MONTGOMERY REALTY GROUP INC

EDGAR

25 filing records in this dataset, filed from 2000-05-22 to 2007-10-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

167 thousand USD

2005-09-30 · USD

Exact inputs and evidence

Operating cash flow

-180 thousand USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -58814 USD Source
  • Operating Cash Flow: 121389 USD Source
Cash and cash equivalents
160 thousand USD Source
Exact value

160005 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

806 thousand USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 907233 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 680557 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 196365 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 216006 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 532834 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 366292 USD · 2005-01-01 – 2005-06-30 Source

Net income

-339 thousand USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: -339316 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -75733 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: 2221960 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -85244 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -75733 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 2136715 USD · 2005-01-01 – 2005-06-30 Source

Operating cash flow

-90.3 thousand USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: -104978 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -73486 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 2291909 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 121389 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 2291909 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -58814 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 121389 USD · 2005-01-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-10-16.

Financial data available through: 2004-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2004-12-31
  • Operating income: 3 of 11 periods available· newest 2002-12-31
  • Net income: 6 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2004-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2004-12-31
  • Total liabilities: 6 of 11 periods available· newest 2004-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.5%

    Prior period

    USD 799,308

    –

    Current period

    USD 907,233

    –

    Exact inputs and evidence

    907233 − 799308 = 107925 USD

    799308 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    907233 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -174%

    Prior period

    USD 458,511

    –

    Current period

    −USD 339,316

    –

    Exact inputs and evidence

    -339316 − 458511 = -797827 USD

    458511 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -339316 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 52,291

    Prior period

    −USD 157,269

    –

    Current period

    −USD 104,978

    –

    Exact inputs and evidence

    -104978 − -157269 = 52291 USD

    -157269 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -104978 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 907,233 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 339,316 −37% of revenue

Cash

  • Operating cash flow −USD 104,978 −12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Net loss: net income was −12% of revenue.
  • 2001 Net loss: net income was −6.7% of revenue.
  • 2002 Net loss: net income was −4.8% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-311369977 UnavailableUnavailableUnavailable-154902 Unavailable
Source
2000 2000-01-01 – 2000-12-311484147 799130 Derived 685017 861827 Derived -176810 Unavailable
Source
2001 2001-01-01 – 2001-12-311565274 819163 Derived 746111 851450 Derived -105339 Unavailable
Source
2002 2002-01-01 – 2002-12-311382943 604376 Derived 778567 844997 Derived -66430 Unavailable
Source
2003 2003-01-01 – 2003-12-31799308 UnavailableUnavailableUnavailable458511 Unavailable
Source
2004 2004-01-01 – 2004-12-31907233 UnavailableUnavailableUnavailable-339316 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 907.2K 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.3M845.2K422.6K0.0199920022004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1369977
2000Revenue1484147
2001Revenue1565274
2002Revenue1382943
2003Revenue799308
2004Revenue907233

Revenue growth

Change in revenue from the same financial period one year earlier.

13.5% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%2%-14%-31%-47%199920022004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year8.3%
2001Year over year5.5%
2002Year over year-11.6%
2003Year over year-42.2%
2004Year over year13.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 56.3% 2002
Net margin -37.4% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%37%10%-18%-45%1999-12-3120022004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Operating marginNot reported
2000Operating margin46.2%
2001Operating margin47.7%
2002Operating margin56.3%
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
1999Net margin-11.3%
2000Net margin-11.9%
2001Net margin-6.7%
2002Net margin-4.8%
2003Net margin57.4%
2004Net margin-37.4%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -105K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169.7K81.9K-5.9K-93.7K-181.5K199920022004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow145518
2000Operating cash flow-100689
2001Operating cash flow17797
2002Operating cash flow130968
2003Operating cash flow-157269
2004Operating cash flow-104978

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

118.5% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135%101%67%34%0%199920022004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets121%
2000Liabilities / assets123.1%
2001Liabilities / assets124.3%
2002Liabilities / assets124.6%
2003Liabilities / assets115.6%
2004Liabilities / assets118.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 154,902
Exact value

Exact value: -154902 USD

1999-01-01 – 1999-12-31: -154902 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145,518
Exact value

Exact value: 145518 USD

1999-01-01 – 1999-12-31: 145518 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 176,810
Exact value

Exact value: -176810 USD

2000-01-01 – 2000-12-31: -176810 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100,689
Exact value

Exact value: -100689 USD

2000-01-01 – 2000-12-31: -100689 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 105,339
Exact value

Exact value: -105339 USD

2001-01-01 – 2001-12-31: -105339 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,797
Exact value

Exact value: 17797 USD

2001-01-01 – 2001-12-31: 17797 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 66,430
Exact value

Exact value: -66430 USD

2002-01-01 – 2002-12-31: -66430 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130,968
Exact value

Exact value: 130968 USD

2002-01-01 – 2002-12-31: 130968 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 458,511
Exact value

Exact value: 458511 USD

2003-01-01 – 2003-12-31: 458511 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 157,269
Exact value

Exact value: -157269 USD

2003-01-01 – 2003-12-31: -157269 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 339,316
Exact value

Exact value: -339316 USD

2004-01-01 – 2004-12-31: -339316 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104,978
Exact value

Exact value: -104978 USD

2004-01-01 – 2004-12-31: -104978 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001050835, 1050835, edgar:1050835