Net income
-54.4 thousand USD
2010-10-01 – 2011-09-30
61 filing records in this dataset, filed from 1998-05-13 to 2012-11-14. Explore the available filing history and original sources.
20444819 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-54.4 thousand USD
2010-10-01 – 2011-09-30
2.46 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-14.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 189,220
–
Current period
−USD 1.92 million
–
-1915769 − 189220 = -2104989 USD
189220 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-1915769 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.03 million
–
Current period
USD 4.28 million
–
4278249 − -1033629 = 5311878 USD
-1033629 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source4278249 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 125,342
–
Current period
USD 256,535
–
256535 − 125342 = 131193 USD
125342 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source256535 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 159,222 Exact valueExact value: 159222 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36,328 Exact valueExact value: -36328 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 692,133 Exact valueExact value: 692133 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,005 Exact valueExact value: 23005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 574,298 Exact valueExact value: 574298 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,692 Exact valueExact value: 20692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 189,220 Exact valueExact value: 189220 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Exact valueExact value: -1033629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125,342 Exact valueExact value: 125342 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Calculation and evidence-1033629 − 125342 USD Exact free cash flow: -1158971 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 1.92 million Exact valueExact value: -1915769 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.28 million Exact valueExact value: 4278249 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 256,535 Exact valueExact value: 256535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.02 million Calculation and evidence4278249 − 256535 USD Exact free cash flow: 4021714 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
61 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001051473, 1051473, edgar:1051473