Tongli Pharmaceuticals (USA), Inc.

EDGAR

28 filing records in this dataset, filed from 2008-01-30 to 2014-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.89 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

19.31%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: 751372 USD Source
  • Revenue: 3891052 USD Source

Operating cash flow

-749 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1457337 USD Source
  • Operating Cash Flow: -708810 USD Source
Cash and cash equivalents
111 thousand USD Source
Exact value

111362 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

18.7 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 4402342 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 14655239 USD · 2010-04-01 – 2011-03-31 Source
  • Revenue: 9782220 USD · 2010-04-01 – 2010-12-31 Source
  • Revenue: 5564834 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 3891052 USD · 2011-07-01 – 2011-09-30 Source

Net income

4.91 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 1426014 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: 4260069 USD · 2010-04-01 – 2011-03-31 Source
  • Net income: 2710939 USD · 2010-04-01 – 2010-12-31 Source
  • Net income: 1600307 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 337363 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

3.74 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: 2244754 USD · 2010-04-01 – 2010-12-31 Source
  • Operating cash flow: 583959 USD · 2010-04-01 – 2010-09-30 Source
  • Operating cash flow: 5781232 USD · 2010-04-01 – 2011-03-31 Source
  • Operating cash flow: 2244754 USD · 2010-04-01 – 2010-12-31 Source
  • Operating cash flow: -708810 USD · 2011-04-01 – 2011-06-30 Source
  • Operating cash flow: -1457337 USD · 2011-04-01 – 2011-09-30 Source
  • Operating cash flow: -708810 USD · 2011-04-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-02-14.

Financial data available through: 2011-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2011-03-31
  • Operating income: 4 of 11 periods available· newest 2011-03-31
  • Net income: 6 of 11 periods available· newest 2011-03-31
  • Operating cash flow: 6 of 11 periods available· newest 2011-03-31
  • Capital expenditure: 3 of 11 periods available· newest 2010-03-31
  • Total assets: 6 of 11 periods available· newest 2011-03-31
  • Total liabilities: 2 of 11 periods available· newest 2011-03-31
  • Current assets: 6 of 11 periods available· newest 2011-03-31
  • Current liabilities: 6 of 11 periods available· newest 2011-03-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2011-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +70.6%

    Prior period

    USD 8.59 million

    –

    Current period

    USD 14.66 million

    –

    Exact inputs and evidence

    14655239 − 8591951 = 6063288 USD

    8591951 USD · 2009-04-01 – 2010-03-31

    Inspect prior input Prior source

    14655239 USD · 2010-04-01 – 2011-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +337.9%

    Prior period

    USD 972,812

    –

    Current period

    USD 4.26 million

    –

    Exact inputs and evidence

    4260069 − 972812 = 3287257 USD

    972812 USD · 2009-04-01 – 2010-03-31

    Inspect prior input Prior source

    4260069 USD · 2010-04-01 – 2011-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +173.4%

    Prior period

    USD 2.11 million

    –

    Current period

    USD 5.78 million

    –

    Exact inputs and evidence

    5781232 − 2114395 = 3666837 USD

    2114395 USD · 2009-04-01 – 2010-03-31

    Inspect prior input Prior source

    5781232 USD · 2010-04-01 – 2011-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-04-01 – 2011-03-31

  • Revenue USD 14.66 million 100% of revenue
  • Cost of revenue USD 7.73 million 53% of revenue
  • Operating expenses USD 1.04 million 7.1% of revenue
  • Operating income USD 5.88 million 40% of revenue
  • Tax, interest and other Derived USD 1.62 million 11% of revenue
  • Net income USD 4.26 million 29% of revenue

Cash

  • Operating cash flow USD 5.78 million 39% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 13%78%
  • 2009 26%72%
  • 2010 11%11%78%
  • 2011 29%11%60%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-310 UnavailableUnavailableUnavailable-1200 Unavailable
Source
2007 2007-01-01 – 2007-12-310 UnavailableUnavailableUnavailable-41225 Unavailable
Source
2008 2007-04-01 – 2008-03-311974279 1547456 Derived 426823 161386 Derived 265437 -117286 Derived
Source
2009 2008-04-01 – 2009-03-317442445 5342272 Derived 2100173 195334 Derived 1904839 1306047 Derived
Source
2010 2009-04-01 – 2010-03-318591951 6690310 Derived 1901641 928829 Derived 972812 2114395 Derived
Source
2011 2010-04-01 – 2011-03-3114655239 8775010 Derived 5880229 1620160 Derived 4260069 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.7M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.8M11.9M7.9M4.0M0.0200620092011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue0
2008Revenue1974279
2009Revenue7442445
2010Revenue8591951
2011Revenue14655239

Revenue growth

Change in revenue from the same financial period one year earlier.

70.6% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.299%224%150%75%0%200620092011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over year277%
2010Year over year15.4%
2011Year over year70.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 40.1% 2011
Net margin 29.1% 2011
Free cash flow margin 24.6% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%30%17%4%-10%2006-12-3120092011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008Operating margin21.6%
2009Operating margin28.2%
2010Operating margin22.1%
2011Operating margin40.1%
2006Net marginNot reported
2007Net marginNot reported
2008Net margin13.4%
2009Net margin25.6%
2010Net margin11.3%
2011Net margin29.1%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow margin-5.9%
2009Free cash flow margin17.5%
2010Free cash flow margin24.6%
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.8M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M4.6M2.9M1.2M-470.7K200620092011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow0
2007Operating cash flow-7612
2008Operating cash flow458482
2009Operating cash flow1306918
2010Operating cash flow2114395
2011Operating cash flow5781232

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.1M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M1.6M998.6K351.4K-295.8K200620092011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flow-117286
2009Free cash flow1306047
2010Free cash flow2114395
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.3%13.0%8.7%4.3%0.0%2006-12-312009-03-312011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-03-31Liabilities / assetsNot reported
2009-03-31Liabilities / assetsNot reported
2010Liabilities / assets12.6%
2011Liabilities / assets16%

Current assets to current liabilities

Current assets divided by current liabilities.

2.22× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.40×1.80×1.20×0.60×0.00×200620092011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0×
2007Current assets / current liabilities1.12×
2008Current assets / current liabilities0.43×
2009Current assets / current liabilities0.84×
2010Current assets / current liabilities1.72×
2011Current assets / current liabilities2.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 1,200
Exact value

Exact value: -1200 USD

2006-01-01 – 2006-12-31: -1200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 41,225
Exact value

Exact value: -41225 USD

2007-01-01 – 2007-12-31: -41225 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,612
Exact value

Exact value: -7612 USD

2007-01-01 – 2007-12-31: -7612 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-04-01 – 2008-03-31
USD 265,437
Exact value

Exact value: 265437 USD

2007-04-01 – 2008-03-31: 265437 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 458,482
Exact value

Exact value: 458482 USD

2007-04-01 – 2008-03-31: 458482 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 575,768
Exact value

Exact value: 575768 USD

2007-04-01 – 2008-03-31: 575768 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 117,286
Calculation and evidence

458482 − 575768 USD

Exact free cash flow: -117286 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-04-01 – 2009-03-31
USD 1.9 million
Exact value

Exact value: 1904839 USD

2008-04-01 – 2009-03-31: 1904839 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1306918 USD

2008-04-01 – 2009-03-31: 1306918 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 871
Exact value

Exact value: 871 USD

2008-04-01 – 2009-03-31: 871 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Calculation and evidence

1306918 − 871 USD

Exact free cash flow: 1306047 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-04-01 – 2010-03-31
USD 972,812
Exact value

Exact value: 972812 USD

2009-04-01 – 2010-03-31: 972812 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Exact value

Exact value: 2114395 USD

2009-04-01 – 2010-03-31: 2114395 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-04-01 – 2010-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Calculation and evidence

2114395 − 0 USD

Exact free cash flow: 2114395 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-04-01 – 2011-03-31
USD 4.26 million
Exact value

Exact value: 4260069 USD

2010-04-01 – 2011-03-31: 4260069 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.78 million
Exact value

Exact value: 5781232 USD

2010-04-01 – 2011-03-31: 5781232 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001052284, 1052284, edgar:1052284

Also known as AIM SMART CORP, American Tony Pharmaceuticals, Inc.