EXCEL LEGACY CORP

EDGAR

22 filing records in this dataset, filed from 1998-06-11 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.35 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

6.38%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: 469000 USD Source
  • Revenue: 7346000 USD Source

Operating cash flow

1.73 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -544000 USD Source
  • Operating Cash Flow: -2269000 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20.6 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 5896000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 18497000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 14824000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 3666000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 7346000 USD · 2001-04-01 – 2001-06-30 Source

Net income

-14 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: 3150000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -14999000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: 2533000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -573000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: 932000 USD · 2001-04-01 – 2001-06-30 Source

Operating cash flow

-7.12 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: 3018000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 6283000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -296000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 3018000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -2269000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -544000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -2269000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2000-12-31
  • Operating income: 1 of 11 periods available· newest 2000-12-31
  • Net income: 1 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 1 of 11 periods available· newest 2000-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 1 of 11 periods available· newest 2000-12-31
  • Total liabilities: 1 of 11 periods available· newest 2000-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 18.5 million 100% of revenue
  • Operating costs Derived USD 10.66 million 58% of revenue
  • Operating income USD 7.84 million 42% of revenue
  • Tax, interest and other Derived USD 22.84 million 123% of revenue
  • Net income −USD 15 million −81% of revenue

Cash

  • Operating cash flow −USD 296,000 −1.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Net loss: net income was −81% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3118497000 10655000 Derived 7842000 22841000 Derived -14999000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 18.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.0M15.0M10.0M5.0M0.02000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue18497000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 42.4% 2000
Net margin -81.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%16%-19%-55%-91%2000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin42.4%
2000Net margin-81.1%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -296K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.7K-62.2K-148.0K-233.8K-319.7K2000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-296000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.8% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%34%23%11%0%2000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets41.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 15 million
Exact value

Exact value: -14999000 USD

2000-01-01 – 2000-12-31: -14999000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 296,000
Exact value

Exact value: -296000 USD

2000-01-01 – 2000-12-31: -296000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001050671, 1050671, edgar:1050671