CSK AUTO CORP

EDGAR

52 filing records in this dataset, filed from 1998-05-04 to 2008-06-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

461 million USD

2008-05-04 · USD

Exact inputs and evidence

Operating margin

5.36%

2008-05-04 · %

Exact inputs and evidence
  • Operating Income: 24725000 USD Source
  • Revenue: 461104000 USD Source

Operating cash flow

2.34 million USD

2008-05-04 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2338000 USD Source

Free cash flow

-1.71 million USD

2008-05-04 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2338000 USD Source
  • Capital Expenditure: 4046000 USD Source
Cash and cash equivalents
19.7 million USD Source
Exact value

19679000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-06-13.

Financial data available through: 2008-02-03.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2008-02-03
  • Operating income: 10 of 11 periods available· newest 2008-02-03
  • Net income: 10 of 11 periods available· newest 2008-02-03
  • Operating cash flow: 10 of 11 periods available· newest 2008-02-03
  • Capital expenditure: 10 of 11 periods available· newest 2008-02-03
  • Total assets: 10 of 11 periods available· newest 2008-02-03
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2008-02-03
  • Current liabilities: 10 of 11 periods available· newest 2008-02-03
  • Cash and cash equivalents: 10 of 11 periods available· newest 2008-02-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.9%

    Prior period

    USD 1.91 billion

    –

    Current period

    USD 1.85 billion

    –

    Exact inputs and evidence

    1851647000 − 1907776000 = -56129000 USD

    1907776000 USD · 2006-02-05 – 2007-02-04

    Inspect prior input Prior source

    1851647000 USD · 2007-02-04 – 2008-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -278%

    Prior period

    USD 6.26 million

    –

    Current period

    −USD 11.15 million

    –

    Exact inputs and evidence

    -11152000 − 6264000 = -17416000 USD

    6264000 USD · 2006-02-05 – 2007-02-04

    Inspect prior input Prior source

    -11152000 USD · 2007-02-04 – 2008-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -50.6%

    Prior period

    USD 109.64 million

    –

    Current period

    USD 54.11 million

    –

    Exact inputs and evidence

    54114000 − 109640000 = -55526000 USD

    109640000 USD · 2006-02-05 – 2007-02-04

    Inspect prior input Prior source

    54114000 USD · 2007-02-04 – 2008-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.3%

    Prior period

    USD 37.53 million

    –

    Current period

    USD 34.77 million

    –

    Exact inputs and evidence

    34772000 − 37529000 = -2757000 USD

    37529000 USD · 2006-02-05 – 2007-02-04

    Inspect prior input Prior source

    34772000 USD · 2007-02-04 – 2008-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-02-04 – 2008-02-03

  • Revenue USD 1.85 billion 100% of revenue
  • Operating costs Derived USD 1.81 billion 98% of revenue
  • Operating income USD 36.7 million 2% of revenue
  • Tax, interest and other Derived USD 47.85 million 2.6% of revenue
  • Net income −USD 11.15 million −0.6% of revenue

Cash

  • Operating cash flow USD 54.11 million 2.9% of revenue
  • Capital expenditure USD 34.77 million 1.9% of revenue
  • Free cash flow Derived USD 19.34 million 1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 93%
  • 2000 93%
  • 2001 95%
  • 2002 Net loss: net income was −1.2% of revenue.
  • 2003 95%
  • 2004 Net loss: net income was −1.4% of revenue.
  • 2005 92%
  • 2006 92%
  • 2007 96%
  • 2008 Net loss: net income was −0.6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-02-01 – 1999-01-311004385000 930424000 Derived 73961000 53243000 Derived 20718000 -34443000 Derived
Source
2000 1999-01-31 – 2000-01-301231455000 1144607000 Derived 86848000 59477000 Derived 27371000 -45389000 Derived
Source
2001 2000-02-05 – 2001-02-041452109000 1381393000 Derived 70716000 65716000 Derived 5000000 389000 Derived
Source
2002 2001-02-04 – 2002-02-031438585000 1399918000 Derived 38667000 55859000 Derived -17192000 -20114000 Derived
Source
2003 2002-02-03 – 2003-02-021506646000 1435022000 Derived 71624000 69228000 Derived 2396000 26431000 Derived
Source
2004 2003-02-02 – 2004-02-011606731000 1541169000 Derived 65562000 87510000 Derived -21948000 35518000 Derived
Source
2005 2004-01-31 – 2005-01-301604991000 1471102000 Derived 133889000 74327000 Derived 59562000 78657000 Derived
Source
2006 2005-01-30 – 2006-01-291651285000 1521048000 Derived 130237000 72447000 Derived 57790000 125548000 Derived
Source
2007 2006-02-05 – 2007-02-041907776000 1827338000 Derived 80438000 74174000 Derived 6264000 72111000 Derived
Source
2008 2007-02-04 – 2008-02-031851647000 1814945000 Derived 36702000 47854000 Derived -11152000 19342000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9B 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1B1.5B1.0B515.1M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1004385000
2000Revenue1231455000
2001Revenue1452109000
2002Revenue1438585000
2003Revenue1506646000
2004Revenue1606731000
2005Revenue1604991000
2006Revenue1651285000
2007Revenue1907776000
2008Revenue1851647000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.9% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.7%17.2%9.8%2.4%-5.0%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year22.6%
2001Year over year17.9%
2002Year over year-0.9%
2003Year over year4.7%
2004Year over year6.6%
2005Year over year-0.1%
2006Year over year2.9%
2007Year over year15.5%
2008Year over year-2.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2% 2008
Net margin -0.6% 2008
Free cash flow margin 1% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.3%5.8%2.3%-1.2%-4.6%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin7.4%
2000Operating margin7.1%
2001Operating margin4.9%
2002Operating margin2.7%
2003Operating margin4.8%
2004Operating margin4.1%
2005Operating margin8.3%
2006Operating margin7.9%
2007Operating margin4.2%
2008Operating margin2%
1999Net margin2.1%
2000Net margin2.2%
2001Net margin0.3%
2002Net margin-1.2%
2003Net margin0.2%
2004Net margin-1.4%
2005Net margin3.7%
2006Net margin3.5%
2007Net margin0.3%
2008Net margin-0.6%
1999Free cash flow margin-3.4%
2000Free cash flow margin-3.7%
2001Free cash flow margin0%
2002Free cash flow margin-1.4%
2003Free cash flow margin1.8%
2004Free cash flow margin2.2%
2005Free cash flow margin4.9%
2006Free cash flow margin7.6%
2007Free cash flow margin3.8%
2008Free cash flow margin1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 54.1M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175.9M126.6M77.2M27.8M-21.5M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow3403000
2000Operating cash flow-4031000
2001Operating cash flow32469000
2002Operating cash flow-7914000
2003Operating cash flow36554000
2004Operating cash flow53674000
2005Operating cash flow103457000
2006Operating cash flow162323000
2007Operating cash flow109640000
2008Operating cash flow54114000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 19.3M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139.2M89.7M40.1M-9.5M-59.1M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-34443000
2000Free cash flow-45389000
2001Free cash flow389000
2002Free cash flow-20114000
2003Free cash flow26431000
2004Free cash flow35518000
2005Free cash flow78657000
2006Free cash flow125548000
2007Free cash flow72111000
2008Free cash flow19342000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-01-31Liabilities / assetsNot reported
2000-01-30Liabilities / assetsNot reported
2001-02-04Liabilities / assetsNot reported
2002-02-03Liabilities / assetsNot reported
2003-02-02Liabilities / assetsNot reported
2004-02-01Liabilities / assetsNot reported
2005-01-30Liabilities / assetsNot reported
2006-01-29Liabilities / assetsNot reported
2007-02-04Liabilities / assetsNot reported
2008-02-03Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.38× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.27×2.45×1.64×0.82×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities2.56×
2000Current assets / current liabilities2.67×
2001Current assets / current liabilities2.2×
2002Current assets / current liabilities3.03×
2003Current assets / current liabilities3×
2004Current assets / current liabilities3×
2005Current assets / current liabilities2.1×
2006Current assets / current liabilities1.54×
2007Current assets / current liabilities1.38×
2008Current assets / current liabilities1.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-02-01 – 1999-01-31
USD 20.72 million
Exact value

Exact value: 20718000 USD

1998-02-01 – 1999-01-31: 20718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Exact value

Exact value: 3403000 USD

1998-02-01 – 1999-01-31: 3403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.85 million
Exact value

Exact value: 37846000 USD

1998-02-01 – 1999-01-31: 37846000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.44 million
Calculation and evidence

3403000 − 37846000 USD

Exact free cash flow: -34443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-31 – 2000-01-30
USD 27.37 million
Exact value

Exact value: 27371000 USD

1999-01-31 – 2000-01-30: 27371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.03 million
Exact value

Exact value: -4031000 USD

1999-01-31 – 2000-01-30: -4031000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.36 million
Exact value

Exact value: 41358000 USD

1999-01-31 – 2000-01-30: 41358000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.39 million
Calculation and evidence

-4031000 − 41358000 USD

Exact free cash flow: -45389000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-05 – 2001-02-04
USD 5 million
Exact value

Exact value: 5000000 USD

2000-02-05 – 2001-02-04: 5000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.47 million
Exact value

Exact value: 32469000 USD

2000-02-05 – 2001-02-04: 32469000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.08 million
Exact value

Exact value: 32080000 USD

2000-02-05 – 2001-02-04: 32080000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 389,000
Calculation and evidence

32469000 − 32080000 USD

Exact free cash flow: 389000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-04 – 2002-02-03
−USD 17.19 million
Exact value

Exact value: -17192000 USD

2001-02-04 – 2002-02-03: -17192000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.91 million
Exact value

Exact value: -7914000 USD

2001-02-04 – 2002-02-03: -7914000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.2 million
Exact value

Exact value: 12200000 USD

2001-02-04 – 2002-02-03: 12200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.11 million
Calculation and evidence

-7914000 − 12200000 USD

Exact free cash flow: -20114000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-03 – 2003-02-02
USD 2.4 million
Exact value

Exact value: 2396000 USD

2002-02-03 – 2003-02-02: 2396000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.55 million
Exact value

Exact value: 36554000 USD

2002-02-03 – 2003-02-02: 36554000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.12 million
Exact value

Exact value: 10123000 USD

2002-02-03 – 2003-02-02: 10123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.43 million
Calculation and evidence

36554000 − 10123000 USD

Exact free cash flow: 26431000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-02 – 2004-02-01
−USD 21.95 million
Exact value

Exact value: -21948000 USD

2003-02-02 – 2004-02-01: -21948000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.67 million
Exact value

Exact value: 53674000 USD

2003-02-02 – 2004-02-01: 53674000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.16 million
Exact value

Exact value: 18156000 USD

2003-02-02 – 2004-02-01: 18156000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.52 million
Calculation and evidence

53674000 − 18156000 USD

Exact free cash flow: 35518000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-31 – 2005-01-30
USD 59.56 million
Exact value

Exact value: 59562000 USD

2004-01-31 – 2005-01-30: 59562000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103.46 million
Exact value

Exact value: 103457000 USD

2004-01-31 – 2005-01-30: 103457000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.8 million
Exact value

Exact value: 24800000 USD

2004-01-31 – 2005-01-30: 24800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.66 million
Calculation and evidence

103457000 − 24800000 USD

Exact free cash flow: 78657000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-01-30 – 2006-01-29
USD 57.79 million
Exact value

Exact value: 57790000 USD

2005-01-30 – 2006-01-29: 57790000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162.32 million
Exact value

Exact value: 162323000 USD

2005-01-30 – 2006-01-29: 162323000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.78 million
Exact value

Exact value: 36775000 USD

2005-01-30 – 2006-01-29: 36775000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.55 million
Calculation and evidence

162323000 − 36775000 USD

Exact free cash flow: 125548000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-02-05 – 2007-02-04
USD 6.26 million
Exact value

Exact value: 6264000 USD

2006-02-05 – 2007-02-04: 6264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.64 million
Exact value

Exact value: 109640000 USD

2006-02-05 – 2007-02-04: 109640000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.53 million
Exact value

Exact value: 37529000 USD

2006-02-05 – 2007-02-04: 37529000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.11 million
Calculation and evidence

109640000 − 37529000 USD

Exact free cash flow: 72111000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-02-04 – 2008-02-03
−USD 11.15 million
Exact value

Exact value: -11152000 USD

2007-02-04 – 2008-02-03: -11152000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.11 million
Exact value

Exact value: 54114000 USD

2007-02-04 – 2008-02-03: 54114000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.77 million
Exact value

Exact value: 34772000 USD

2007-02-04 – 2008-02-03: 34772000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.34 million
Calculation and evidence

54114000 − 34772000 USD

Exact free cash flow: 19342000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001051848, 1051848, edgar:1051848