Revenue
1.15 million USD
2013 Q3 · USD
Exact inputs and evidence
- Revenue: 1147541 USD Source
67 filing records in this dataset, filed from 1999-11-10 to 2013-11-13. Reported financial figures are available; chart coverage varies by period.
1.15 million USD
2013 Q3 · USD
17.49%
2013 Q3 · %
-480 thousand USD
2013 Q3 · USD
983789 USD
990217 shares
0.00% · 41 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.26 million USD
2012-10-01 – 2013-09-30
649 thousand USD
2012-10-01 – 2013-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-11-13.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.97 million
–
Current period
USD 3.31 million
–
3312772 − 1973269 = 1339503 USD
1973269 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source3312772 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 257,114
–
Current period
USD 816,410
–
816410 − 257114 = 559296 USD
257114 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source816410 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.2 million
–
Current period
USD 932,744
–
932744 − 1195483 = -262739 USD
1195483 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source932744 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 1835300 | 2331417 Derived | -496117 | -59611 Derived | -436506 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 623644 | 1923960 Derived | -1300316 | 14565 Derived | -1314881 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 644300 | 2358155 Derived | -1713855 | 38028 Derived | -1751883 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 298525 | 302594.224 Derived | -4069.224 | 3887093.776 Derived | -3891163 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 49946 | 1512401 Derived | -1462455 | 1400 Derived | -1463855 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 345558 | 427950 Derived | -82392 | 92473 Derived | -174865 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1025300 | 584573 Derived | 440727 | -342346 Derived | 783073 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1446168 | 926314 Derived | 519854 | -12541 Derived | 532395 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 1973269 | 1708786 Derived | 264483 | 7369 Derived | 257114 | 1170436 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 3312772 | 2590790 Derived | 721982 | -94428 Derived | 816410 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 1835300 |
|
| 2004 | Revenue | 623644 |
|
| 2005 | Revenue | 644300 |
|
| 2006 | Revenue | 298525 |
|
| 2007 | Revenue | 49946 |
|
| 2008 | Revenue | 345558 |
|
| 2009 | Revenue | 1025300 |
|
| 2010 | Revenue | 1446168 |
|
| 2011 | Revenue | 1973269 |
|
| 2012 | Revenue | 3312772 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | 10.7% |
|
| 2004 | Year over year | -66% |
|
| 2005 | Year over year | 3.3% |
|
| 2006 | Year over year | -53.7% |
|
| 2007 | Year over year | -83.3% |
|
| 2008 | Year over year | 591.9% |
|
| 2009 | Year over year | 196.7% |
|
| 2010 | Year over year | 41% |
|
| 2011 | Year over year | 36.4% |
|
| 2012 | Year over year | 67.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -27% |
|
| 2004 | Operating margin | -208.5% |
|
| 2005 | Operating margin | -266% |
|
| 2006 | Operating margin | -1.4% |
|
| 2007 | Operating margin | -2,928.1% |
|
| 2008 | Operating margin | -23.8% |
|
| 2009 | Operating margin | 43% |
|
| 2010 | Operating margin | 35.9% |
|
| 2011 | Operating margin | 13.4% |
|
| 2012 | Operating margin | 21.8% |
|
| 2003 | Net margin | -23.8% |
|
| 2004 | Net margin | -210.8% |
|
| 2005 | Net margin | -271.9% |
|
| 2006 | Net margin | -1,303.5% |
|
| 2007 | Net margin | -2,930.9% |
|
| 2008 | Net margin | -50.6% |
|
| 2009 | Net margin | 76.4% |
|
| 2010 | Net margin | 36.8% |
|
| 2011 | Net margin | 13% |
|
| 2012 | Net margin | 24.6% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | 59.3% |
|
| 2012 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 223618 |
|
| 2004 | Operating cash flow | -978435 |
|
| 2005 | Operating cash flow | -1348894 |
|
| 2006 | Operating cash flow | -1066345 |
|
| 2007 | Operating cash flow | -1595162 |
|
| 2008 | Operating cash flow | -480679 |
|
| 2009 | Operating cash flow | 489473 |
|
| 2010 | Operating cash flow | -279420 |
|
| 2011 | Operating cash flow | 1195483 |
|
| 2012 | Operating cash flow | 932744 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | 1170436 |
|
| 2012 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 45.8% |
|
| 2004 | Liabilities / assets | 26.3% |
|
| 2005 | Liabilities / assets | 37.1% |
|
| 2006 | Liabilities / assets | 78.2% |
|
| 2007 | Liabilities / assets | 269.7% |
|
| 2008 | Liabilities / assets | 559.6% |
|
| 2009 | Liabilities / assets | 141.1% |
|
| 2010 | Liabilities / assets | 43% |
|
| 2011 | Liabilities / assets | 71.3% |
|
| 2012 | Liabilities / assets | 43.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 0.56× |
|
| 2004 | Current assets / current liabilities | 9.69× |
|
| 2005 | Current assets / current liabilities | 2.16× |
|
| 2006 | Current assets / current liabilities | 1.03× |
|
| 2007 | Current assets / current liabilities | 0.03× |
|
| 2008 | Current assets / current liabilities | 0.18× |
|
| 2009 | Current assets / current liabilities | 0.29× |
|
| 2010 | Current assets / current liabilities | 1.9× |
|
| 2011 | Current assets / current liabilities | 1.12× |
|
| 2012 | Current assets / current liabilities | 1.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | −USD 436,506 Exact valueExact value: -436506 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223,618 Exact valueExact value: 223618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.31 million Exact valueExact value: -1314881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 978,435 Exact valueExact value: -978435 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.75 million Exact valueExact value: -1751883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Exact valueExact value: -1348894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.89 million Exact valueExact value: -3891163 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Exact valueExact value: -1066345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 1.46 million Exact valueExact value: -1463855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.6 million Exact valueExact value: -1595162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 174,865 Exact valueExact value: -174865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 480,679 Exact valueExact value: -480679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 783,073 Exact valueExact value: 783073 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 489,473 Exact valueExact value: 489473 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 532,395 Exact valueExact value: 532395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 279,420 Exact valueExact value: -279420 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | USD 257,114 Exact valueExact value: 257114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1195483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,047 Exact valueExact value: 25047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Calculation and evidence1195483 − 25047 USD Exact free cash flow: 1170436 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 816,410 Exact valueExact value: 816410 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 932,744 Exact valueExact value: 932744 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
67 filings · 656 latest values · 656 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001050957, 1050957, edgar:1050957
Also known as BAYOU CITY EXPLORATION, INC., BLUE RIDGE ENERGY INC