COMMUNICATIONS INSTRUMENTS INC

EDGAR

17 filing records in this dataset, filed from 1998-04-28 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

44.1 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

12.23%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: 5389000 USD Source
  • Revenue: 44063000 USD Source

Operating cash flow

2.41 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8744000 USD Source
  • Operating Cash Flow: 6335000 USD Source

Free cash flow

1.47 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8744000 USD Source
  • Operating Cash Flow: 6335000 USD Source
  • Capital Expenditure: 3038000 USD Source
  • Capital Expenditure: 2097000 USD Source
Cash and cash equivalents
724 thousand USD Source
Exact value

724000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

197 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 207544000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 155898000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 52171000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 49593000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 44063000 USD · 2001-07-01 – 2001-09-30 Source

Net income

633 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -1119000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -1154000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -472000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: 430000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: 640000 USD · 2001-07-01 – 2001-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 2000-12-31
  • Net income: 6 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-12-31
  • Total assets: 4 of 11 periods available· newest 2000-12-31
  • Total liabilities: 4 of 11 periods available· newest 2000-12-31
  • Current assets: 4 of 11 periods available· newest 2000-12-31
  • Current liabilities: 4 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.3%

    Prior period

    USD 173.98 million

    –

    Current period

    USD 207.54 million

    –

    Exact inputs and evidence

    207544000 − 173983000 = 33561000 USD

    173983000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    207544000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.71 million

    Prior period

    −USD 2.83 million

    –

    Current period

    −USD 1.12 million

    –

    Exact inputs and evidence

    -1119000 − -2825000 = 1706000 USD

    -2825000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -1119000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -51.8%

    Prior period

    USD 12.71 million

    –

    Current period

    USD 6.13 million

    –

    Exact inputs and evidence

    6128000 − 12713000 = -6585000 USD

    12713000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    6128000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +11.9%

    Prior period

    USD 4.43 million

    –

    Current period

    USD 4.96 million

    –

    Exact inputs and evidence

    4958000 − 4430000 = 528000 USD

    4430000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    4958000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 207.54 million 100% of revenue
  • Cost of revenue USD 153.12 million 74% of revenue
  • Operating expenses USD 34.81 million 17% of revenue
  • Operating income USD 19.62 million 9.5% of revenue
  • Tax, interest and other Derived USD 20.73 million 10% of revenue
  • Net income −USD 1.12 million −0.5% of revenue

Cash

  • Operating cash flow USD 6.13 million 3% of revenue
  • Capital expenditure USD 4.96 million 2.4% of revenue
  • Free cash flow Derived USD 1.17 million 0.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 100% of revenue.
  • 1996 9.1%88%
  • 1997 12%84%
  • 1998 13%85%
  • 1999 Net loss: net income was −1.6% of revenue.
  • 2000 Net loss: net income was −0.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3139918000 40109000 Derived -191000 1530000 Derived -1721000 821000 Derived
Source
1996 1996-01-01 – 1996-12-3166336000 58700000 Derived 7636000 6007000 Derived 1629000 6049000 Derived
Source
1997 1997-01-01 – 1997-12-3189436000 75108000 Derived 14328000 10679000 Derived 3649000 4292000 Derived
Source
1998 1998-01-01 – 1998-12-31120030000 101952000 Derived 18078000 15445000 Derived 2633000 6437000 Derived
Source
1999 1999-01-01 – 1999-12-31173983000 158743000 Derived 15240000 18065000 Derived -2825000 8283000 Derived
Source
2000 2000-01-01 – 2000-12-31207544000 187929000 Derived 19615000 20734000 Derived -1119000 1170000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 207.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.224.1M168.1M112.1M56.0M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue39918000
1996Revenue66336000
1997Revenue89436000
1998Revenue120030000
1999Revenue173983000
2000Revenue207544000

Revenue growth

Change in revenue from the same financial period one year earlier.

19.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%54%36%18%0%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year66.2%
1997Year over year34.8%
1998Year over year34.2%
1999Year over year44.9%
2000Year over year19.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.5% 2000
Net margin -0.5% 2000
Free cash flow margin 0.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6%11.8%5.9%-0.0%-5.9%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-0.5%
1996Operating margin11.5%
1997Operating margin16%
1998Operating margin15.1%
1999Operating margin8.8%
2000Operating margin9.5%
1995Net margin-4.3%
1996Net margin2.5%
1997Net margin4.1%
1998Net margin2.2%
1999Net margin-1.6%
2000Net margin-0.5%
1995Free cash flow margin2.1%
1996Free cash flow margin9.1%
1997Free cash flow margin4.8%
1998Free cash flow margin5.4%
1999Free cash flow margin4.8%
2000Free cash flow margin0.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7M10.3M6.9M3.4M0.0199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow1960000
1996Operating cash flow8498000
1997Operating cash flow6438000
1998Operating cash flow9232000
1999Operating cash flow12713000
2000Operating cash flow6128000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9M6.7M4.5M2.2M0.0199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow821000
1996Free cash flow6049000
1997Free cash flow4292000
1998Free cash flow6437000
1999Free cash flow8283000
2000Free cash flow1170000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

117.9% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.170%127%85%42%0%1995-12-3119982000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets157.1%
1998Liabilities / assets127.6%
1999Liabilities / assets116.9%
2000Liabilities / assets117.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.81× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.78×2.09×1.39×0.70×0.00×1995-12-3119982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.58×
1998Current assets / current liabilities2.1×
1999Current assets / current liabilities1.88×
2000Current assets / current liabilities1.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 1.72 million
Exact value

Exact value: -1721000 USD

1995-01-01 – 1995-12-31: -1721000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1960000 USD

1995-01-01 – 1995-12-31: 1960000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1139000 USD

1995-01-01 – 1995-12-31: 1139000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 821,000
Calculation and evidence

1960000 − 1139000 USD

Exact free cash flow: 821000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.63 million
Exact value

Exact value: 1629000 USD

1996-01-01 – 1996-12-31: 1629000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.5 million
Exact value

Exact value: 8498000 USD

1996-01-01 – 1996-12-31: 8498000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2449000 USD

1996-01-01 – 1996-12-31: 2449000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.05 million
Calculation and evidence

8498000 − 2449000 USD

Exact free cash flow: 6049000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 3.65 million
Exact value

Exact value: 3649000 USD

1997-01-01 – 1997-12-31: 3649000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.44 million
Exact value

Exact value: 6438000 USD

1997-01-01 – 1997-12-31: 6438000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2146000 USD

1997-01-01 – 1997-12-31: 2146000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.29 million
Calculation and evidence

6438000 − 2146000 USD

Exact free cash flow: 4292000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 2.63 million
Exact value

Exact value: 2633000 USD

1998-01-01 – 1998-12-31: 2633000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.23 million
Exact value

Exact value: 9232000 USD

1998-01-01 – 1998-12-31: 9232000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.8 million
Exact value

Exact value: 2795000 USD

1998-01-01 – 1998-12-31: 2795000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.44 million
Calculation and evidence

9232000 − 2795000 USD

Exact free cash flow: 6437000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.83 million
Exact value

Exact value: -2825000 USD

1999-01-01 – 1999-12-31: -2825000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.71 million
Exact value

Exact value: 12713000 USD

1999-01-01 – 1999-12-31: 12713000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.43 million
Exact value

Exact value: 4430000 USD

1999-01-01 – 1999-12-31: 4430000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.28 million
Calculation and evidence

12713000 − 4430000 USD

Exact free cash flow: 8283000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.12 million
Exact value

Exact value: -1119000 USD

2000-01-01 – 2000-12-31: -1119000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.13 million
Exact value

Exact value: 6128000 USD

2000-01-01 – 2000-12-31: 6128000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.96 million
Exact value

Exact value: 4958000 USD

2000-01-01 – 2000-12-31: 4958000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Calculation and evidence

6128000 − 4958000 USD

Exact free cash flow: 1170000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001053916, 1053916, edgar:1053916