INTERNET SECURITY SYSTEMS INC/GA

EDGAR

40 filing records in this dataset, filed from 1998-05-15 to 2006-08-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

82.7 million USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

9.57%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: 7912000 USD Source
  • Revenue: 82712000 USD Source

Operating cash flow

21.2 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 28582000 USD Source
  • Operating Cash Flow: 7430000 USD Source
Cash and cash equivalents
177 million USD Source
Exact value

177122000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

337 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Revenue: 82845000 USD · 2005-07-01 – 2005-09-30 Source
  • Revenue: 329772000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 238737000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 80761000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 82712000 USD · 2006-04-01 – 2006-06-30 Source

Net income

35.7 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: 9792000 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: 38545000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 25898000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 7050000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 6220000 USD · 2006-04-01 – 2006-06-30 Source

Capital expenditure

7.11 million USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Capital expenditure: 1224000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 2612000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 1224000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 4004000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 2612000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 7105000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 4004000 USD · 2005-01-01 – 2005-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-04.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2005-12-31
  • Operating income: 10 of 11 periods available· newest 2005-12-31
  • Net income: 10 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2005-12-31
  • Total assets: 9 of 11 periods available· newest 2005-12-31
  • Total liabilities: 1 of 11 periods available· newest 1998-12-31
  • Current assets: 9 of 11 periods available· newest 2005-12-31
  • Current liabilities: 9 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.8%

    Prior period

    USD 289.89 million

    –

    Current period

    USD 329.77 million

    –

    Exact inputs and evidence

    329772000 − 289893000 = 39879000 USD

    289893000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    329772000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +46.6%

    Prior period

    USD 26.29 million

    –

    Current period

    USD 38.55 million

    –

    Exact inputs and evidence

    38545000 − 26293000 = 12252000 USD

    26293000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    38545000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +11.7%

    Prior period

    USD 64.98 million

    –

    Current period

    USD 72.61 million

    –

    Exact inputs and evidence

    72606000 − 64975000 = 7631000 USD

    64975000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    72606000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -51%

    Prior period

    USD 14.5 million

    –

    Current period

    USD 7.11 million

    –

    Exact inputs and evidence

    7105000 − 14502000 = -7397000 USD

    14502000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    7105000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 329.77 million 100% of revenue
  • Operating costs Derived USD 273.1 million 83% of revenue
  • Operating income USD 56.67 million 17% of revenue
  • Tax, interest and other Derived USD 18.13 million 5.5% of revenue
  • Net income USD 38.55 million 12% of revenue

Cash

  • Operating cash flow USD 72.61 million 22% of revenue
  • Capital expenditure USD 7.11 million 2.2% of revenue
  • Free cash flow Derived USD 65.5 million 20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 127% of revenue.
  • 1997 Operating loss: operating costs were 114% of revenue.
  • 1998 Operating loss: operating costs were 111% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 9.4%89%
  • 2001 Operating loss: operating costs were 111% of revenue.
  • 2002 97%
  • 2003 88%
  • 2004 9.1%86%
  • 2005 12%83%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-314462000 5667000 Derived -1205000 -74000 Derived -1131000 -1771000 Derived
Source
1997 1997-01-01 – 1997-12-3125425000 28894000 Derived -3469000 -163000 Derived -3306000 -3329000 Derived
Source
1998 1998-01-01 – 1998-12-3157088000 63193000 Derived -6105000 -2212000 Derived -3893000 -7074000 Derived
Source
1999 1999-01-01 – 1999-12-31116487000 113787000 Derived 2700000 -4790000 Derived 7490000 5413000 Derived
Source
2000 2000-01-01 – 2000-12-31194975000 174406000 Derived 20569000 2254000 Derived 18315000 236000 Derived
Source
2001 2001-01-01 – 2001-12-31223559000 247717000 Derived -24158000 -8700000 Derived -15458000 7672000 Derived
Source
2002 2002-01-01 – 2002-12-31243285000 235262000 Derived 8023000 6244000 Derived 1779000 37995000 Derived
Source
2003 2003-01-01 – 2003-12-31245781000 216185000 Derived 29596000 9859000 Derived 19737000 41465000 Derived
Source
2004 2004-01-01 – 2004-12-31289893000 250150000 Derived 39743000 13450000 Derived 26293000 50473000 Derived
Source
2005 2005-01-01 – 2005-12-31329772000 273101000 Derived 56671000 18126000 Derived 38545000 65501000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 329.8M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.356.2M267.1M178.1M89.0M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue4462000
1997Revenue25425000
1998Revenue57088000
1999Revenue116487000
2000Revenue194975000
2001Revenue223559000
2002Revenue243285000
2003Revenue245781000
2004Revenue289893000
2005Revenue329772000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.8% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.507%381%254%127%0%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year469.8%
1998Year over year124.5%
1999Year over year104%
2000Year over year67.4%
2001Year over year14.7%
2002Year over year8.8%
2003Year over year1%
2004Year over year17.9%
2005Year over year13.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17.2% 2005
Net margin 11.7% 2005
Free cash flow margin 19.9% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%7%-10%-27%-44%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-27%
1997Operating margin-13.6%
1998Operating margin-10.7%
1999Operating margin2.3%
2000Operating margin10.5%
2001Operating margin-10.8%
2002Operating margin3.3%
2003Operating margin12%
2004Operating margin13.7%
2005Operating margin17.2%
1996Net margin-25.3%
1997Net margin-13%
1998Net margin-6.8%
1999Net margin6.4%
2000Net margin9.4%
2001Net margin-6.9%
2002Net margin0.7%
2003Net margin8%
2004Net margin9.1%
2005Net margin11.7%
1996Free cash flow margin-39.7%
1997Free cash flow margin-13.1%
1998Free cash flow margin-12.4%
1999Free cash flow margin4.6%
2000Free cash flow margin0.1%
2001Free cash flow margin3.4%
2002Free cash flow margin15.6%
2003Free cash flow margin16.9%
2004Free cash flow margin17.4%
2005Free cash flow margin19.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 72.6M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.6M56.7M34.8M12.9M-8.9M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1451000
1997Operating cash flow-12000
1998Operating cash flow-2908000
1999Operating cash flow11769000
2000Operating cash flow20527000
2001Operating cash flow39354000
2002Operating cash flow48906000
2003Operating cash flow48677000
2004Operating cash flow64975000
2005Operating cash flow72606000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 65.5M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.3M50.3M29.2M8.2M-12.9M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-1771000
1997Free cash flow-3329000
1998Free cash flow-7074000
1999Free cash flow5413000
2000Free cash flow236000
2001Free cash flow7672000
2002Free cash flow37995000
2003Free cash flow41465000
2004Free cash flow50473000
2005Free cash flow65501000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

21.5% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.2%17.4%11.6%5.8%0.0%1996-12-312001-12-312005-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets21.5%
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.81× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.79×4.34×2.89×1.45×0.00×1996-12-3120012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.38×
1998Current assets / current liabilities4.07×
1999Current assets / current liabilities5.36×
2000Current assets / current liabilities3.83×
2001Current assets / current liabilities3.07×
2002Current assets / current liabilities3.35×
2003Current assets / current liabilities3.66×
2004Current assets / current liabilities2.95×
2005Current assets / current liabilities2.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 1.13 million
Exact value

Exact value: -1131000 USD

1996-01-01 – 1996-12-31: -1131000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Exact value

Exact value: -1451000 USD

1996-01-01 – 1996-12-31: -1451000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 320,000
Exact value

Exact value: 320000 USD

1996-01-01 – 1996-12-31: 320000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Calculation and evidence

-1451000 − 320000 USD

Exact free cash flow: -1771000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 3.31 million
Exact value

Exact value: -3306000 USD

1997-01-01 – 1997-12-31: -3306000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,000
Exact value

Exact value: -12000 USD

1997-01-01 – 1997-12-31: -12000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.32 million
Exact value

Exact value: 3317000 USD

1997-01-01 – 1997-12-31: 3317000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.33 million
Calculation and evidence

-12000 − 3317000 USD

Exact free cash flow: -3329000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.89 million
Exact value

Exact value: -3893000 USD

1998-01-01 – 1998-12-31: -3893000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.91 million
Exact value

Exact value: -2908000 USD

1998-01-01 – 1998-12-31: -2908000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.17 million
Exact value

Exact value: 4166000 USD

1998-01-01 – 1998-12-31: 4166000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.07 million
Calculation and evidence

-2908000 − 4166000 USD

Exact free cash flow: -7074000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 7.49 million
Exact value

Exact value: 7490000 USD

1999-01-01 – 1999-12-31: 7490000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.77 million
Exact value

Exact value: 11769000 USD

1999-01-01 – 1999-12-31: 11769000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.36 million
Exact value

Exact value: 6356000 USD

1999-01-01 – 1999-12-31: 6356000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.41 million
Calculation and evidence

11769000 − 6356000 USD

Exact free cash flow: 5413000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 18.32 million
Exact value

Exact value: 18315000 USD

2000-01-01 – 2000-12-31: 18315000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.53 million
Exact value

Exact value: 20527000 USD

2000-01-01 – 2000-12-31: 20527000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.29 million
Exact value

Exact value: 20291000 USD

2000-01-01 – 2000-12-31: 20291000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236,000
Calculation and evidence

20527000 − 20291000 USD

Exact free cash flow: 236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 15.46 million
Exact value

Exact value: -15458000 USD

2001-01-01 – 2001-12-31: -15458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.35 million
Exact value

Exact value: 39354000 USD

2001-01-01 – 2001-12-31: 39354000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.68 million
Exact value

Exact value: 31682000 USD

2001-01-01 – 2001-12-31: 31682000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.67 million
Calculation and evidence

39354000 − 31682000 USD

Exact free cash flow: 7672000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.78 million
Exact value

Exact value: 1779000 USD

2002-01-01 – 2002-12-31: 1779000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.91 million
Exact value

Exact value: 48906000 USD

2002-01-01 – 2002-12-31: 48906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.91 million
Exact value

Exact value: 10911000 USD

2002-01-01 – 2002-12-31: 10911000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38 million
Calculation and evidence

48906000 − 10911000 USD

Exact free cash flow: 37995000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 19.74 million
Exact value

Exact value: 19737000 USD

2003-01-01 – 2003-12-31: 19737000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.68 million
Exact value

Exact value: 48677000 USD

2003-01-01 – 2003-12-31: 48677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.21 million
Exact value

Exact value: 7212000 USD

2003-01-01 – 2003-12-31: 7212000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.47 million
Calculation and evidence

48677000 − 7212000 USD

Exact free cash flow: 41465000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 26.29 million
Exact value

Exact value: 26293000 USD

2004-01-01 – 2004-12-31: 26293000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.98 million
Exact value

Exact value: 64975000 USD

2004-01-01 – 2004-12-31: 64975000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.5 million
Exact value

Exact value: 14502000 USD

2004-01-01 – 2004-12-31: 14502000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.47 million
Calculation and evidence

64975000 − 14502000 USD

Exact free cash flow: 50473000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 38.55 million
Exact value

Exact value: 38545000 USD

2005-01-01 – 2005-12-31: 38545000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.61 million
Exact value

Exact value: 72606000 USD

2005-01-01 – 2005-12-31: 72606000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.11 million
Exact value

Exact value: 7105000 USD

2005-01-01 – 2005-12-31: 7105000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.5 million
Calculation and evidence

72606000 − 7105000 USD

Exact free cash flow: 65501000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001053148, 1053148, edgar:1053148

Also known as ISS GROUP INC