Revenue
167 thousand USD
2005-09-30 · USD
25 filing records in this dataset, filed from 2000-05-22 to 2007-10-16. Explore the available filing history and original sources.
160005 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
806 thousand USD
2004-10-01 – 2005-09-30
-339 thousand USD
2004-10-01 – 2005-09-30
-90.3 thousand USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-10-16.
Financial data available through: 2004-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 799,308
–
Current period
USD 907,233
–
907233 − 799308 = 107925 USD
799308 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source907233 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 458,511
–
Current period
−USD 339,316
–
-339316 − 458511 = -797827 USD
458511 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-339316 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 157,269
–
Current period
−USD 104,978
–
-104978 − -157269 = 52291 USD
-157269 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-104978 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 1369977 | Unavailable | Unavailable | Unavailable | -154902 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1484147 | 799130 Derived | 685017 | 861827 Derived | -176810 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1565274 | 819163 Derived | 746111 | 851450 Derived | -105339 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1382943 | 604376 Derived | 778567 | 844997 Derived | -66430 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 799308 | Unavailable | Unavailable | Unavailable | 458511 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 907233 | Unavailable | Unavailable | Unavailable | -339316 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 1369977 |
|
| 2000 | Revenue | 1484147 |
|
| 2001 | Revenue | 1565274 |
|
| 2002 | Revenue | 1382943 |
|
| 2003 | Revenue | 799308 |
|
| 2004 | Revenue | 907233 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 8.3% |
|
| 2001 | Year over year | 5.5% |
|
| 2002 | Year over year | -11.6% |
|
| 2003 | Year over year | -42.2% |
|
| 2004 | Year over year | 13.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000 | Operating margin | 46.2% |
|
| 2001 | Operating margin | 47.7% |
|
| 2002 | Operating margin | 56.3% |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 1999 | Net margin | -11.3% |
|
| 2000 | Net margin | -11.9% |
|
| 2001 | Net margin | -6.7% |
|
| 2002 | Net margin | -4.8% |
|
| 2003 | Net margin | 57.4% |
|
| 2004 | Net margin | -37.4% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 145518 |
|
| 2000 | Operating cash flow | -100689 |
|
| 2001 | Operating cash flow | 17797 |
|
| 2002 | Operating cash flow | 130968 |
|
| 2003 | Operating cash flow | -157269 |
|
| 2004 | Operating cash flow | -104978 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 121% |
|
| 2000 | Liabilities / assets | 123.1% |
|
| 2001 | Liabilities / assets | 124.3% |
|
| 2002 | Liabilities / assets | 124.6% |
|
| 2003 | Liabilities / assets | 115.6% |
|
| 2004 | Liabilities / assets | 118.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 154,902 Exact valueExact value: -154902 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145,518 Exact valueExact value: 145518 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 176,810 Exact valueExact value: -176810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 100,689 Exact valueExact value: -100689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 105,339 Exact valueExact value: -105339 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,797 Exact valueExact value: 17797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 66,430 Exact valueExact value: -66430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130,968 Exact valueExact value: 130968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 458,511 Exact valueExact value: 458511 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 157,269 Exact valueExact value: -157269 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 339,316 Exact valueExact value: -339316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 104,978 Exact valueExact value: -104978 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001050835, 1050835, edgar:1050835