810000 − 14148000 = -2338000 USD

    14148000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    11810000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.41 million

    Prior period

    −USD 5.13 million

    –

    Current period

    −USD 6.55 million

    –

    Exact inputs and evidence

    -6546000 − -5134000 = -1412000 USD

    -5134000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -6546000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.87 million

    Prior period

    −USD 2.44 million

    –

    Current period

    −USD 5.3 million

    –

    Exact inputs and evidence

    -5302000 − -2435000 = -2867000 USD

    -2435000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -5302000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -40.7%

    Prior period

    USD 324,000

    –

    Current period

    USD 192,000

    –

    Exact inputs and evidence

    192000 − 324000 = -132000 USD

    324000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    192000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 11.81 million 100% of revenue
  • Operating costs Derived USD 18.82 million 159% of revenue
  • Operating income −USD 7.01 million −59% of revenue
  • Tax, interest and other Derived −USD 466,000 −3.9% of revenue
  • Net income −USD 6.55 million −55% of revenue

Cash

  • Operating cash flow −USD 5.3 million −45% of revenue
  • Capital expenditure USD 192,000 1.6% of revenue
  • Free cash flow Derived −USD 5.49 million −47% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 111% of revenue.
  • 2007 Operating loss: operating costs were 137% of revenue.
  • 2008 Operating loss: operating costs were 159% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-317766000 8605000 Derived -839000 -48000 Derived -791000 -446000 Derived
Source
2007 2007-01-01 – 2007-12-3114148000 19385000 Derived -5237000 -103000 Derived -5134000 -2759000 Derived
Source
2008 2008-01-01 – 2008-12-3111810000 18822000 Derived -7012000 -466000 Derived -6546000 -5494000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.8M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.3M11.5M7.6M3.8M0.0200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue7766000
2007Revenue14148000
2008Revenue11810000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.5% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%61%33%4%-24%200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year82.2%
2008Year over year-16.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -59.4% 2008
Net margin -55.4% 2008
Free cash flow margin -46.5% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-12%-30%-47%-64%200620072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-10.8%
2007Operating margin-37%
2008Operating margin-59.4%
2006Net margin-10.2%
2007Net margin-36.3%
2008Net margin-55.4%
2006Free cash flow margin-5.7%
2007Free cash flow margin-19.5%
2008Free cash flow margin-46.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.3M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.424.2K-1.1M-2.7M-4.2M-5.7M200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-290000
2007Operating cash flow-2435000
2008Operating cash flow-5302000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.5M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.439.5K-1.2M-2.7M-4.3M-5.9M200620072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-446000
2007Free cash flow-2759000
2008Free cash flow-5494000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

158.9% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172%129%86%43%0%200620072008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets62.9%
2007Liabilities / assets80.6%
2008Liabilities / assets158.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.49× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.61×1.21×0.81×0.40×0.00×200620072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities1.5×
2007Current assets / current liabilities0.89×
2008Current assets / current liabilities0.49×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 149,289
Exact value

Exact value: -149289 USD

1998-01-01 – 1998-12-31: -149289 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114,540
Exact value

Exact value: -114540 USD

1998-01-01 – 1998-12-31: -114540 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,092
Exact value

Exact value: 21092 USD

1998-01-01 – 1998-12-31: 21092 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135,632
Calculation and evidence

-114540 − 21092 USD

Exact free cash flow: -135632 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 4.24 million
Exact value

Exact value: -4242533 USD

1999-01-01 – 1999-12-31: -4242533 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.41 million
Exact value

Exact value: -3410513 USD

1999-01-01 – 1999-12-31: -3410513 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 468,249
Exact value

Exact value: 468249 USD

1999-01-01 – 1999-12-31: 468249 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.88 million
Calculation and evidence

-3410513 − 468249 USD

Exact free cash flow: -3878762 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 8.33 million
Exact value

Exact value: -8333443 USD

2000-01-01 – 2000-12-31: -8333443 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.52 million
Exact value

Exact value: -3524385 USD

2000-01-01 – 2000-12-31: -3524385 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280,846
Exact value

Exact value: 280846 USD

2000-01-01 – 2000-12-31: 280846 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.81 million
Calculation and evidence

-3524385 − 280846 USD

Exact free cash flow: -3805231 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 541,552
Exact value

Exact value: -541552 USD

2001-01-01 – 2001-12-31: -541552 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 778,086
Exact value

Exact value: -778086 USD

2001-01-01 – 2001-12-31: -778086 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,103
Exact value

Exact value: 7103 USD

2001-01-01 – 2001-12-31: 7103 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 785,189
Calculation and evidence

-778086 − 7103 USD

Exact free cash flow: -785189 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-03-12 – 2003-03-11
−USD 306,677
Exact value

Exact value: -306677 USD

2002-03-12 – 2003-03-11: -306677 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 430,867
Exact value

Exact value: -430867 USD

2002-03-12 – 2003-03-11: -430867 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54,115
Exact value

Exact value: 54115 USD

2002-03-12 – 2003-03-11: 54115 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 484,982
Calculation and evidence

-430867 − 54115 USD

Exact free cash flow: -484982 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-03-12 – 2004-03-11
−USD 1.63 million
Exact value

Exact value: -1628470 USD

2003-03-12 – 2004-03-11: -1628470 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 415,748
Exact value

Exact value: -415748 USD

2003-03-12 – 2004-03-11: -415748 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60,999
Exact value

Exact value: 60999 USD

2003-03-12 – 2004-03-11: 60999 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 476,747
Calculation and evidence

-415748 − 60999 USD

Exact free cash flow: -476747 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 791,000
Exact value

Exact value: -791000 USD

2006-01-01 – 2006-12-31: -791000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 290,000
Exact value

Exact value: -290000 USD

2006-01-01 – 2006-12-31: -290000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 156,000
Exact value

Exact value: 156000 USD

2006-01-01 – 2006-12-31: 156000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 446,000
Calculation and evidence

-290000 − 156000 USD

Exact free cash flow: -446000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 5.13 million
Exact value

Exact value: -5134000 USD

2007-01-01 – 2007-12-31: -5134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.44 million
Exact value

Exact value: -2435000 USD

2007-01-01 – 2007-12-31: -2435000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,000
Exact value

Exact value: 324000 USD

2007-01-01 – 2007-12-31: 324000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.76 million
Calculation and evidence

-2435000 − 324000 USD

Exact free cash flow: -2759000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 6.55 million
Exact value

Exact value: -6546000 USD

2008-01-01 – 2008-12-31: -6546000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.3 million
Exact value

Exact value: -5302000 USD

2008-01-01 – 2008-12-31: -5302000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192,000
Exact value

Exact value: 192000 USD

2008-01-01 – 2008-12-31: 192000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.49 million
Calculation and evidence

-5302000 − 192000 USD

Exact free cash flow: -5494000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001054097, 1054097, edgar:1054097

Also known as I TECH HOLDINGS INC, INVICTUS FINANCIAL INC., STOCKGROUP COM HOLDINGS INC, STOCKGROUP INFORMATION SYSTEMS INC, STOCKHOUSE INC