Revenue
461 million USD
2008-05-04 · USD
Exact inputs and evidence
- Revenue: 461104000 USD Source
52 filing records in this dataset, filed from 1998-05-04 to 2008-06-13. Explore the available filing history and original sources.
461 million USD
2008-05-04 · USD
5.36%
2008-05-04 · %
2.34 million USD
2008-05-04 · USD
-1.71 million USD
2008-05-04 · USD
19679000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-06-13.
Financial data available through: 2008-02-03.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.91 billion
–
Current period
USD 1.85 billion
–
1851647000 − 1907776000 = -56129000 USD
1907776000 USD · 2006-02-05 – 2007-02-04
Inspect prior input Prior source1851647000 USD · 2007-02-04 – 2008-02-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.26 million
–
Current period
−USD 11.15 million
–
-11152000 − 6264000 = -17416000 USD
6264000 USD · 2006-02-05 – 2007-02-04
Inspect prior input Prior source-11152000 USD · 2007-02-04 – 2008-02-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 109.64 million
–
Current period
USD 54.11 million
–
54114000 − 109640000 = -55526000 USD
109640000 USD · 2006-02-05 – 2007-02-04
Inspect prior input Prior source54114000 USD · 2007-02-04 – 2008-02-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 37.53 million
–
Current period
USD 34.77 million
–
34772000 − 37529000 = -2757000 USD
37529000 USD · 2006-02-05 – 2007-02-04
Inspect prior input Prior source34772000 USD · 2007-02-04 – 2008-02-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-02-01 – 1999-01-31 | 1004385000 | 930424000 Derived | 73961000 | 53243000 Derived | 20718000 | -34443000 Derived | Source
|
| 2000 1999-01-31 – 2000-01-30 | 1231455000 | 1144607000 Derived | 86848000 | 59477000 Derived | 27371000 | -45389000 Derived | Source
|
| 2001 2000-02-05 – 2001-02-04 | 1452109000 | 1381393000 Derived | 70716000 | 65716000 Derived | 5000000 | 389000 Derived | Source
|
| 2002 2001-02-04 – 2002-02-03 | 1438585000 | 1399918000 Derived | 38667000 | 55859000 Derived | -17192000 | -20114000 Derived | Source
|
| 2003 2002-02-03 – 2003-02-02 | 1506646000 | 1435022000 Derived | 71624000 | 69228000 Derived | 2396000 | 26431000 Derived | Source
|
| 2004 2003-02-02 – 2004-02-01 | 1606731000 | 1541169000 Derived | 65562000 | 87510000 Derived | -21948000 | 35518000 Derived | Source
|
| 2005 2004-01-31 – 2005-01-30 | 1604991000 | 1471102000 Derived | 133889000 | 74327000 Derived | 59562000 | 78657000 Derived | Source
|
| 2006 2005-01-30 – 2006-01-29 | 1651285000 | 1521048000 Derived | 130237000 | 72447000 Derived | 57790000 | 125548000 Derived | Source
|
| 2007 2006-02-05 – 2007-02-04 | 1907776000 | 1827338000 Derived | 80438000 | 74174000 Derived | 6264000 | 72111000 Derived | Source
|
| 2008 2007-02-04 – 2008-02-03 | 1851647000 | 1814945000 Derived | 36702000 | 47854000 Derived | -11152000 | 19342000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 1004385000 |
|
| 2000 | Revenue | 1231455000 |
|
| 2001 | Revenue | 1452109000 |
|
| 2002 | Revenue | 1438585000 |
|
| 2003 | Revenue | 1506646000 |
|
| 2004 | Revenue | 1606731000 |
|
| 2005 | Revenue | 1604991000 |
|
| 2006 | Revenue | 1651285000 |
|
| 2007 | Revenue | 1907776000 |
|
| 2008 | Revenue | 1851647000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 22.6% |
|
| 2001 | Year over year | 17.9% |
|
| 2002 | Year over year | -0.9% |
|
| 2003 | Year over year | 4.7% |
|
| 2004 | Year over year | 6.6% |
|
| 2005 | Year over year | -0.1% |
|
| 2006 | Year over year | 2.9% |
|
| 2007 | Year over year | 15.5% |
|
| 2008 | Year over year | -2.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 7.4% |
|
| 2000 | Operating margin | 7.1% |
|
| 2001 | Operating margin | 4.9% |
|
| 2002 | Operating margin | 2.7% |
|
| 2003 | Operating margin | 4.8% |
|
| 2004 | Operating margin | 4.1% |
|
| 2005 | Operating margin | 8.3% |
|
| 2006 | Operating margin | 7.9% |
|
| 2007 | Operating margin | 4.2% |
|
| 2008 | Operating margin | 2% |
|
| 1999 | Net margin | 2.1% |
|
| 2000 | Net margin | 2.2% |
|
| 2001 | Net margin | 0.3% |
|
| 2002 | Net margin | -1.2% |
|
| 2003 | Net margin | 0.2% |
|
| 2004 | Net margin | -1.4% |
|
| 2005 | Net margin | 3.7% |
|
| 2006 | Net margin | 3.5% |
|
| 2007 | Net margin | 0.3% |
|
| 2008 | Net margin | -0.6% |
|
| 1999 | Free cash flow margin | -3.4% |
|
| 2000 | Free cash flow margin | -3.7% |
|
| 2001 | Free cash flow margin | 0% |
|
| 2002 | Free cash flow margin | -1.4% |
|
| 2003 | Free cash flow margin | 1.8% |
|
| 2004 | Free cash flow margin | 2.2% |
|
| 2005 | Free cash flow margin | 4.9% |
|
| 2006 | Free cash flow margin | 7.6% |
|
| 2007 | Free cash flow margin | 3.8% |
|
| 2008 | Free cash flow margin | 1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 3403000 |
|
| 2000 | Operating cash flow | -4031000 |
|
| 2001 | Operating cash flow | 32469000 |
|
| 2002 | Operating cash flow | -7914000 |
|
| 2003 | Operating cash flow | 36554000 |
|
| 2004 | Operating cash flow | 53674000 |
|
| 2005 | Operating cash flow | 103457000 |
|
| 2006 | Operating cash flow | 162323000 |
|
| 2007 | Operating cash flow | 109640000 |
|
| 2008 | Operating cash flow | 54114000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -34443000 |
|
| 2000 | Free cash flow | -45389000 |
|
| 2001 | Free cash flow | 389000 |
|
| 2002 | Free cash flow | -20114000 |
|
| 2003 | Free cash flow | 26431000 |
|
| 2004 | Free cash flow | 35518000 |
|
| 2005 | Free cash flow | 78657000 |
|
| 2006 | Free cash flow | 125548000 |
|
| 2007 | Free cash flow | 72111000 |
|
| 2008 | Free cash flow | 19342000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-01-31 | Liabilities / assets | Not reported |
|
| 2000-01-30 | Liabilities / assets | Not reported |
|
| 2001-02-04 | Liabilities / assets | Not reported |
|
| 2002-02-03 | Liabilities / assets | Not reported |
|
| 2003-02-02 | Liabilities / assets | Not reported |
|
| 2004-02-01 | Liabilities / assets | Not reported |
|
| 2005-01-30 | Liabilities / assets | Not reported |
|
| 2006-01-29 | Liabilities / assets | Not reported |
|
| 2007-02-04 | Liabilities / assets | Not reported |
|
| 2008-02-03 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.56× |
|
| 2000 | Current assets / current liabilities | 2.67× |
|
| 2001 | Current assets / current liabilities | 2.2× |
|
| 2002 | Current assets / current liabilities | 3.03× |
|
| 2003 | Current assets / current liabilities | 3× |
|
| 2004 | Current assets / current liabilities | 3× |
|
| 2005 | Current assets / current liabilities | 2.1× |
|
| 2006 | Current assets / current liabilities | 1.54× |
|
| 2007 | Current assets / current liabilities | 1.38× |
|
| 2008 | Current assets / current liabilities | 1.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-02-01 – 1999-01-31 | USD 20.72 million Exact valueExact value: 20718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.4 million Exact valueExact value: 3403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.85 million Exact valueExact value: 37846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.44 million Calculation and evidence3403000 − 37846000 USD Exact free cash flow: -34443000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-31 – 2000-01-30 | USD 27.37 million Exact valueExact value: 27371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.03 million Exact valueExact value: -4031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.36 million Exact valueExact value: 41358000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.39 million Calculation and evidence-4031000 − 41358000 USD Exact free cash flow: -45389000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-05 – 2001-02-04 | USD 5 million Exact valueExact value: 5000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.47 million Exact valueExact value: 32469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.08 million Exact valueExact value: 32080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 389,000 Calculation and evidence32469000 − 32080000 USD Exact free cash flow: 389000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-04 – 2002-02-03 | −USD 17.19 million Exact valueExact value: -17192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.91 million Exact valueExact value: -7914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.2 million Exact valueExact value: 12200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.11 million Calculation and evidence-7914000 − 12200000 USD Exact free cash flow: -20114000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-03 – 2003-02-02 | USD 2.4 million Exact valueExact value: 2396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.55 million Exact valueExact value: 36554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.12 million Exact valueExact value: 10123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.43 million Calculation and evidence36554000 − 10123000 USD Exact free cash flow: 26431000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-02 – 2004-02-01 | −USD 21.95 million Exact valueExact value: -21948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.67 million Exact valueExact value: 53674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.16 million Exact valueExact value: 18156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.52 million Calculation and evidence53674000 − 18156000 USD Exact free cash flow: 35518000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-31 – 2005-01-30 | USD 59.56 million Exact valueExact value: 59562000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.46 million Exact valueExact value: 103457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.8 million Exact valueExact value: 24800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.66 million Calculation and evidence103457000 − 24800000 USD Exact free cash flow: 78657000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-01-30 – 2006-01-29 | USD 57.79 million Exact valueExact value: 57790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 162.32 million Exact valueExact value: 162323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.78 million Exact valueExact value: 36775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125.55 million Calculation and evidence162323000 − 36775000 USD Exact free cash flow: 125548000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-02-05 – 2007-02-04 | USD 6.26 million Exact valueExact value: 6264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109.64 million Exact valueExact value: 109640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.53 million Exact valueExact value: 37529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.11 million Calculation and evidence109640000 − 37529000 USD Exact free cash flow: 72111000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-02-04 – 2008-02-03 | −USD 11.15 million Exact valueExact value: -11152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.11 million Exact valueExact value: 54114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.77 million Exact valueExact value: 34772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.34 million Calculation and evidence54114000 − 34772000 USD Exact free cash flow: 19342000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001051848, 1051848, edgar:1051848