HAPPY KIDS INC

EDGAR

7 filing records in this dataset, filed from 1998-05-13 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

65.5 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

12.02%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: 7877000 USD Source
  • Revenue: 65547000 USD Source

Operating cash flow

-13.8 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13879000 USD Source
  • Operating Cash Flow: -122000 USD Source
Cash and cash equivalents
5 thousand USD Source
Exact value

5000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

189 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 154559000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 114721000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 45872000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 37431000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 65547000 USD · 1999-07-01 – 1999-09-30 Source

Net income

12 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: 11634000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 8276000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 2593000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 1822000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 4215000 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

-9.46 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 2503000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -1921000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -2139000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -122000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -2139000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -13879000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -122000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-12-31
  • Operating income: 3 of 11 periods available· newest 1998-12-31
  • Net income: 3 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1998-12-31
  • Current liabilities: 2 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +44.9%

    Prior period

    USD 106.67 million

    –

    Current period

    USD 154.56 million

    –

    Exact inputs and evidence

    154559000 − 106673000 = 47886000 USD

    106673000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    154559000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +177.5%

    Prior period

    USD 4.19 million

    –

    Current period

    USD 11.63 million

    –

    Exact inputs and evidence

    11634000 − 4192000 = 7442000 USD

    4192000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    11634000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.43 million

    Prior period

    −USD 1.93 million

    –

    Current period

    USD 2.5 million

    –

    Exact inputs and evidence

    2503000 − -1927000 = 4430000 USD

    -1927000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    2503000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 154.56 million 100% of revenue
  • Cost of revenue USD 113.8 million 74% of revenue
  • Operating expenses USD 22.45 million 15% of revenue
  • Operating income USD 18.31 million 12% of revenue
  • Tax, interest and other Derived USD 6.68 million 4.3% of revenue
  • Net income USD 11.63 million 7.5% of revenue

Cash

  • Operating cash flow USD 2.5 million 1.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 94%
  • 1997 92%
  • 1998 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3190723000 85256000 Derived 5467000 3099000 Derived 2368000 Unavailable
Source
1997 1997-01-01 – 1997-12-31106673000 98205000 Derived 8468000 4276000 Derived 4192000 Unavailable
Source
1998 1998-01-01 – 1998-12-31154559000 136245000 Derived 18314000 6680000 Derived 11634000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 154.6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166.9M125.2M83.5M41.7M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue90723000
1997Revenue106673000
1998Revenue154559000

Revenue growth

Change in revenue from the same financial period one year earlier.

44.9% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%36%24%12%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year17.6%
1998Year over year44.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.8% 1998
Net margin 7.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8%9.6%6.4%3.2%0.0%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin6%
1997Operating margin7.9%
1998Operating margin11.8%
1996Net margin2.6%
1997Net margin3.9%
1998Net margin7.5%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.5M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M2.0M577.0K-875.3K-2.3M199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow3081000
1997Operating cash flow-1927000
1998Operating cash flow2503000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.1× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.43×3.32×2.22×1.11×0.00×1996-12-3119971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.18×
1998Current assets / current liabilities4.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 2.37 million
Exact value

Exact value: 2368000 USD

1996-01-01 – 1996-12-31: 2368000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.08 million
Exact value

Exact value: 3081000 USD

1996-01-01 – 1996-12-31: 3081000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 4.19 million
Exact value

Exact value: 4192000 USD

1997-01-01 – 1997-12-31: 4192000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.93 million
Exact value

Exact value: -1927000 USD

1997-01-01 – 1997-12-31: -1927000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 11.63 million
Exact value

Exact value: 11634000 USD

1998-01-01 – 1998-12-31: 11634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 million
Exact value

Exact value: 2503000 USD

1998-01-01 – 1998-12-31: 2503000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001052262, 1052262, edgar:1052262