Revenue
44.1 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 44063000 USD Source
17 filing records in this dataset, filed from 1998-04-28 to 2001-11-14. Explore the available filing history and original sources.
44.1 million USD
2001-09-30 · USD
12.23%
2001-09-30 · %
2.41 million USD
2001-09-30 · USD
1.47 million USD
2001-09-30 · USD
724000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
197 million USD
2000-10-01 – 2001-09-30
633 thousand USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 173.98 million
–
Current period
USD 207.54 million
–
207544000 − 173983000 = 33561000 USD
173983000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source207544000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.83 million
–
Current period
−USD 1.12 million
–
-1119000 − -2825000 = 1706000 USD
-2825000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-1119000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.71 million
–
Current period
USD 6.13 million
–
6128000 − 12713000 = -6585000 USD
12713000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source6128000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.43 million
–
Current period
USD 4.96 million
–
4958000 − 4430000 = 528000 USD
4430000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source4958000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 39918000 | 40109000 Derived | -191000 | 1530000 Derived | -1721000 | 821000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 66336000 | 58700000 Derived | 7636000 | 6007000 Derived | 1629000 | 6049000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 89436000 | 75108000 Derived | 14328000 | 10679000 Derived | 3649000 | 4292000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 120030000 | 101952000 Derived | 18078000 | 15445000 Derived | 2633000 | 6437000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 173983000 | 158743000 Derived | 15240000 | 18065000 Derived | -2825000 | 8283000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 207544000 | 187929000 Derived | 19615000 | 20734000 Derived | -1119000 | 1170000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 39918000 |
|
| 1996 | Revenue | 66336000 |
|
| 1997 | Revenue | 89436000 |
|
| 1998 | Revenue | 120030000 |
|
| 1999 | Revenue | 173983000 |
|
| 2000 | Revenue | 207544000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 66.2% |
|
| 1997 | Year over year | 34.8% |
|
| 1998 | Year over year | 34.2% |
|
| 1999 | Year over year | 44.9% |
|
| 2000 | Year over year | 19.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -0.5% |
|
| 1996 | Operating margin | 11.5% |
|
| 1997 | Operating margin | 16% |
|
| 1998 | Operating margin | 15.1% |
|
| 1999 | Operating margin | 8.8% |
|
| 2000 | Operating margin | 9.5% |
|
| 1995 | Net margin | -4.3% |
|
| 1996 | Net margin | 2.5% |
|
| 1997 | Net margin | 4.1% |
|
| 1998 | Net margin | 2.2% |
|
| 1999 | Net margin | -1.6% |
|
| 2000 | Net margin | -0.5% |
|
| 1995 | Free cash flow margin | 2.1% |
|
| 1996 | Free cash flow margin | 9.1% |
|
| 1997 | Free cash flow margin | 4.8% |
|
| 1998 | Free cash flow margin | 5.4% |
|
| 1999 | Free cash flow margin | 4.8% |
|
| 2000 | Free cash flow margin | 0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1960000 |
|
| 1996 | Operating cash flow | 8498000 |
|
| 1997 | Operating cash flow | 6438000 |
|
| 1998 | Operating cash flow | 9232000 |
|
| 1999 | Operating cash flow | 12713000 |
|
| 2000 | Operating cash flow | 6128000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 821000 |
|
| 1996 | Free cash flow | 6049000 |
|
| 1997 | Free cash flow | 4292000 |
|
| 1998 | Free cash flow | 6437000 |
|
| 1999 | Free cash flow | 8283000 |
|
| 2000 | Free cash flow | 1170000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 157.1% |
|
| 1998 | Liabilities / assets | 127.6% |
|
| 1999 | Liabilities / assets | 116.9% |
|
| 2000 | Liabilities / assets | 117.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 2.58× |
|
| 1998 | Current assets / current liabilities | 2.1× |
|
| 1999 | Current assets / current liabilities | 1.88× |
|
| 2000 | Current assets / current liabilities | 1.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 1.72 million Exact valueExact value: -1721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.96 million Exact valueExact value: 1960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Exact valueExact value: 1139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 821,000 Calculation and evidence1960000 − 1139000 USD Exact free cash flow: 821000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.63 million Exact valueExact value: 1629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.5 million Exact valueExact value: 8498000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.45 million Exact valueExact value: 2449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.05 million Calculation and evidence8498000 − 2449000 USD Exact free cash flow: 6049000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 3.65 million Exact valueExact value: 3649000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Exact valueExact value: 6438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Exact valueExact value: 2146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Calculation and evidence6438000 − 2146000 USD Exact free cash flow: 4292000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.63 million Exact valueExact value: 2633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.23 million Exact valueExact value: 9232000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.8 million Exact valueExact value: 2795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Calculation and evidence9232000 − 2795000 USD Exact free cash flow: 6437000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.83 million Exact valueExact value: -2825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.71 million Exact valueExact value: 12713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.43 million Exact valueExact value: 4430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.28 million Calculation and evidence12713000 − 4430000 USD Exact free cash flow: 8283000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.12 million Exact valueExact value: -1119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.13 million Exact valueExact value: 6128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.96 million Exact valueExact value: 4958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Calculation and evidence6128000 − 4958000 USD Exact free cash flow: 1170000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001053916, 1053916, edgar:1053916