GERBER CHILDRENSWEAR INC

EDGAR

16 filing records in this dataset, filed from 1998-08-18 to 2002-05-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

51 million USD

2002-03-30 · USD

Exact inputs and evidence

Operating margin

11.06%

2002-03-30 · %

Exact inputs and evidence
  • Operating Income: 5640000 USD Source
  • Revenue: 50996000 USD Source
Cash and cash equivalents
42.9 million USD Source
Exact value

42948000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-09.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-12-31
  • Operating income: 5 of 11 periods available· newest 2001-12-31
  • Net income: 5 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-12-31
  • Total assets: 5 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2001-12-31
  • Current liabilities: 5 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.2%

    Prior period

    USD 259.19 million

    –

    Current period

    USD 209.49 million

    –

    Exact inputs and evidence

    209485000 − 259193000 = -49708000 USD

    259193000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    209485000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -18.7%

    Prior period

    USD 16.53 million

    –

    Current period

    USD 13.44 million

    –

    Exact inputs and evidence

    13437000 − 16531000 = -3094000 USD

    16531000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    13437000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -9.4%

    Prior period

    USD 31.87 million

    –

    Current period

    USD 28.86 million

    –

    Exact inputs and evidence

    28863000 − 31866000 = -3003000 USD

    31866000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    28863000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -42.5%

    Prior period

    USD 11.32 million

    –

    Current period

    USD 6.51 million

    –

    Exact inputs and evidence

    6513000 − 11323000 = -4810000 USD

    11323000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    6513000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 209.49 million 100% of revenue
  • Operating costs Derived USD 189.27 million 90% of revenue
  • Operating income USD 20.22 million 9.7% of revenue
  • Tax, interest and other Derived USD 6.78 million 3.2% of revenue
  • Net income USD 13.44 million 6.4% of revenue

Cash

  • Operating cash flow USD 28.86 million 14% of revenue
  • Capital expenditure USD 6.51 million 3.1% of revenue
  • Free cash flow Derived USD 22.35 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 91%
  • 1998 89%
  • 1999 91%
  • 2000 90%
  • 2001 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31202037000 183756000 Derived 18281000 11270000 Derived 7011000 -9216000 Derived
Source
1998 1998-01-01 – 1998-12-31278496000 248017000 Derived 30479000 14720000 Derived 15759000 -8934000 Derived
Source
1999 1999-01-01 – 1999-12-31278822000 252425000 Derived 26397000 10731000 Derived 15666000 36345000 Derived
Source
2000 2000-01-01 – 2000-12-31259193000 233835000 Derived 25358000 8827000 Derived 16531000 20543000 Derived
Source
2001 2001-01-01 – 2001-12-31209485000 189265000 Derived 20220000 6783000 Derived 13437000 22350000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 209.5M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.301.1M225.8M150.6M75.3M0.019971998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue202037000
1998Revenue278496000
1999Revenue278822000
2000Revenue259193000
2001Revenue209485000

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%26%9%-7%-24%19971998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year37.8%
1999Year over year0.1%
2000Year over year-7%
2001Year over year-19.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.7% 2001
Net margin 6.4% 2001
Free cash flow margin 10.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.4%9.3%4.2%-0.9%-6.0%19971998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin9%
1998Operating margin10.9%
1999Operating margin9.5%
2000Operating margin9.8%
2001Operating margin9.7%
1997Net margin3.5%
1998Net margin5.7%
1999Net margin5.6%
2000Net margin6.4%
2001Net margin6.4%
1997Free cash flow margin-4.6%
1998Free cash flow margin-3.2%
1999Free cash flow margin13%
2000Free cash flow margin7.9%
2001Free cash flow margin10.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 28.9M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.6M33.5M19.3M5.2M-8.9M19971998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-5036000
1998Operating cash flow-3905000
1999Operating cash flow43709000
2000Operating cash flow31866000
2001Operating cash flow28863000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 22.4M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.0M26.8M13.6M351.8K-12.9M19971998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-9216000
1998Free cash flow-8934000
1999Free cash flow36345000
2000Free cash flow20543000
2001Free cash flow22350000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.52× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.88×3.66×2.44×1.22×0.00×19971998199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities2.42×
1998Current assets / current liabilities2.65×
1999Current assets / current liabilities3.66×
2000Current assets / current liabilities3.43×
2001Current assets / current liabilities4.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 7.01 million
Exact value

Exact value: 7011000 USD

1997-01-01 – 1997-12-31: 7011000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.04 million
Exact value

Exact value: -5036000 USD

1997-01-01 – 1997-12-31: -5036000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.18 million
Exact value

Exact value: 4180000 USD

1997-01-01 – 1997-12-31: 4180000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.22 million
Calculation and evidence

-5036000 − 4180000 USD

Exact free cash flow: -9216000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 15.76 million
Exact value

Exact value: 15759000 USD

1998-01-01 – 1998-12-31: 15759000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.91 million
Exact value

Exact value: -3905000 USD

1998-01-01 – 1998-12-31: -3905000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.03 million
Exact value

Exact value: 5029000 USD

1998-01-01 – 1998-12-31: 5029000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.93 million
Calculation and evidence

-3905000 − 5029000 USD

Exact free cash flow: -8934000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 15.67 million
Exact value

Exact value: 15666000 USD

1999-01-01 – 1999-12-31: 15666000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.71 million
Exact value

Exact value: 43709000 USD

1999-01-01 – 1999-12-31: 43709000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.36 million
Exact value

Exact value: 7364000 USD

1999-01-01 – 1999-12-31: 7364000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.35 million
Calculation and evidence

43709000 − 7364000 USD

Exact free cash flow: 36345000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 16.53 million
Exact value

Exact value: 16531000 USD

2000-01-01 – 2000-12-31: 16531000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.87 million
Exact value

Exact value: 31866000 USD

2000-01-01 – 2000-12-31: 31866000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.32 million
Exact value

Exact value: 11323000 USD

2000-01-01 – 2000-12-31: 11323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.54 million
Calculation and evidence

31866000 − 11323000 USD

Exact free cash flow: 20543000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 13.44 million
Exact value

Exact value: 13437000 USD

2001-01-01 – 2001-12-31: 13437000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.86 million
Exact value

Exact value: 28863000 USD

2001-01-01 – 2001-12-31: 28863000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.51 million
Exact value

Exact value: 6513000 USD

2001-01-01 – 2001-12-31: 6513000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.35 million
Calculation and evidence

28863000 − 6513000 USD

Exact free cash flow: 22350000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001052274, 1052274, edgar:1052274