GENESIS MICROCHIP INC

EDGAR

16 filing records in this dataset, filed from 1999-04-14 to 2002-02-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

49.8 million USD

2001-12-31 · USD

Exact inputs and evidence

Operating margin

24.17%

2001-12-31 · %

Exact inputs and evidence
  • Operating Income: 12042000 USD Source
  • Revenue: 49823000 USD Source

Operating cash flow

13.3 million USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 20814000 USD Source
  • Operating Cash Flow: 7544000 USD Source
Cash and cash equivalents
84.6 million USD Source
Exact value

84586000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-02-07.

Financial data available through: 1999-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-03-31
  • Operating income: 3 of 11 periods available· newest 1999-03-31
  • Net income: 3 of 11 periods available· newest 1999-03-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 1 of 11 periods available· newest 1999-03-31
  • Total liabilities: 1 of 11 periods available· newest 1999-03-31
  • Current assets: 1 of 11 periods available· newest 1999-03-31
  • Current liabilities: 1 of 11 periods available· newest 1999-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +88.4%

    Prior period

    USD 15.75 million

    –

    Current period

    USD 29.66 million

    –

    Exact inputs and evidence

    29664000 − 15747000 = 13917000 USD

    15747000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    29664000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +113.6%

    Prior period

    USD 3.11 million

    –

    Current period

    USD 6.65 million

    –

    Exact inputs and evidence

    6649000 − 3113000 = 3536000 USD

    3113000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    6649000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -132.8%

    Prior period

    USD 2.15 million

    –

    Current period

    −USD 704,000

    –

    Exact inputs and evidence

    -704000 − 2149000 = -2853000 USD

    2149000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    -704000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-04-01 – 1999-03-31

  • Revenue USD 29.66 million 100% of revenue
  • Cost of revenue USD 12.08 million 41% of revenue
  • Operating expenses USD 12.44 million 42% of revenue
  • Operating income USD 5.14 million 17% of revenue
  • Tax, interest and other Derived −USD 1.51 million −5.1% of revenue
  • Net income USD 6.65 million 22% of revenue

Cash

  • Operating cash flow −USD 704,000 −2.4% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 218% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-04-01 – 1997-03-314527000 9872000 Derived -5345000 -147000 Derived -5198000 Unavailable
Source
1998 1997-04-01 – 1998-03-3115747000 13309000 Derived 2438000 -675000 Derived 3113000 Unavailable
Source
1999 1998-04-01 – 1999-03-3129664000 24526000 Derived 5138000 -1511000 Derived 6649000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 29.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.0M24.0M16.0M8.0M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue4527000
1998Revenue15747000
1999Revenue29664000

Revenue growth

Change in revenue from the same financial period one year earlier.

88.4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.268%201%134%67%0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year247.8%
1999Year over year88.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17.3% 1999
Net margin 22.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%-7%-48%-89%-129%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-118.1%
1998Operating margin15.5%
1999Operating margin17.3%
1997Net margin-114.8%
1998Net margin19.8%
1999Net margin22.4%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -704K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M491.5K-1.8M-4.1M-6.4M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-5744000
1998Operating cash flow2149000
1999Operating cash flow-704000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.5% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7%11.8%7.8%3.9%0.0%1997-03-311998-03-311999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-03-31Liabilities / assetsNot reportedNo source recorded
1998-03-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets14.5%

Current assets to current liabilities

Current assets divided by current liabilities.

6.63× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.16×5.37×3.58×1.79×0.00×1997-03-311998-03-311999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-03-31Current assets / current liabilitiesNot reportedNo source recorded
1998-03-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities6.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-04-01 – 1997-03-31
−USD 5.2 million
Exact value

Exact value: -5198000 USD

1996-04-01 – 1997-03-31: -5198000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.74 million
Exact value

Exact value: -5744000 USD

1996-04-01 – 1997-03-31: -5744000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-04-01 – 1998-03-31
USD 3.11 million
Exact value

Exact value: 3113000 USD

1997-04-01 – 1998-03-31: 3113000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2149000 USD

1997-04-01 – 1998-03-31: 2149000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
USD 6.65 million
Exact value

Exact value: 6649000 USD

1998-04-01 – 1999-03-31: 6649000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 704,000
Exact value

Exact value: -704000 USD

1998-04-01 – 1999-03-31: -704000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001053782, 1053782, edgar:1053782