BTI TELECOM CORP

EDGAR

19 filing records in this dataset, filed from 1998-05-07 to 2013-07-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

74.6 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating cash flow

-26.1 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -54646000 USD Source
  • Operating Cash Flow: -28530000 USD Source

Free cash flow

-27.1 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -54646000 USD Source
  • Operating Cash Flow: -28530000 USD Source
  • Capital Expenditure: 10854000 USD Source
  • Capital Expenditure: 9915000 USD Source
Cash and cash equivalents
48 million USD Source
Exact value

48026000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

288 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 69700000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 271484000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 201008000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 73276000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 74632000 USD · 2001-04-01 – 2001-06-30 Source

Net income

-122 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -20870000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -77431000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -55752000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -29607000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -49660000 USD · 2001-04-01 – 2001-06-30 Source

Operating cash flow

-38.5 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -24836000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -31105000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -14936000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -24836000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -28530000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -54646000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -28530000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

80.9 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 114338000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 69634000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 139642000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 114338000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 9915000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 10854000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 9915000 USD · 2001-01-01 – 2001-03-31 Source

Free cash flow

-119 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -24836000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -31105000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -14936000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -24836000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -28530000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -54646000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -28530000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 114338000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 69634000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 139642000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 114338000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 9915000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 10854000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 9915000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-07-10.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2000-12-31
  • Operating income: 9 of 11 periods available· newest 2000-12-31
  • Net income: 9 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • Total liabilities: 5 of 11 periods available· newest 2000-12-31
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.4%

    Prior period

    USD 260.05 million

    –

    Current period

    USD 271.48 million

    –

    Exact inputs and evidence

    271484000 − 260049000 = 11435000 USD

    260049000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    271484000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 32.71 million

    Prior period

    −USD 44.73 million

    –

    Current period

    −USD 77.43 million

    –

    Exact inputs and evidence

    -77431000 − -44726000 = -32705000 USD

    -44726000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -77431000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.53 million

    Prior period

    −USD 18.46 million

    –

    Current period

    −USD 14.94 million

    –

    Exact inputs and evidence

    -14936000 − -18462000 = 3526000 USD

    -18462000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -14936000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +73.4%

    Prior period

    USD 80.54 million

    –

    Current period

    USD 139.64 million

    –

    Exact inputs and evidence

    139642000 − 80544000 = 59098000 USD

    80544000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    139642000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 271.48 million 100% of revenue
  • Operating costs Derived USD 317.58 million 117% of revenue
  • Operating income −USD 46.1 million −17% of revenue
  • Tax, interest and other Derived USD 31.34 million 12% of revenue
  • Net income −USD 77.43 million −29% of revenue

Cash

  • Operating cash flow −USD 14.94 million −5.5% of revenue
  • Capital expenditure USD 139.64 million 51% of revenue
  • Free cash flow Derived −USD 154.58 million −57% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 99%
  • 1996 97%
  • 1997 97%
  • 1997 Operating loss: operating costs were 102% of revenue.
  • 1998 Operating loss: operating costs were 102% of revenue.
  • 1998 Operating loss: operating costs were 109% of revenue.
  • 1999 Operating loss: operating costs were 109% of revenue.
  • 1999 Operating loss: operating costs were 107% of revenue.
  • 2000 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31114492804 112931468 Derived 1561336 1190507 Derived 370829 Unavailable
Source
1996 1996-01-01 – 1996-12-31148777000 144611000 Derived 4166000 1560000 Derived 2606000 Unavailable
Source
1997 1996-03-31 – 1997-03-30148777000 144611000 Derived 4166000 1560000 Derived 2606000 Unavailable
Source
1997 1997-01-01 – 1997-12-31194949000 199161000 Derived -4212000 6427000 Derived -10639000 Unavailable
Source
1998 1997-03-31 – 1998-03-30194949000 199161000 Derived -4212000 6427000 Derived -10639000 Unavailable
Source
1998 1998-01-01 – 1998-12-31212554000 230912000 Derived -18358000 19875000 Derived -38233000 -72729000 Derived
Source
1999 1998-03-31 – 1999-03-30212554000 230912000 Derived -18358000 19875000 Derived -38233000 Unavailable
Source
1999 1999-01-01 – 1999-12-31260049000 278698000 Derived -18649000 26077000 Derived -44726000 -99006000 Derived
Source
2000 2000-01-01 – 2000-12-31271484000 317580000 Derived -46096000 31335000 Derived -77431000 -154578000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 271.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.293.2M219.9M146.6M73.3M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue114492804
1996Revenue148777000
1997Revenue148777000
1997Revenue194949000
1998Revenue194949000
1998Revenue212554000
1999Revenue212554000
1999Revenue260049000
2000Revenue271484000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.5%25.1%16.8%8.4%0.0%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year29.9%
1997Year over yearNo prior comparable period
1997Year over year31%
1998Year over year31%
1998Year over year9%
1999Year over year9%
1999Year over year22.3%
2000Year over year4.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17% 2000
Net margin -28.5% 2000
Free cash flow margin -56.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-10%-27%-44%-62%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin1.4%
1996Operating margin2.8%
1997Operating margin2.8%
1997Operating margin-2.2%
1998Operating margin-2.2%
1998Operating margin-8.6%
1999Operating margin-8.6%
1999Operating margin-7.2%
2000Operating margin-17%
1995Net margin0.3%
1996Net margin1.8%
1997Net margin1.8%
1997Net margin-5.5%
1998Net margin-5.5%
1998Net margin-18%
1999Net margin-18%
1999Net margin-17.2%
2000Net margin-28.5%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow margin-34.2%
1999Free cash flow marginNot reported
1999Free cash flow margin-38.1%
2000Free cash flow margin-56.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7M3.6M-4.5M-12.6M-20.7M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow9446250
1996Operating cash flow283000
1997Operating cash flow283000
1997Operating cash flow8211000
1998Operating cash flow8211000
1998Operating cash flow-6418000
1999Operating cash flow-6418000
1999Operating cash flow-18462000
2000Operating cash flow-14936000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -154.6M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M-32.5M-77.3M-122.1M-166.9M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1998Free cash flow-72729000
1999Free cash flowUnavailable
1999Free cash flow-99006000
2000Free cash flow-154578000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

129% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169%127%85%42%0%1995-12-311998-03-302000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-03-30Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets131.1%
1998-03-30Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets152.5%
1999Liabilities / assets156.8%
1999Liabilities / assets107%
2000Liabilities / assets129%

Current assets to current liabilities

Current assets divided by current liabilities.

0.42× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.14×2.36×1.57×0.79×0.00×1995-12-311998-03-302000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-03-30Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.91×
1998-03-30Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.07×
1999Current assets / current liabilities1.06×
1999Current assets / current liabilities1.95×
2000Current assets / current liabilities0.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 370,829
Exact value

Exact value: 370829 USD

1995-01-01 – 1995-12-31: 370829 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.45 million
Exact value

Exact value: 9446250 USD

1995-01-01 – 1995-12-31: 9446250 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 2.61 million
Exact value

Exact value: 2606000 USD

1996-01-01 – 1996-12-31: 2606000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283,000
Exact value

Exact value: 283000 USD

1996-01-01 – 1996-12-31: 283000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-03-31 – 1997-03-30
USD 2.61 million
Exact value

Exact value: 2606000 USD

1996-03-31 – 1997-03-30: 2606000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283,000
Exact value

Exact value: 283000 USD

1996-03-31 – 1997-03-30: 283000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 10.64 million
Exact value

Exact value: -10639000 USD

1997-01-01 – 1997-12-31: -10639000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.21 million
Exact value

Exact value: 8211000 USD

1997-01-01 – 1997-12-31: 8211000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-03-31 – 1998-03-30
−USD 10.64 million
Exact value

Exact value: -10639000 USD

1997-03-31 – 1998-03-30: -10639000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.21 million
Exact value

Exact value: 8211000 USD

1997-03-31 – 1998-03-30: 8211000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 38.23 million
Exact value

Exact value: -38233000 USD

1998-01-01 – 1998-12-31: -38233000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.42 million
Exact value

Exact value: -6418000 USD

1998-01-01 – 1998-12-31: -6418000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.31 million
Exact value

Exact value: 66311000 USD

1998-01-01 – 1998-12-31: 66311000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72.73 million
Calculation and evidence

-6418000 − 66311000 USD

Exact free cash flow: -72729000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-03-31 – 1999-03-30
−USD 38.23 million
Exact value

Exact value: -38233000 USD

1998-03-31 – 1999-03-30: -38233000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.42 million
Exact value

Exact value: -6418000 USD

1998-03-31 – 1999-03-30: -6418000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 44.73 million
Exact value

Exact value: -44726000 USD

1999-01-01 – 1999-12-31: -44726000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.46 million
Exact value

Exact value: -18462000 USD

1999-01-01 – 1999-12-31: -18462000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.54 million
Exact value

Exact value: 80544000 USD

1999-01-01 – 1999-12-31: 80544000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 99.01 million
Calculation and evidence

-18462000 − 80544000 USD

Exact free cash flow: -99006000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 77.43 million
Exact value

Exact value: -77431000 USD

2000-01-01 – 2000-12-31: -77431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.94 million
Exact value

Exact value: -14936000 USD

2000-01-01 – 2000-12-31: -14936000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.64 million
Exact value

Exact value: 139642000 USD

2000-01-01 – 2000-12-31: 139642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 154.58 million
Calculation and evidence

-14936000 − 139642000 USD

Exact free cash flow: -154578000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001050524, 1050524, edgar:1050524