Revenue
5.45 million USD
2009-09-30 · USD
Exact inputs and evidence
- Revenue: 5452000 USD Source
45 filing records in this dataset, filed from 2000-05-15 to 2009-11-17. Explore the available filing history and original sources.
5.45 million USD
2009-09-30 · USD
-0.92%
2009-09-30 · %
-238 thousand USD
2009-09-30 · USD
267000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
22.7 million USD
2008-10-01 – 2009-09-30
-3.73 million USD
2008-10-01 – 2009-09-30
-1.91 million USD
2008-10-01 – 2009-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-11-17.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 21.26 million
–
Current period
USD 27.39 million
–
27391000 − 21259000 = 6132000 USD
21259000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source27391000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 990,000
–
Current period
−USD 1.21 million
–
-1211000 − -990000 = -221000 USD
-990000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-1211000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.14 million
–
Current period
−USD 479,000
–
-479000 − -2137000 = 1658000 USD
-2137000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-479000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 2121000 | 19146000 Derived | -17025000 | -516000 Derived | -16509000 | -10180000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 10937000 | 66732000 Derived | -55795000 | -4528000 Derived | -51267000 | -31430000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 8571000 | 51688000 Derived | -43117000 | -2934000 Derived | -40183000 | -14045000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 5747000 | 29075000 Derived | -23328000 | -1351000 Derived | -21977000 | -6317000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 6673000 | 12752000 Derived | -6079000 | -1480000 Derived | -4599000 | -7175000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 2227000 Derived | -2227000 | -265000 Derived | -1962000 | -2331000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 0 | 1119000 Derived | -1119000 | -2375000 Derived | 1256000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 7613000 | 8278000 Derived | -665000 | -279000 Derived | -386000 | -1493000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 21259000 | 22293000 Derived | -1034000 | -44000 Derived | -990000 | -2354000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 27391000 | 28435000 Derived | -1044000 | 167000 Derived | -1211000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 2121000 |
|
| 2000 | Revenue | 10937000 |
|
| 2001 | Revenue | 8571000 |
|
| 2002 | Revenue | 5747000 |
|
| 2003 | Revenue | 6673000 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 7613000 |
|
| 2007 | Revenue | 21259000 |
|
| 2008 | Revenue | 27391000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 52,925% |
|
| 2000 | Year over year | 415.7% |
|
| 2001 | Year over year | -21.6% |
|
| 2002 | Year over year | -32.9% |
|
| 2003 | Year over year | 16.1% |
|
| 2004 | Year over year | -100% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 179.2% |
|
| 2008 | Year over year | 28.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -802.7% |
|
| 2000 | Operating margin | -510.1% |
|
| 2001 | Operating margin | -503.1% |
|
| 2002 | Operating margin | -405.9% |
|
| 2003 | Operating margin | -91.1% |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | -8.7% |
|
| 2007 | Operating margin | -4.9% |
|
| 2008 | Operating margin | -3.8% |
|
| 1999 | Net margin | -778.4% |
|
| 2000 | Net margin | -468.7% |
|
| 2001 | Net margin | -468.8% |
|
| 2002 | Net margin | -382.4% |
|
| 2003 | Net margin | -68.9% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | -5.1% |
|
| 2007 | Net margin | -4.7% |
|
| 2008 | Net margin | -4.4% |
|
| 1999 | Free cash flow margin | -480% |
|
| 2000 | Free cash flow margin | -287.4% |
|
| 2001 | Free cash flow margin | -163.9% |
|
| 2002 | Free cash flow margin | -109.9% |
|
| 2003 | Free cash flow margin | -107.5% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -19.6% |
|
| 2007 | Free cash flow margin | -11.1% |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -5879000 |
|
| 2000 | Operating cash flow | -24410000 |
|
| 2001 | Operating cash flow | -13140000 |
|
| 2002 | Operating cash flow | -6300000 |
|
| 2003 | Operating cash flow | -7105000 |
|
| 2004 | Operating cash flow | -2331000 |
|
| 2005 | Operating cash flow | -412000 |
|
| 2006 | Operating cash flow | -1466000 |
|
| 2007 | Operating cash flow | -2137000 |
|
| 2008 | Operating cash flow | -479000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -10180000 |
|
| 2000 | Free cash flow | -31430000 |
|
| 2001 | Free cash flow | -14045000 |
|
| 2002 | Free cash flow | -6317000 |
|
| 2003 | Free cash flow | -7175000 |
|
| 2004 | Free cash flow | -2331000 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | -1493000 |
|
| 2007 | Free cash flow | -2354000 |
|
| 2008 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 18.4% |
|
| 2000 | Liabilities / assets | 6.6% |
|
| 2001 | Liabilities / assets | 3.6% |
|
| 2002 | Liabilities / assets | 7.4% |
|
| 2003 | Liabilities / assets | 26% |
|
| 2004 | Liabilities / assets | 17.4% |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 31.5% |
|
| 2007 | Liabilities / assets | 37% |
|
| 2008 | Liabilities / assets | 34% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 4.34× |
|
| 2000 | Current assets / current liabilities | 15.35× |
|
| 2001 | Current assets / current liabilities | 18.92× |
|
| 2002 | Current assets / current liabilities | 13.44× |
|
| 2003 | Current assets / current liabilities | 3.4× |
|
| 2004 | Current assets / current liabilities | 5.15× |
|
| 2005 | Current assets / current liabilities | 45.95× |
|
| 2006 | Current assets / current liabilities | 3.93× |
|
| 2007 | Current assets / current liabilities | 2.06× |
|
| 2008 | Current assets / current liabilities | 2.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 16.51 million Exact valueExact value: -16509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.88 million Exact valueExact value: -5879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.3 million Exact valueExact value: 4301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.18 million Calculation and evidence-5879000 − 4301000 USD Exact free cash flow: -10180000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 51.27 million Exact valueExact value: -51267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.41 million Exact valueExact value: -24410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.02 million Exact valueExact value: 7020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.43 million Calculation and evidence-24410000 − 7020000 USD Exact free cash flow: -31430000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 40.18 million Exact valueExact value: -40183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.14 million Exact valueExact value: -13140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 905,000 Exact valueExact value: 905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.05 million Calculation and evidence-13140000 − 905000 USD Exact free cash flow: -14045000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 21.98 million Exact valueExact value: -21977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.3 million Exact valueExact value: -6300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,000 Exact valueExact value: 17000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.32 million Calculation and evidence-6300000 − 17000 USD Exact free cash flow: -6317000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 4.6 million Exact valueExact value: -4599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.11 million Exact valueExact value: -7105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70,000 Exact valueExact value: 70000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.18 million Calculation and evidence-7105000 − 70000 USD Exact free cash flow: -7175000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.96 million Exact valueExact value: -1962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.33 million Exact valueExact value: -2331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.33 million Calculation and evidence-2331000 − 0 USD Exact free cash flow: -2331000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.26 million Exact valueExact value: 1256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 412,000 Exact valueExact value: -412000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 386,000 Exact valueExact value: -386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.47 million Exact valueExact value: -1466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27,000 Exact valueExact value: 27000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.49 million Calculation and evidence-1466000 − 27000 USD Exact free cash flow: -1493000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 990,000 Exact valueExact value: -990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.14 million Exact valueExact value: -2137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 217,000 Exact valueExact value: 217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.35 million Calculation and evidence-2137000 − 217000 USD Exact free cash flow: -2354000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.21 million Exact valueExact value: -1211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 479,000 Exact valueExact value: -479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001053676, 1053676, edgar:1053676
Also known as DYNABAZAAR INC, FAIRMARKET INC