Omega Protein Corp

EDGAR

88 filing records in this dataset, filed from 1998-05-15 to 2017-11-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

90.3 million iso4217-usd

2017 Q3 · iso4217-usd

Exact inputs and evidence
  • Revenue: 90285000 iso4217-usd Source

Operating margin

0.77%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: 691000 iso4217-usd Source
  • Revenue: 90285000 iso4217-usd Source

Operating cash flow

22.7 million iso4217-usd

2017 Q3 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 23899000 iso4217-usd Source
  • Operating Cash Flow: 1166000 iso4217-usd Source
Cash and cash equivalents
21 million iso4217-usd Source
Exact value

20988000 iso4217-usd

Long-term debt including current maturities
936 thousand iso4217-usd Source
Exact value

936000 iso4217-usd

Shares outstanding
22.5 million xbrli-shares Source
Exact value

22464028 xbrli-shares

Reported share-count change

0.12% · 26.1 thousand xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 22437960 xbrli-shares · 2016-09-30· Source
  • 22464028 xbrli-shares · 2017-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-11-08.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2016-12-31
  • Operating income: 3 of 11 periods available· newest 2016-12-31
  • Net income: 3 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2013-12-31
  • Total assets: 2 of 11 periods available· newest 2016-12-31
  • Total liabilities: 2 of 11 periods available· newest 2016-12-31
  • Current assets: 2 of 11 periods available· newest 2016-12-31
  • Current liabilities: 2 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.8%

    Prior period

    iso4217-usd 359.31 million

    –

    Current period

    iso4217-usd 390.83 million

    –

    Exact inputs and evidence

    390831000 − 359311000 = 31520000 iso4217-usd

    359311000 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    390831000 iso4217-usd · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +37.3%

    Prior period

    iso4217-usd 23.98 million

    –

    Current period

    iso4217-usd 32.91 million

    –

    Exact inputs and evidence

    32907000 − 23975000 = 8932000 iso4217-usd

    23975000 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    32907000 iso4217-usd · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +130.7%

    Prior period

    iso4217-usd 40.63 million

    –

    Current period

    iso4217-usd 93.73 million

    –

    Exact inputs and evidence

    93729000 − 40628000 = 53101000 iso4217-usd

    40628000 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    93729000 iso4217-usd · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue iso4217-usd 390.83 million 100% of revenue
  • Cost of revenue iso4217-usd 276.93 million 71% of revenue
  • Operating expenses iso4217-usd 43.69 million 11% of revenue
  • Other operating costs Derived iso4217-usd 16.6 million 4.2% of revenue
  • Operating income iso4217-usd 53.61 million 14% of revenue
  • Tax, interest and other Derived iso4217-usd 20.71 million 5.3% of revenue
  • Net income iso4217-usd 32.91 million 8.4% of revenue

Cash

  • Operating cash flow iso4217-usd 93.73 million 24% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 90%
  • 2015 88%
  • 2016 86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-31308635000 277049000 Derived 31586000 13125000 Derived 18461000 Unavailable
Source
2015 2015-01-01 – 2015-12-31359311000 317522000 Derived 41789000 17814000 Derived 23975000 Unavailable
Source
2016 2016-01-01 – 2016-12-31390831000 337219000 Derived 53612000 20705000 Derived 32907000 Unavailable
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 390.8M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.422.1M316.6M211.0M105.5M0.0201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Revenue308635000
2015Revenue359311000
2016Revenue390831000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.8% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7%13.3%8.9%4.4%0.0%201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year16.4%
2016Year over year8.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.7% 2016
Net margin 8.4% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8%11.1%7.4%3.7%0.0%201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin10.2%
2015Operating margin11.6%
2016Operating margin13.7%
2014Net margin6%
2015Net margin6.7%
2016Net margin8.4%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd 93.7M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101.2M75.9M50.6M25.3M0.0201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Operating cash flow64922000
2015Operating cash flow40628000
2016Operating cash flow93729000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

21.3% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.7%22.3%14.9%7.4%0.0%2014-12-3120152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015Liabilities / assets27.5%
2016Liabilities / assets21.3%

Current assets to current liabilities

Current assets divided by current liabilities.

3.38× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.65×2.74×1.82×0.91×0.00×2014-12-3120152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities3.36×
2016Current assets / current liabilities3.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
iso4217-usd 18.46 million
Exact value

Exact value: 18461000 iso4217-usd

2014-01-01 – 2014-12-31: 18461000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 64.92 million
Exact value

Exact value: 64922000 iso4217-usd

2014-01-01 – 2014-12-31: 64922000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
iso4217-usd 23.98 million
Exact value

Exact value: 23975000 iso4217-usd

2015-01-01 – 2015-12-31: 23975000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 40.63 million
Exact value

Exact value: 40628000 iso4217-usd

2015-01-01 – 2015-12-31: 40628000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
iso4217-usd 32.91 million
Exact value

Exact value: 32907000 iso4217-usd

2016-01-01 – 2016-12-31: 32907000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 93.73 million
Exact value

Exact value: 93729000 iso4217-usd

2016-01-01 – 2016-12-31: 93729000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

88 filings · 3,887 latest values · 3,887 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001053650, 1053650, edgar:1053650, ome

Also known as OMEGA PROTEIN CORP, Omega Protein Corp