DESA HOLDINGS CORP

EDGAR

12 filing records in this dataset, filed from 1998-10-09 to 2001-07-12. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

57.8 million USD

2001-06-02 · USD

Exact inputs and evidence

Operating margin

-7.29%

2001-06-02 · %

Exact inputs and evidence
  • Operating Income: -4216000 USD Source
  • Revenue: 57812000 USD Source

Operating cash flow

-3.81 million USD

2001-06-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3814000 USD Source

Free cash flow

-7.1 million USD

2001-06-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3814000 USD Source
  • Capital Expenditure: 3286000 USD Source
Cash and cash equivalents
1.5 million USD Source
Exact value

1502000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-07-12.

Financial data available through: 2001-03-03.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-03-03
  • Operating income: 5 of 11 periods available· newest 2001-03-03
  • Net income: 5 of 11 periods available· newest 2001-03-03
  • Operating cash flow: 4 of 11 periods available· newest 2000-02-26
  • Capital expenditure: 4 of 11 periods available· newest 2000-02-26
  • Total assets: 3 of 11 periods available· newest 2001-03-03
  • Total liabilities: 3 of 11 periods available· newest 2001-03-03
  • Current assets: 3 of 11 periods available· newest 2001-03-03
  • Current liabilities: 3 of 11 periods available· newest 2001-03-03
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-03-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.3%

    Prior period

    USD 393.92 million

    –

    Current period

    USD 403.09 million

    –

    Exact inputs and evidence

    403092000 − 393924000 = 9168000 USD

    393924000 USD · 1999-02-27 – 2000-02-26

    Inspect prior input Prior source

    403092000 USD · 2000-03-04 – 2001-03-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -82.9%

    Prior period

    USD 4.07 million

    –

    Current period

    USD 695,000

    –

    Exact inputs and evidence

    695000 − 4070000 = -3375000 USD

    4070000 USD · 1999-02-27 – 2000-02-26

    Inspect prior input Prior source

    695000 USD · 2000-03-04 – 2001-03-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-03-04 – 2001-03-03

  • Revenue USD 403.09 million 100% of revenue
  • Operating costs Derived USD 369.31 million 92% of revenue
  • Operating income USD 33.78 million 8.4% of revenue
  • Tax, interest and other Derived USD 33.09 million 8.2% of revenue
  • Net income USD 695,000 0.2% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 11%84%
  • 1998 11%87%
  • 1999 9.1%91%
  • 2000 90%
  • 2001 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-02-28 – 1997-02-27209105000 176147000 Derived 32958000 22242000 Derived 10716000 15628000 Derived
Source
1998 1997-02-28 – 1998-02-27224169000 195677000 Derived 28492000 25180000 Derived 3312000 -4329000 Derived
Source
1999 1998-02-28 – 1999-02-27317237000 287412000 Derived 29825000 28811000 Derived 1014000 -2155000 Derived
Source
2000 1999-02-27 – 2000-02-26393924000 356092000 Derived 37832000 33762000 Derived 4070000 9061000 Derived
Source
2001 2000-03-04 – 2001-03-03403092000 369311000 Derived 33781000 33086000 Derived 695000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 403.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.435.3M326.5M217.7M108.8M0.019971998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue209105000
1998Revenue224169000
1999Revenue317237000
2000Revenue393924000
2001Revenue403092000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%34%22%11%0%19971998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year7.2%
1999Year over year41.5%
2000Year over year24.2%
2001Year over year2.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.4% 2001
Net margin 0.2% 2001
Free cash flow margin 2.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.2%12.0%6.9%1.8%-3.3%19971998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin15.8%
1998Operating margin12.7%
1999Operating margin9.4%
2000Operating margin9.6%
2001Operating margin8.4%
1997Net margin5.1%
1998Net margin1.5%
1999Net margin0.3%
2000Net margin1%
2001Net margin0.2%
1997Free cash flow margin7.5%
1998Free cash flow margin-1.9%
1999Free cash flow margin-0.7%
2000Free cash flow margin2.3%
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.9M14.9M9.9M5.0M0.019971998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow18398000
1998Operating cash flow1146000
1999Operating cash flow2307000
2000Operating cash flow14590000
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.2M11.4M5.6M-138.0K-5.9M19971998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow15628000
1998Free cash flow-4329000
1999Free cash flow-2155000
2000Free cash flow9061000
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

154.3% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.180%135%90%45%0%1997-02-271998-02-27199920002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-02-27Liabilities / assetsNot reportedNo source recorded
1998-02-27Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets166.3%
2000Liabilities / assets158%
2001Liabilities / assets154.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.07× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.65×1.24×0.83×0.41×0.00×1997-02-271998-02-27199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-02-27Current assets / current liabilitiesNot reportedNo source recorded
1998-02-27Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.53×
2000Current assets / current liabilities1.21×
2001Current assets / current liabilities1.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-02-28 – 1997-02-27
USD 10.72 million
Exact value

Exact value: 10716000 USD

1996-02-28 – 1997-02-27: 10716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.4 million
Exact value

Exact value: 18398000 USD

1996-02-28 – 1997-02-27: 18398000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.77 million
Exact value

Exact value: 2770000 USD

1996-02-28 – 1997-02-27: 2770000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.63 million
Calculation and evidence

18398000 − 2770000 USD

Exact free cash flow: 15628000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-28 – 1998-02-27
USD 3.31 million
Exact value

Exact value: 3312000 USD

1997-02-28 – 1998-02-27: 3312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1146000 USD

1997-02-28 – 1998-02-27: 1146000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.48 million
Exact value

Exact value: 5475000 USD

1997-02-28 – 1998-02-27: 5475000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.33 million
Calculation and evidence

1146000 − 5475000 USD

Exact free cash flow: -4329000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-28 – 1999-02-27
USD 1.01 million
Exact value

Exact value: 1014000 USD

1998-02-28 – 1999-02-27: 1014000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2307000 USD

1998-02-28 – 1999-02-27: 2307000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.46 million
Exact value

Exact value: 4462000 USD

1998-02-28 – 1999-02-27: 4462000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.16 million
Calculation and evidence

2307000 − 4462000 USD

Exact free cash flow: -2155000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-27 – 2000-02-26
USD 4.07 million
Exact value

Exact value: 4070000 USD

1999-02-27 – 2000-02-26: 4070000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.59 million
Exact value

Exact value: 14590000 USD

1999-02-27 – 2000-02-26: 14590000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.53 million
Exact value

Exact value: 5529000 USD

1999-02-27 – 2000-02-26: 5529000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.06 million
Calculation and evidence

14590000 − 5529000 USD

Exact free cash flow: 9061000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-03-04 – 2001-03-03
USD 695,000
Exact value

Exact value: 695000 USD

2000-03-04 – 2001-03-03: 695000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001051362, 1051362, edgar:1051362