English

WW INTERNATIONAL, INC.

EDGAR

WTW Quarterly report (10-Q) · filed 2026-08-05

Annual consolidated revenue for 2024: about USD 785.9M, using the latest reported figures. The previous period, 2023, was about USD 889.6M.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

162 million USD

2026 Q2 · USD

Exact inputs and evidence

Revenue: 162324000 USD Source

Operating margin

5.84%

2026 Q2 · %

Exact inputs and evidence

Operating Income: 9474000 USD Source
Revenue: 162324000 USD Source

Operating cash flow

24.3 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating Cash Flow: -9275000 USD Source
Operating Cash Flow: -33547000 USD Source

Cash and cash equivalents: 101 million USD 2026-06-30 Source
Exact value

101497000 USD
Long-term debt including current maturities: 1.43 billion USD 2024-12-28 Source
Exact value

1430643000 USD
Shares outstanding: 9.99 million shares 2025-09-30 Source
Exact value

9987000 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

665 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Revenue: 172091000 USD · 2025-07-01 – 2025-09-30 Source
Revenue: 347070000 USD · 2025-06-25 – 2025-12-31 Source
Revenue: 184258000 USD · 2025-06-25 – 2025-09-30 Source
Revenue: 168261000 USD · 2026-01-01 – 2026-03-31 Source
Revenue: 162324000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-101 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Net income: -57516000 USD · 2025-07-01 – 2025-09-30 Source
Net income: -62095000 USD · 2025-06-25 – 2025-12-31 Source
Net income: -56262000 USD · 2025-06-25 – 2025-09-30 Source
Net income: -52000000 USD · 2026-01-01 – 2026-03-31 Source
Net income: 14074000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-3.75 million USD

2025-06-25 – 2026-06-30

Exact inputs and evidence

Operating cash flow: 8418000 USD · 2025-06-25 – 2025-09-30 Source
Operating cash flow: 5526000 USD · 2025-06-25 – 2025-12-31 Source
Operating cash flow: 8418000 USD · 2025-06-25 – 2025-09-30 Source
Operating cash flow: -33547000 USD · 2026-01-01 – 2026-03-31 Source
Operating cash flow: -9275000 USD · 2026-01-01 – 2026-06-30 Source
Operating cash flow: -33547000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

213 thousand USD

2024-09-29 – 2025-09-30

Exact inputs and evidence

Capital expenditure: 718000 USD · 2023-12-31 – 2024-12-28 Source
Capital expenditure: 598000 USD · 2023-12-31 – 2024-09-28 Source
Capital expenditure: 5000 USD · 2024-12-29 – 2025-03-29 Source
Capital expenditure: 87000 USD · 2024-12-29 – 2025-06-24 Source
Capital expenditure: 5000 USD · 2024-12-29 – 2025-03-29 Source
Capital expenditure: 6000 USD · 2025-06-25 – 2025-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-05.

Financial data available through: 2024-12-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 11 of 11 periods available· newest 2024-12-28
Operating income: 11 of 11 periods available· newest 2024-12-28
Net income: 11 of 11 periods available· newest 2024-12-28
Operating cash flow: 11 of 11 periods available· newest 2024-12-28
Capital expenditure: 11 of 11 periods available· newest 2024-12-28
Total assets: 11 of 11 periods available· newest 2024-12-28
Total liabilities: 11 of 11 periods available· newest 2024-12-28
Current assets: 11 of 11 periods available· newest 2024-12-28
Current liabilities: 11 of 11 periods available· newest 2024-12-28
Cash and cash equivalents: 11 of 11 periods available· newest 2024-12-28
Long-term debt including current maturities: 11 of 11 periods available· newest 2024-12-28
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-11.6%

Prior period

USD 889.55 million

2023-01-01 – 2023-12-30
Current period

USD 785.92 million

2023-12-31 – 2024-12-28

Exact inputs and evidence

785921000 − 889551000 = -103630000 USD

889551000 USD · 2023-01-01 – 2023-12-30
Inspect prior input Prior source
785921000 USD · 2023-12-31 – 2024-12-28
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · WW INTERNATIONAL, INC. · 2024-12-28 WW INTERNATIONAL, INC. (edgar:105319) Year-over-year change in Revenue: -103630000 USD Concept: fundies:Revenue Period: 2023-12-31 to 2024-12-28 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 785921000 USD (2023-12-31 to 2024-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#5572201 Filing: 000119312526107176 Input fundies:Revenue: 889551000 USD (2023-01-01 to 2023-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#5573981 Filing: 000119312526107176
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 233.45 million

Prior period

−USD 112.26 million

2023-01-01 – 2023-12-30
Current period

−USD 345.7 million

2023-12-31 – 2024-12-28

Exact inputs and evidence

-345701000 − -112255000 = -233446000 USD

-112255000 USD · 2023-01-01 – 2023-12-30
Inspect prior input Prior source
-345701000 USD · 2023-12-31 – 2024-12-28
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · WW INTERNATIONAL, INC. · 2024-12-28 WW INTERNATIONAL, INC. (edgar:105319) Year-over-year change in Net income: -233446000 USD Concept: fundies:NetIncome Period: 2023-12-31 to 2024-12-28 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -345701000 USD (2023-12-31 to 2024-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#4439738 Filing: 000119312526107176 Input fundies:NetIncome: -112255000 USD (2023-01-01 to 2023-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#4441599 Filing: 000119312526107176
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
-351.9%

Prior period

USD 6.69 million

2023-01-01 – 2023-12-30
Current period

−USD 16.84 million

2023-12-31 – 2024-12-28

Exact inputs and evidence

-16840000 − 6686000 = -23526000 USD

6686000 USD · 2023-01-01 – 2023-12-30
Inspect prior input Prior source
-16840000 USD · 2023-12-31 – 2024-12-28
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · WW INTERNATIONAL, INC. · 2024-12-28 WW INTERNATIONAL, INC. (edgar:105319) Year-over-year change in Operating cash flow: -23526000 USD Concept: fundies:OperatingCashFlow Period: 2023-12-31 to 2024-12-28 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -16840000 USD (2023-12-31 to 2024-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#2677651 Filing: 000119312526107176 Input fundies:OperatingCashFlow: 6686000 USD (2023-01-01 to 2023-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#2679419 Filing: 000119312526107176
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-71.1%

Prior period

USD 2.49 million

2023-01-01 – 2023-12-30
Current period

USD 718,000

2023-12-31 – 2024-12-28

Exact inputs and evidence

718000 − 2485000 = -1767000 USD

2485000 USD · 2023-01-01 – 2023-12-30
Inspect prior input Prior source
718000 USD · 2023-12-31 – 2024-12-28
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · WW INTERNATIONAL, INC. · 2024-12-28 WW INTERNATIONAL, INC. (edgar:105319) Year-over-year change in Capital expenditure: -1767000 USD Concept: fundies:CapitalExpenditure Period: 2023-12-31 to 2024-12-28 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 718000 USD (2023-12-31 to 2024-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#2689825 Filing: 000119312526107176 Input fundies:CapitalExpenditure: 2485000 USD (2023-01-01 to 2023-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#2691589 Filing: 000119312526107176
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2023-12-31 – 2024-12-28

Revenue USD 785.92 million 100% of revenue
Operating costs Derived USD 1.02 billion 130% of revenue
Operating income −USD 236.22 million −30% of revenue
Tax, interest and other Derived USD 109.48 million 14% of revenue
Net income −USD 345.7 million −44% of revenue

Cash

Operating cash flow −USD 16.84 million −2.1% of revenue
Capital expenditure USD 718,000 0.1% of revenue
Free cash flow Derived −USD 17.56 million −2.2% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2015 12%86%
2016 11%83%
2017 13%80%
2018 15%11%74%
2019 12%80%
2020 10%84%
2021 11%84%
2022 Operating loss: operating costs were 127% of revenue.
2023 Net loss: net income was −13% of revenue.
2024 Operating loss: operating costs were 130% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2015 2015-01-04 – 2016-01-02	1164419000	996361000 Derived	168058000	135113000 Derived	32945000	50863000 Derived	Source 2015-01-04 – 2016-01-02: 1164419000 USD Inspect Revenue Open source 2015-01-04 – 2016-01-02: 168058000 USD Inspect Operating Income Open source 2015-01-04 – 2016-01-02: 32945000 USD Inspect Net Income Open source 2015-01-04 – 2016-01-02: 54815000 USD Inspect Operating Cash Flow Open source 2015-01-04 – 2016-01-02: 3952000 USD Inspect Capital Expenditure Open source
2016 2016-01-03 – 2016-12-31	1164902000	964091000 Derived	200811000	133112000 Derived	67699000	113488000 Derived	Source 2016-01-03 – 2016-12-31: 1164902000 USD Inspect Revenue Open source 2016-01-03 – 2016-12-31: 200811000 USD Inspect Operating Income Open source 2016-01-03 – 2016-12-31: 67699000 USD Inspect Net Income Open source 2016-01-03 – 2016-12-31: 119044000 USD Inspect Operating Cash Flow Open source 2016-01-03 – 2016-12-31: 5556000 USD Inspect Capital Expenditure Open source
2017 2017-01-01 – 2017-12-30	1306911000	1039606000 Derived	267305000	103791000 Derived	163514000	208542000 Derived	Source 2017-01-01 – 2017-12-30: 1306911000 USD Inspect Revenue Open source 2017-01-01 – 2017-12-30: 267305000 USD Inspect Operating Income Open source 2017-01-01 – 2017-12-30: 163514000 USD Inspect Net Income Open source 2017-01-01 – 2017-12-30: 222274000 USD Inspect Operating Cash Flow Open source 2017-01-01 – 2017-12-30: 13732000 USD Inspect Capital Expenditure Open source
2018 2017-12-31 – 2018-12-29	1514121000	1125136000 Derived	388985000	165236000 Derived	223749000	276542000 Derived	Source 2017-12-31 – 2018-12-29: 1514121000 USD Inspect Revenue Open source 2017-12-31 – 2018-12-29: 388985000 USD Inspect Operating Income Open source 2017-12-31 – 2018-12-29: 223749000 USD Inspect Net Income Open source 2017-12-31 – 2018-12-29: 295592000 USD Inspect Operating Cash Flow Open source 2017-12-31 – 2018-12-29: 19050000 USD Inspect Capital Expenditure Open source
2019 2018-12-30 – 2019-12-28	1413337000	1125352000 Derived	287985000	168369000 Derived	119616000	165224000 Derived	Source 2018-12-30 – 2019-12-28: 1413337000 USD Inspect Revenue Open source 2018-12-30 – 2019-12-28: 287985000 USD Inspect Operating Income Open source 2018-12-30 – 2019-12-28: 119616000 USD Inspect Net Income Open source 2018-12-30 – 2019-12-28: 182383000 USD Inspect Operating Cash Flow Open source 2018-12-30 – 2019-12-28: 17159000 USD Inspect Capital Expenditure Open source
2020 2019-12-29 – 2021-01-02	1378124000	1161962000 Derived	216162000	141083000 Derived	75079000	114450000 Derived	Source 2019-12-29 – 2021-01-02: 1378124000 USD Inspect Revenue Open source 2019-12-29 – 2021-01-02: 216162000 USD Inspect Operating Income Open source 2019-12-29 – 2021-01-02: 75079000 USD Inspect Net Income Open source 2019-12-29 – 2021-01-02: 135940000 USD Inspect Operating Cash Flow Open source 2019-12-29 – 2021-01-02: 21490000 USD Inspect Capital Expenditure Open source
2021 2021-01-03 – 2022-01-01	1211165000	1014569000 Derived	196596000	129471000 Derived	67125000	154835000 Derived	Source 2021-01-03 – 2022-01-01: 1211165000 USD Inspect Revenue Open source 2021-01-03 – 2022-01-01: 196596000 USD Inspect Operating Income Open source 2021-01-03 – 2022-01-01: 67125000 USD Inspect Net Income Open source 2021-01-03 – 2022-01-01: 157281000 USD Inspect Operating Cash Flow Open source 2021-01-03 – 2022-01-01: 2446000 USD Inspect Capital Expenditure Open source
2022 2022-01-02 – 2022-12-31	1039835000	1323806000 Derived	-283971000	-27103000 Derived	-256868000	74581000 Derived	Source 2022-01-02 – 2022-12-31: 1039835000 USD Inspect Revenue Open source 2022-01-02 – 2022-12-31: -283971000 USD Inspect Operating Income Open source 2022-01-02 – 2022-12-31: -256868000 USD Inspect Net Income Open source 2022-01-02 – 2022-12-31: 76646000 USD Inspect Operating Cash Flow Open source 2022-01-02 – 2022-12-31: 2065000 USD Inspect Capital Expenditure Open source
2023 2023-01-01 – 2023-12-30	889551000	867218000 Derived	22333000	134588000 Derived	-112255000	4201000 Derived	Source 2023-01-01 – 2023-12-30: 889551000 USD Inspect Revenue Open source 2023-01-01 – 2023-12-30: 22333000 USD Inspect Operating Income Open source 2023-01-01 – 2023-12-30: -112255000 USD Inspect Net Income Open source 2023-01-01 – 2023-12-30: 6686000 USD Inspect Operating Cash Flow Open source 2023-01-01 – 2023-12-30: 2485000 USD Inspect Capital Expenditure Open source
2024 2023-12-31 – 2024-12-28	785921000	1022143000 Derived	-236222000	109479000 Derived	-345701000	-17558000 Derived	Source 2023-12-31 – 2024-12-28: 785921000 USD Inspect Revenue Open source 2023-12-31 – 2024-12-28: -236222000 USD Inspect Operating Income Open source 2023-12-31 – 2024-12-28: -345701000 USD Inspect Net Income Open source 2023-12-31 – 2024-12-28: -16840000 USD Inspect Operating Cash Flow Open source 2023-12-31 – 2024-12-28: 718000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 785.9M 2024

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20152016-01-02	Revenue	1164419000	Revenue: 1164419000 Open source
20162016-12-31	Revenue	1164902000	Revenue: 1164902000 Open source
20172017-12-30	Revenue	1306911000	Revenue: 1306911000 Open source
20182018-12-29	Revenue	1514121000	Revenue: 1514121000 Open source
20192019-12-28	Revenue	1413337000	Revenue: 1413337000 Open source
20202021-01-02	Revenue	1378124000	Revenue: 1378124000 Open source
20212022-01-01	Revenue	1211165000	Revenue: 1211165000 Open source
20222022-12-31	Revenue	1039835000	Revenue: 1039835000 Open source
20232023-12-30	Revenue	889551000	Revenue: 889551000 Open source
20242024-12-28	Revenue	785921000	Revenue: 785921000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.6% 2024

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20152016-01-02	Year over year	-21.3%	Revenue: 1164419000 Open source Revenue: 1479916000 Open source
20162016-12-31	Year over year	0%	Revenue: 1164902000 Open source Revenue: 1164419000 Open source
20172017-12-30	Year over year	12.2%	Revenue: 1306911000 Open source Revenue: 1164902000 Open source
20182018-12-29	Year over year	15.9%	Revenue: 1514121000 Open source Revenue: 1306911000 Open source
20192019-12-28	Year over year	-6.7%	Revenue: 1413337000 Open source Revenue: 1514121000 Open source
20202021-01-02	Year over year	-2.5%	Revenue: 1378124000 Open source Revenue: 1413337000 Open source
20212022-01-01	Year over year	-12.1%	Revenue: 1211165000 Open source Revenue: 1378124000 Open source
20222022-12-31	Year over year	-14.1%	Revenue: 1039835000 Open source Revenue: 1211165000 Open source
20232023-12-30	Year over year	-14.5%	Revenue: 889551000 Open source Revenue: 1039835000 Open source
20242024-12-28	Year over year	-11.6%	Revenue: 785921000 Open source Revenue: 889551000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -30.1% 2024

Net margin -44% 2024

Free cash flow margin -2.2% 2024

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20152016-01-02	Operating margin	14.4%	Operating Income: 168058000 Open source Revenue: 1164419000 Open source
20162016-12-31	Operating margin	17.2%	Operating Income: 200811000 Open source Revenue: 1164902000 Open source
20172017-12-30	Operating margin	20.5%	Operating Income: 267305000 Open source Revenue: 1306911000 Open source
20182018-12-29	Operating margin	25.7%	Operating Income: 388985000 Open source Revenue: 1514121000 Open source
20192019-12-28	Operating margin	20.4%	Operating Income: 287985000 Open source Revenue: 1413337000 Open source
20202021-01-02	Operating margin	15.7%	Operating Income: 216162000 Open source Revenue: 1378124000 Open source
20212022-01-01	Operating margin	16.2%	Operating Income: 196596000 Open source Revenue: 1211165000 Open source
20222022-12-31	Operating margin	-27.3%	Operating Income: -283971000 Open source Revenue: 1039835000 Open source
20232023-12-30	Operating margin	2.5%	Operating Income: 22333000 Open source Revenue: 889551000 Open source
20242024-12-28	Operating margin	-30.1%	Operating Income: -236222000 Open source Revenue: 785921000 Open source
20152016-01-02	Net margin	2.8%	Net Income: 32945000 Open source Revenue: 1164419000 Open source
20162016-12-31	Net margin	5.8%	Net Income: 67699000 Open source Revenue: 1164902000 Open source
20172017-12-30	Net margin	12.5%	Net Income: 163514000 Open source Revenue: 1306911000 Open source
20182018-12-29	Net margin	14.8%	Net Income: 223749000 Open source Revenue: 1514121000 Open source
20192019-12-28	Net margin	8.5%	Net Income: 119616000 Open source Revenue: 1413337000 Open source
20202021-01-02	Net margin	5.4%	Net Income: 75079000 Open source Revenue: 1378124000 Open source
20212022-01-01	Net margin	5.5%	Net Income: 67125000 Open source Revenue: 1211165000 Open source
20222022-12-31	Net margin	-24.7%	Net Income: -256868000 Open source Revenue: 1039835000 Open source
20232023-12-30	Net margin	-12.6%	Net Income: -112255000 Open source Revenue: 889551000 Open source
20242024-12-28	Net margin	-44%	Net Income: -345701000 Open source Revenue: 785921000 Open source
20152016-01-02	Free cash flow margin	4.4%	Revenue: 1164419000 Open source Operating Cash Flow: 54815000 Open source Capital Expenditure: 3952000 Open source
20162016-12-31	Free cash flow margin	9.7%	Revenue: 1164902000 Open source Operating Cash Flow: 119044000 Open source Capital Expenditure: 5556000 Open source
20172017-12-30	Free cash flow margin	16%	Revenue: 1306911000 Open source Operating Cash Flow: 222274000 Open source Capital Expenditure: 13732000 Open source
20182018-12-29	Free cash flow margin	18.3%	Revenue: 1514121000 Open source Operating Cash Flow: 295592000 Open source Capital Expenditure: 19050000 Open source
20192019-12-28	Free cash flow margin	11.7%	Revenue: 1413337000 Open source Operating Cash Flow: 182383000 Open source Capital Expenditure: 17159000 Open source
20202021-01-02	Free cash flow margin	8.3%	Revenue: 1378124000 Open source Operating Cash Flow: 135940000 Open source Capital Expenditure: 21490000 Open source
20212022-01-01	Free cash flow margin	12.8%	Revenue: 1211165000 Open source Operating Cash Flow: 157281000 Open source Capital Expenditure: 2446000 Open source
20222022-12-31	Free cash flow margin	7.2%	Revenue: 1039835000 Open source Operating Cash Flow: 76646000 Open source Capital Expenditure: 2065000 Open source
20232023-12-30	Free cash flow margin	0.5%	Revenue: 889551000 Open source Operating Cash Flow: 6686000 Open source Capital Expenditure: 2485000 Open source
20242024-12-28	Free cash flow margin	-2.2%	Revenue: 785921000 Open source Operating Cash Flow: -16840000 Open source Capital Expenditure: 718000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -16.8M 2024

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20152016-01-02	Operating cash flow	54815000	Operating Cash Flow: 54815000 Open source
20162016-12-31	Operating cash flow	119044000	Operating Cash Flow: 119044000 Open source
20172017-12-30	Operating cash flow	222274000	Operating Cash Flow: 222274000 Open source
20182018-12-29	Operating cash flow	295592000	Operating Cash Flow: 295592000 Open source
20192019-12-28	Operating cash flow	182383000	Operating Cash Flow: 182383000 Open source
20202021-01-02	Operating cash flow	135940000	Operating Cash Flow: 135940000 Open source
20212022-01-01	Operating cash flow	157281000	Operating Cash Flow: 157281000 Open source
20222022-12-31	Operating cash flow	76646000	Operating Cash Flow: 76646000 Open source
20232023-12-30	Operating cash flow	6686000	Operating Cash Flow: 6686000 Open source
20242024-12-28	Operating cash flow	-16840000	Operating Cash Flow: -16840000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17.6M 2024

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20152016-01-02	Free cash flow	50863000	Operating Cash Flow: 54815000 Open source Capital Expenditure: 3952000 Open source
20162016-12-31	Free cash flow	113488000	Operating Cash Flow: 119044000 Open source Capital Expenditure: 5556000 Open source
20172017-12-30	Free cash flow	208542000	Operating Cash Flow: 222274000 Open source Capital Expenditure: 13732000 Open source
20182018-12-29	Free cash flow	276542000	Operating Cash Flow: 295592000 Open source Capital Expenditure: 19050000 Open source
20192019-12-28	Free cash flow	165224000	Operating Cash Flow: 182383000 Open source Capital Expenditure: 17159000 Open source
20202021-01-02	Free cash flow	114450000	Operating Cash Flow: 135940000 Open source Capital Expenditure: 21490000 Open source
20212022-01-01	Free cash flow	154835000	Operating Cash Flow: 157281000 Open source Capital Expenditure: 2446000 Open source
20222022-12-31	Free cash flow	74581000	Operating Cash Flow: 76646000 Open source Capital Expenditure: 2065000 Open source
20232023-12-30	Free cash flow	4201000	Operating Cash Flow: 6686000 Open source Capital Expenditure: 2485000 Open source
20242024-12-28	Free cash flow	-17558000	Operating Cash Flow: -16840000 Open source Capital Expenditure: 718000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

302.5% 2024

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20152016-01-02	Liabilities / assets	192.2%	Total Liabilities: 2679924000 Open source Total Assets: 1394216000 Open source
20162016-12-31	Liabilities / assets	194.6%	Total Liabilities: 2473850000 Open source Total Assets: 1270976000 Open source
20172017-12-30	Liabilities / assets	181.2%	Total Liabilities: 2257519000 Open source Total Assets: 1246000000 Open source
20182018-12-29	Liabilities / assets	156.9%	Total Liabilities: 2219571000 Open source Total Assets: 1414541000 Open source
20192019-12-28	Liabilities / assets	145.5%	Total Liabilities: 2180135000 Open source Total Assets: 1498314000 Open source
20202021-01-02	Liabilities / assets	137%	Total Liabilities: 2029385000 Open source Total Assets: 1481174000 Open source
20212022-01-01	Liabilities / assets	131.9%	Total Liabilities: 1885338000 Open source Total Assets: 1428934000 Open source
20222022-12-31	Liabilities / assets	166.7%	Total Liabilities: 1714210000 Open source Total Assets: 1028430000 Open source
20232023-12-30	Liabilities / assets	177.5%	Total Liabilities: 1743124000 Open source Total Assets: 982030000 Open source
20242024-12-28	Liabilities / assets	302.5%	Total Liabilities: 1664648000 Open source Total Assets: 550276000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.59× 2024

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20152016-01-02	Current assets / current liabilities	0.7×	Current Assets: 351457000 Open source Current Liabilities: 503127000 Open source
20162016-12-31	Current assets / current liabilities	0.8×	Current Assets: 235211000 Open source Current Liabilities: 292388000 Open source
20172017-12-30	Current assets / current liabilities	0.61×	Current Assets: 208988000 Open source Current Liabilities: 343027000 Open source
20182018-12-29	Current assets / current liabilities	1.07×	Current Assets: 366424000 Open source Current Liabilities: 341316000 Open source
20192019-12-28	Current assets / current liabilities	0.75×	Current Assets: 295390000 Open source Current Liabilities: 394070000 Open source
20202021-01-02	Current assets / current liabilities	0.88×	Current Assets: 299192000 Open source Current Liabilities: 340099000 Open source
20212022-01-01	Current assets / current liabilities	1.18×	Current Assets: 271173000 Open source Current Liabilities: 229132000 Open source
20222022-12-31	Current assets / current liabilities	1.43×	Current Assets: 281331000 Open source Current Liabilities: 196558000 Open source
20232023-12-30	Current assets / current liabilities	0.87×	Current Assets: 179474000 Open source Current Liabilities: 205462000 Open source
20242024-12-28	Current assets / current liabilities	0.59×	Current Assets: 102648000 Open source Current Liabilities: 173331000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2015 2015-01-04 – 2016-01-02	USD 32.95 million Exact value Exact value: 32945000 USD 2015-01-04 – 2016-01-02: 32945000 USD Inspect Net Income Open source Share or cite Citation for Net Income · WW INTERNATIONAL, INC. · 2016-01-02 WW INTERNATIONAL, INC. (edgar:105319) Net Income: 32945000 USD Concept: fundies:NetIncome Period: 2015-01-04 to 2016-01-02 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ANetIncome&period=2016-01-02&surface=latest&period_type=duration&start=2015-01-04&unit=USD&dimensions= Input fundies:NetIncome: 32945000 USD (2015-01-04 to 2016-01-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459018003755/wtw-20171230.xml#231641 Filing: 000156459018003755 The citation records this snapshot. The page link may show a newer release later.	USD 54.82 million Exact value Exact value: 54815000 USD 2015-01-04 – 2016-01-02: 54815000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WW INTERNATIONAL, INC. · 2016-01-02 WW INTERNATIONAL, INC. (edgar:105319) Operating Cash Flow: 54815000 USD Concept: fundies:OperatingCashFlow Period: 2015-01-04 to 2016-01-02 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3AOperatingCashFlow&period=2016-01-02&surface=latest&period_type=duration&start=2015-01-04&unit=USD&dimensions= Input fundies:OperatingCashFlow: 54815000 USD (2015-01-04 to 2016-01-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459018003755/wtw-20171230.xml#274921 Filing: 000156459018003755 The citation records this snapshot. The page link may show a newer release later.	USD 3.95 million Exact value Exact value: 3952000 USD 2015-01-04 – 2016-01-02: 3952000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WW INTERNATIONAL, INC. · 2016-01-02 WW INTERNATIONAL, INC. (edgar:105319) Capital Expenditure: 3952000 USD Concept: fundies:CapitalExpenditure Period: 2015-01-04 to 2016-01-02 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ACapitalExpenditure&period=2016-01-02&surface=latest&period_type=duration&start=2015-01-04&unit=USD&dimensions= Input fundies:CapitalExpenditure: 3952000 USD (2015-01-04 to 2016-01-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459018003755/wtw-20171230.xml#275593 Filing: 000156459018003755 The citation records this snapshot. The page link may show a newer release later.	USD 50.86 million Calculation and evidence 54815000 − 3952000 USD Exact free cash flow: 50863000 USD 2015-01-04 – 2016-01-02: 54815000 USD · Inspect Operating Cash Flow · Source 2015-01-04 – 2016-01-02: 3952000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WW INTERNATIONAL, INC. · 2016-01-02 WW INTERNATIONAL, INC. (edgar:105319) Free cash flow: 50863000 USD Concept: free-cash-flow Period: 2015-01-04 to 2016-01-02 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 54815000 USD (2015-01-04 to 2016-01-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459018003755/wtw-20171230.xml#274921 Filing: 000156459018003755 Input fundies:CapitalExpenditure: 3952000 USD (2015-01-04 to 2016-01-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459018003755/wtw-20171230.xml#275593 Filing: 000156459018003755 The citation records this snapshot. The page link may show a newer release later.
2016 2016-01-03 – 2016-12-31	USD 67.7 million Exact value Exact value: 67699000 USD 2016-01-03 – 2016-12-31: 67699000 USD Inspect Net Income Open source Share or cite Citation for Net Income · WW INTERNATIONAL, INC. · 2016-12-31 WW INTERNATIONAL, INC. (edgar:105319) Net Income: 67699000 USD Concept: fundies:NetIncome Period: 2016-01-03 to 2016-12-31 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ANetIncome&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-03&unit=USD&dimensions= Input fundies:NetIncome: 67699000 USD (2016-01-03 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459019004487/wtw-20181229.xml#283732 Filing: 000156459019004487 The citation records this snapshot. The page link may show a newer release later.	USD 119.04 million Exact value Exact value: 119044000 USD 2016-01-03 – 2016-12-31: 119044000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WW INTERNATIONAL, INC. · 2016-12-31 WW INTERNATIONAL, INC. (edgar:105319) Operating Cash Flow: 119044000 USD Concept: fundies:OperatingCashFlow Period: 2016-01-03 to 2016-12-31 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3AOperatingCashFlow&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-03&unit=USD&dimensions= Input fundies:OperatingCashFlow: 119044000 USD (2016-01-03 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459019004487/wtw-20181229.xml#326530 Filing: 000156459019004487 The citation records this snapshot. The page link may show a newer release later.	USD 5.56 million Exact value Exact value: 5556000 USD 2016-01-03 – 2016-12-31: 5556000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WW INTERNATIONAL, INC. · 2016-12-31 WW INTERNATIONAL, INC. (edgar:105319) Capital Expenditure: 5556000 USD Concept: fundies:CapitalExpenditure Period: 2016-01-03 to 2016-12-31 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ACapitalExpenditure&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-03&unit=USD&dimensions= Input fundies:CapitalExpenditure: 5556000 USD (2016-01-03 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459019004487/wtw-20181229.xml#327164 Filing: 000156459019004487 The citation records this snapshot. The page link may show a newer release later.	USD 113.49 million Calculation and evidence 119044000 − 5556000 USD Exact free cash flow: 113488000 USD 2016-01-03 – 2016-12-31: 119044000 USD · Inspect Operating Cash Flow · Source 2016-01-03 – 2016-12-31: 5556000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WW INTERNATIONAL, INC. · 2016-12-31 WW INTERNATIONAL, INC. (edgar:105319) Free cash flow: 113488000 USD Concept: free-cash-flow Period: 2016-01-03 to 2016-12-31 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 119044000 USD (2016-01-03 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459019004487/wtw-20181229.xml#326530 Filing: 000156459019004487 Input fundies:CapitalExpenditure: 5556000 USD (2016-01-03 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459019004487/wtw-20181229.xml#327164 Filing: 000156459019004487 The citation records this snapshot. The page link may show a newer release later.
2017 2017-01-01 – 2017-12-30	USD 163.51 million Exact value Exact value: 163514000 USD 2017-01-01 – 2017-12-30: 163514000 USD Inspect Net Income Open source Share or cite Citation for Net Income · WW INTERNATIONAL, INC. · 2017-12-30 WW INTERNATIONAL, INC. (edgar:105319) Net Income: 163514000 USD Concept: fundies:NetIncome Period: 2017-01-01 to 2017-12-30 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ANetIncome&period=2017-12-30&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:NetIncome: 163514000 USD (2017-01-01 to 2017-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459020006415/ww-10k_20191228.htm#5571913 Filing: 000156459020006415 The citation records this snapshot. The page link may show a newer release later.	USD 222.27 million Exact value Exact value: 222274000 USD 2017-01-01 – 2017-12-30: 222274000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WW INTERNATIONAL, INC. · 2017-12-30 WW INTERNATIONAL, INC. (edgar:105319) Operating Cash Flow: 222274000 USD Concept: fundies:OperatingCashFlow Period: 2017-01-01 to 2017-12-30 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3AOperatingCashFlow&period=2017-12-30&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 222274000 USD (2017-01-01 to 2017-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459020006415/ww-10k_20191228.htm#3752293 Filing: 000156459020006415 The citation records this snapshot. The page link may show a newer release later.	USD 13.73 million Exact value Exact value: 13732000 USD 2017-01-01 – 2017-12-30: 13732000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WW INTERNATIONAL, INC. · 2017-12-30 WW INTERNATIONAL, INC. (edgar:105319) Capital Expenditure: 13732000 USD Concept: fundies:CapitalExpenditure Period: 2017-01-01 to 2017-12-30 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ACapitalExpenditure&period=2017-12-30&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 13732000 USD (2017-01-01 to 2017-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459020006415/ww-10k_20191228.htm#3763114 Filing: 000156459020006415 The citation records this snapshot. The page link may show a newer release later.	USD 208.54 million Calculation and evidence 222274000 − 13732000 USD Exact free cash flow: 208542000 USD 2017-01-01 – 2017-12-30: 222274000 USD · Inspect Operating Cash Flow · Source 2017-01-01 – 2017-12-30: 13732000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WW INTERNATIONAL, INC. · 2017-12-30 WW INTERNATIONAL, INC. (edgar:105319) Free cash flow: 208542000 USD Concept: free-cash-flow Period: 2017-01-01 to 2017-12-30 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 222274000 USD (2017-01-01 to 2017-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459020006415/ww-10k_20191228.htm#3752293 Filing: 000156459020006415 Input fundies:CapitalExpenditure: 13732000 USD (2017-01-01 to 2017-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459020006415/ww-10k_20191228.htm#3763114 Filing: 000156459020006415 The citation records this snapshot. The page link may show a newer release later.
2018 2017-12-31 – 2018-12-29	USD 223.75 million Exact value Exact value: 223749000 USD 2017-12-31 – 2018-12-29: 223749000 USD Inspect Net Income Open source Share or cite Citation for Net Income · WW INTERNATIONAL, INC. · 2018-12-29 WW INTERNATIONAL, INC. (edgar:105319) Net Income: 223749000 USD Concept: fundies:NetIncome Period: 2017-12-31 to 2018-12-29 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ANetIncome&period=2018-12-29&surface=latest&period_type=duration&start=2017-12-31&unit=USD&dimensions= Input fundies:NetIncome: 223749000 USD (2017-12-31 to 2018-12-29) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459021016317/ww-10ka_20210102.htm#3191666 Filing: 000156459021016317 The citation records this snapshot. The page link may show a newer release later.	USD 295.59 million Exact value Exact value: 295592000 USD 2017-12-31 – 2018-12-29: 295592000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WW INTERNATIONAL, INC. · 2018-12-29 WW INTERNATIONAL, INC. (edgar:105319) Operating Cash Flow: 295592000 USD Concept: fundies:OperatingCashFlow Period: 2017-12-31 to 2018-12-29 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3AOperatingCashFlow&period=2018-12-29&surface=latest&period_type=duration&start=2017-12-31&unit=USD&dimensions= Input fundies:OperatingCashFlow: 295592000 USD (2017-12-31 to 2018-12-29) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459021016317/ww-10ka_20210102.htm#1299683 Filing: 000156459021016317 The citation records this snapshot. The page link may show a newer release later.	USD 19.05 million Exact value Exact value: 19050000 USD 2017-12-31 – 2018-12-29: 19050000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WW INTERNATIONAL, INC. · 2018-12-29 WW INTERNATIONAL, INC. (edgar:105319) Capital Expenditure: 19050000 USD Concept: fundies:CapitalExpenditure Period: 2017-12-31 to 2018-12-29 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ACapitalExpenditure&period=2018-12-29&surface=latest&period_type=duration&start=2017-12-31&unit=USD&dimensions= Input fundies:CapitalExpenditure: 19050000 USD (2017-12-31 to 2018-12-29) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459021016317/ww-10ka_20210102.htm#1310478 Filing: 000156459021016317 The citation records this snapshot. The page link may show a newer release later.	USD 276.54 million Calculation and evidence 295592000 − 19050000 USD Exact free cash flow: 276542000 USD 2017-12-31 – 2018-12-29: 295592000 USD · Inspect Operating Cash Flow · Source 2017-12-31 – 2018-12-29: 19050000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WW INTERNATIONAL, INC. · 2018-12-29 WW INTERNATIONAL, INC. (edgar:105319) Free cash flow: 276542000 USD Concept: free-cash-flow Period: 2017-12-31 to 2018-12-29 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 295592000 USD (2017-12-31 to 2018-12-29) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459021016317/ww-10ka_20210102.htm#1299683 Filing: 000156459021016317 Input fundies:CapitalExpenditure: 19050000 USD (2017-12-31 to 2018-12-29) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459021016317/ww-10ka_20210102.htm#1310478 Filing: 000156459021016317 The citation records this snapshot. The page link may show a newer release later.
2019 2018-12-30 – 2019-12-28	USD 119.62 million Exact value Exact value: 119616000 USD 2018-12-30 – 2019-12-28: 119616000 USD Inspect Net Income Open source Share or cite Citation for Net Income · WW INTERNATIONAL, INC. · 2019-12-28 WW INTERNATIONAL, INC. (edgar:105319) Net Income: 119616000 USD Concept: fundies:NetIncome Period: 2018-12-30 to 2019-12-28 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ANetIncome&period=2019-12-28&surface=latest&period_type=duration&start=2018-12-30&unit=USD&dimensions= Input fundies:NetIncome: 119616000 USD (2018-12-30 to 2019-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459022008076/ww-10k_20220101.htm#5161764 Filing: 000156459022008076 The citation records this snapshot. The page link may show a newer release later.	USD 182.38 million Exact value Exact value: 182383000 USD 2018-12-30 – 2019-12-28: 182383000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WW INTERNATIONAL, INC. · 2019-12-28 WW INTERNATIONAL, INC. (edgar:105319) Operating Cash Flow: 182383000 USD Concept: fundies:OperatingCashFlow Period: 2018-12-30 to 2019-12-28 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3AOperatingCashFlow&period=2019-12-28&surface=latest&period_type=duration&start=2018-12-30&unit=USD&dimensions= Input fundies:OperatingCashFlow: 182383000 USD (2018-12-30 to 2019-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459022008076/ww-10k_20220101.htm#3129408 Filing: 000156459022008076 The citation records this snapshot. The page link may show a newer release later.	USD 17.16 million Exact value Exact value: 17159000 USD 2018-12-30 – 2019-12-28: 17159000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WW INTERNATIONAL, INC. · 2019-12-28 WW INTERNATIONAL, INC. (edgar:105319) Capital Expenditure: 17159000 USD Concept: fundies:CapitalExpenditure Period: 2018-12-30 to 2019-12-28 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ACapitalExpenditure&period=2019-12-28&surface=latest&period_type=duration&start=2018-12-30&unit=USD&dimensions= Input fundies:CapitalExpenditure: 17159000 USD (2018-12-30 to 2019-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459022008076/ww-10k_20220101.htm#3140400 Filing: 000156459022008076 The citation records this snapshot. The page link may show a newer release later.	USD 165.22 million Calculation and evidence 182383000 − 17159000 USD Exact free cash flow: 165224000 USD 2018-12-30 – 2019-12-28: 182383000 USD · Inspect Operating Cash Flow · Source 2018-12-30 – 2019-12-28: 17159000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WW INTERNATIONAL, INC. · 2019-12-28 WW INTERNATIONAL, INC. (edgar:105319) Free cash flow: 165224000 USD Concept: free-cash-flow Period: 2018-12-30 to 2019-12-28 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 182383000 USD (2018-12-30 to 2019-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459022008076/ww-10k_20220101.htm#3129408 Filing: 000156459022008076 Input fundies:CapitalExpenditure: 17159000 USD (2018-12-30 to 2019-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000156459022008076/ww-10k_20220101.htm#3140400 Filing: 000156459022008076 The citation records this snapshot. The page link may show a newer release later.
2020 2019-12-29 – 2021-01-02	USD 75.08 million Exact value Exact value: 75079000 USD 2019-12-29 – 2021-01-02: 75079000 USD Inspect Net Income Open source Share or cite Citation for Net Income · WW INTERNATIONAL, INC. · 2021-01-02 WW INTERNATIONAL, INC. (edgar:105319) Net Income: 75079000 USD Concept: fundies:NetIncome Period: 2019-12-29 to 2021-01-02 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ANetIncome&period=2021-01-02&surface=latest&period_type=duration&start=2019-12-29&unit=USD&dimensions= Input fundies:NetIncome: 75079000 USD (2019-12-29 to 2021-01-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017023006247/ww-20221231.htm#5840437 Filing: 000095017023006247 The citation records this snapshot. The page link may show a newer release later.	USD 135.94 million Exact value Exact value: 135940000 USD 2019-12-29 – 2021-01-02: 135940000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WW INTERNATIONAL, INC. · 2021-01-02 WW INTERNATIONAL, INC. (edgar:105319) Operating Cash Flow: 135940000 USD Concept: fundies:OperatingCashFlow Period: 2019-12-29 to 2021-01-02 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3AOperatingCashFlow&period=2021-01-02&surface=latest&period_type=duration&start=2019-12-29&unit=USD&dimensions= Input fundies:OperatingCashFlow: 135940000 USD (2019-12-29 to 2021-01-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017023006247/ww-20221231.htm#3351617 Filing: 000095017023006247 The citation records this snapshot. The page link may show a newer release later.	USD 21.49 million Exact value Exact value: 21490000 USD 2019-12-29 – 2021-01-02: 21490000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WW INTERNATIONAL, INC. · 2021-01-02 WW INTERNATIONAL, INC. (edgar:105319) Capital Expenditure: 21490000 USD Concept: fundies:CapitalExpenditure Period: 2019-12-29 to 2021-01-02 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ACapitalExpenditure&period=2021-01-02&surface=latest&period_type=duration&start=2019-12-29&unit=USD&dimensions= Input fundies:CapitalExpenditure: 21490000 USD (2019-12-29 to 2021-01-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017023006247/ww-20221231.htm#3362811 Filing: 000095017023006247 The citation records this snapshot. The page link may show a newer release later.	USD 114.45 million Calculation and evidence 135940000 − 21490000 USD Exact free cash flow: 114450000 USD 2019-12-29 – 2021-01-02: 135940000 USD · Inspect Operating Cash Flow · Source 2019-12-29 – 2021-01-02: 21490000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WW INTERNATIONAL, INC. · 2021-01-02 WW INTERNATIONAL, INC. (edgar:105319) Free cash flow: 114450000 USD Concept: free-cash-flow Period: 2019-12-29 to 2021-01-02 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 135940000 USD (2019-12-29 to 2021-01-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017023006247/ww-20221231.htm#3351617 Filing: 000095017023006247 Input fundies:CapitalExpenditure: 21490000 USD (2019-12-29 to 2021-01-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017023006247/ww-20221231.htm#3362811 Filing: 000095017023006247 The citation records this snapshot. The page link may show a newer release later.
2021 2021-01-03 – 2022-01-01	USD 67.13 million Exact value Exact value: 67125000 USD 2021-01-03 – 2022-01-01: 67125000 USD Inspect Net Income Open source Share or cite Citation for Net Income · WW INTERNATIONAL, INC. · 2022-01-01 WW INTERNATIONAL, INC. (edgar:105319) Net Income: 67125000 USD Concept: fundies:NetIncome Period: 2021-01-03 to 2022-01-01 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ANetIncome&period=2022-01-01&surface=latest&period_type=duration&start=2021-01-03&unit=USD&dimensions= Input fundies:NetIncome: 67125000 USD (2021-01-03 to 2022-01-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017024022144/ww-20231230.htm#4682104 Filing: 000095017024022144 The citation records this snapshot. The page link may show a newer release later.	USD 157.28 million Exact value Exact value: 157281000 USD 2021-01-03 – 2022-01-01: 157281000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WW INTERNATIONAL, INC. · 2022-01-01 WW INTERNATIONAL, INC. (edgar:105319) Operating Cash Flow: 157281000 USD Concept: fundies:OperatingCashFlow Period: 2021-01-03 to 2022-01-01 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3AOperatingCashFlow&period=2022-01-01&surface=latest&period_type=duration&start=2021-01-03&unit=USD&dimensions= Input fundies:OperatingCashFlow: 157281000 USD (2021-01-03 to 2022-01-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017024022144/ww-20231230.htm#4696093 Filing: 000095017024022144 The citation records this snapshot. The page link may show a newer release later.	USD 2.45 million Exact value Exact value: 2446000 USD 2021-01-03 – 2022-01-01: 2446000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WW INTERNATIONAL, INC. · 2022-01-01 WW INTERNATIONAL, INC. (edgar:105319) Capital Expenditure: 2446000 USD Concept: fundies:CapitalExpenditure Period: 2021-01-03 to 2022-01-01 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ACapitalExpenditure&period=2022-01-01&surface=latest&period_type=duration&start=2021-01-03&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2446000 USD (2021-01-03 to 2022-01-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017024022144/ww-20231230.htm#2261243 Filing: 000095017024022144 The citation records this snapshot. The page link may show a newer release later.	USD 154.84 million Calculation and evidence 157281000 − 2446000 USD Exact free cash flow: 154835000 USD 2021-01-03 – 2022-01-01: 157281000 USD · Inspect Operating Cash Flow · Source 2021-01-03 – 2022-01-01: 2446000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WW INTERNATIONAL, INC. · 2022-01-01 WW INTERNATIONAL, INC. (edgar:105319) Free cash flow: 154835000 USD Concept: free-cash-flow Period: 2021-01-03 to 2022-01-01 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 157281000 USD (2021-01-03 to 2022-01-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017024022144/ww-20231230.htm#4696093 Filing: 000095017024022144 Input fundies:CapitalExpenditure: 2446000 USD (2021-01-03 to 2022-01-01) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017024022144/ww-20231230.htm#2261243 Filing: 000095017024022144 The citation records this snapshot. The page link may show a newer release later.
2022 2022-01-02 – 2022-12-31	−USD 256.87 million Exact value Exact value: -256868000 USD 2022-01-02 – 2022-12-31: -256868000 USD Inspect Net Income Open source Share or cite Citation for Net Income · WW INTERNATIONAL, INC. · 2022-12-31 WW INTERNATIONAL, INC. (edgar:105319) Net Income: -256868000 USD Concept: fundies:NetIncome Period: 2022-01-02 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-02&unit=USD&dimensions= Input fundies:NetIncome: -256868000 USD (2022-01-02 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017025029511/ww-20241228.htm#3424216 Filing: 000095017025029511 The citation records this snapshot. The page link may show a newer release later.	USD 76.65 million Exact value Exact value: 76646000 USD 2022-01-02 – 2022-12-31: 76646000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WW INTERNATIONAL, INC. · 2022-12-31 WW INTERNATIONAL, INC. (edgar:105319) Operating Cash Flow: 76646000 USD Concept: fundies:OperatingCashFlow Period: 2022-01-02 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-02&unit=USD&dimensions= Input fundies:OperatingCashFlow: 76646000 USD (2022-01-02 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017025029511/ww-20241228.htm#2442703 Filing: 000095017025029511 The citation records this snapshot. The page link may show a newer release later.	USD 2.07 million Exact value Exact value: 2065000 USD 2022-01-02 – 2022-12-31: 2065000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WW INTERNATIONAL, INC. · 2022-12-31 WW INTERNATIONAL, INC. (edgar:105319) Capital Expenditure: 2065000 USD Concept: fundies:CapitalExpenditure Period: 2022-01-02 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ACapitalExpenditure&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-02&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2065000 USD (2022-01-02 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017025029511/ww-20241228.htm#2451206 Filing: 000095017025029511 The citation records this snapshot. The page link may show a newer release later.	USD 74.58 million Calculation and evidence 76646000 − 2065000 USD Exact free cash flow: 74581000 USD 2022-01-02 – 2022-12-31: 76646000 USD · Inspect Operating Cash Flow · Source 2022-01-02 – 2022-12-31: 2065000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WW INTERNATIONAL, INC. · 2022-12-31 WW INTERNATIONAL, INC. (edgar:105319) Free cash flow: 74581000 USD Concept: free-cash-flow Period: 2022-01-02 to 2022-12-31 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 76646000 USD (2022-01-02 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017025029511/ww-20241228.htm#2442703 Filing: 000095017025029511 Input fundies:CapitalExpenditure: 2065000 USD (2022-01-02 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000095017025029511/ww-20241228.htm#2451206 Filing: 000095017025029511 The citation records this snapshot. The page link may show a newer release later.
2023 2023-01-01 – 2023-12-30	−USD 112.26 million Exact value Exact value: -112255000 USD 2023-01-01 – 2023-12-30: -112255000 USD Inspect Net Income Open source Share or cite Citation for Net Income · WW INTERNATIONAL, INC. · 2023-12-30 WW INTERNATIONAL, INC. (edgar:105319) Net Income: -112255000 USD Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-30 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ANetIncome&period=2023-12-30&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:NetIncome: -112255000 USD (2023-01-01 to 2023-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#4441599 Filing: 000119312526107176 The citation records this snapshot. The page link may show a newer release later.	USD 6.69 million Exact value Exact value: 6686000 USD 2023-01-01 – 2023-12-30: 6686000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WW INTERNATIONAL, INC. · 2023-12-30 WW INTERNATIONAL, INC. (edgar:105319) Operating Cash Flow: 6686000 USD Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-30 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-30&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 6686000 USD (2023-01-01 to 2023-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#2679419 Filing: 000119312526107176 The citation records this snapshot. The page link may show a newer release later.	USD 2.49 million Exact value Exact value: 2485000 USD 2023-01-01 – 2023-12-30: 2485000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WW INTERNATIONAL, INC. · 2023-12-30 WW INTERNATIONAL, INC. (edgar:105319) Capital Expenditure: 2485000 USD Concept: fundies:CapitalExpenditure Period: 2023-01-01 to 2023-12-30 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ACapitalExpenditure&period=2023-12-30&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2485000 USD (2023-01-01 to 2023-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#2691589 Filing: 000119312526107176 The citation records this snapshot. The page link may show a newer release later.	USD 4.2 million Calculation and evidence 6686000 − 2485000 USD Exact free cash flow: 4201000 USD 2023-01-01 – 2023-12-30: 6686000 USD · Inspect Operating Cash Flow · Source 2023-01-01 – 2023-12-30: 2485000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WW INTERNATIONAL, INC. · 2023-12-30 WW INTERNATIONAL, INC. (edgar:105319) Free cash flow: 4201000 USD Concept: free-cash-flow Period: 2023-01-01 to 2023-12-30 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 6686000 USD (2023-01-01 to 2023-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#2679419 Filing: 000119312526107176 Input fundies:CapitalExpenditure: 2485000 USD (2023-01-01 to 2023-12-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#2691589 Filing: 000119312526107176 The citation records this snapshot. The page link may show a newer release later.
2024 2023-12-31 – 2024-12-28	−USD 345.7 million Exact value Exact value: -345701000 USD 2023-12-31 – 2024-12-28: -345701000 USD Inspect Net Income Open source Share or cite Citation for Net Income · WW INTERNATIONAL, INC. · 2024-12-28 WW INTERNATIONAL, INC. (edgar:105319) Net Income: -345701000 USD Concept: fundies:NetIncome Period: 2023-12-31 to 2024-12-28 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ANetIncome&period=2024-12-28&surface=latest&period_type=duration&start=2023-12-31&unit=USD&dimensions= Input fundies:NetIncome: -345701000 USD (2023-12-31 to 2024-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#4439738 Filing: 000119312526107176 The citation records this snapshot. The page link may show a newer release later.	−USD 16.84 million Exact value Exact value: -16840000 USD 2023-12-31 – 2024-12-28: -16840000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WW INTERNATIONAL, INC. · 2024-12-28 WW INTERNATIONAL, INC. (edgar:105319) Operating Cash Flow: -16840000 USD Concept: fundies:OperatingCashFlow Period: 2023-12-31 to 2024-12-28 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-28&surface=latest&period_type=duration&start=2023-12-31&unit=USD&dimensions= Input fundies:OperatingCashFlow: -16840000 USD (2023-12-31 to 2024-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#2677651 Filing: 000119312526107176 The citation records this snapshot. The page link may show a newer release later.	USD 718,000 Exact value Exact value: 718000 USD 2023-12-31 – 2024-12-28: 718000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WW INTERNATIONAL, INC. · 2024-12-28 WW INTERNATIONAL, INC. (edgar:105319) Capital Expenditure: 718000 USD Concept: fundies:CapitalExpenditure Period: 2023-12-31 to 2024-12-28 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319/explain?concept=fundies%3ACapitalExpenditure&period=2024-12-28&surface=latest&period_type=duration&start=2023-12-31&unit=USD&dimensions= Input fundies:CapitalExpenditure: 718000 USD (2023-12-31 to 2024-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#2689825 Filing: 000119312526107176 The citation records this snapshot. The page link may show a newer release later.	−USD 17.56 million Calculation and evidence -16840000 − 718000 USD Exact free cash flow: -17558000 USD 2023-12-31 – 2024-12-28: -16840000 USD · Inspect Operating Cash Flow · Source 2023-12-31 – 2024-12-28: 718000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WW INTERNATIONAL, INC. · 2024-12-28 WW INTERNATIONAL, INC. (edgar:105319) Free cash flow: -17558000 USD Concept: free-cash-flow Period: 2023-12-31 to 2024-12-28 Values: Latest reported Published: 2026-11-02T19:51:12Z Snapshot: 2b075daa7d0764c3f8979af47b1353c466ce499c842ba3686885f8839ef0650a Dimensions: Consolidated View: https://fundies.io/companies/edgar/105319?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -16840000 USD (2023-12-31 to 2024-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#2677651 Filing: 000119312526107176 Input fundies:CapitalExpenditure: 718000 USD (2023-12-31 to 2024-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/105319/000119312526107176/ww-20251231.htm#2689825 Filing: 000119312526107176 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

119 filings · 12,539 latest values · 12,539 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0000105319, 105319, WTW, WW, edgar:105319

Also known as WEIGHT WATCHERS INTERNATIONAL INC, WW INTERNATIONAL, INC., WW INTERNATIONAL, INC.

WW INTERNATIONAL, INC.

Latest quarter

Revenue

Operating margin

Operating cash flow

Trailing twelve months

Revenue

Net income

Operating cash flow

Capital expenditure

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2024 2023-12-31 – 2024-12-28

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation