TRITON NETWORK SYSTEMS INC

EDGAR

9 filing records in this dataset, filed from 2000-08-14 to 2002-07-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.53 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

-257.69%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: -19399268 USD Source
  • Revenue: 7528192 USD Source

Operating cash flow

-12.9 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12942090 USD Source

Free cash flow

-13.8 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12942090 USD Source
  • Capital Expenditure: 834140 USD Source
Cash and cash equivalents
41.6 million USD Source
Exact value

41645873 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-07-24.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 2 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2000-12-31
  • Current liabilities: 2 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 26.24 million

    Prior period

    USD 0

    –

    Current period

    USD 26.24 million

    –

    Exact inputs and evidence

    26237741 − 0 = 26237741 USD

    0 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    26237741 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 16.35 million

    Prior period

    −USD 31.85 million

    –

    Current period

    −USD 48.2 million

    –

    Exact inputs and evidence

    -48202841 − -31853937 = -16348904 USD

    -31853937 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -48202841 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 15.37 million

    Prior period

    −USD 31.48 million

    –

    Current period

    −USD 46.85 million

    –

    Exact inputs and evidence

    -46848563 − -31475044 = -15373519 USD

    -31475044 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -46848563 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +144.9%

    Prior period

    USD 4.5 million

    –

    Current period

    USD 11.02 million

    –

    Exact inputs and evidence

    11021899 − 4501112 = 6520787 USD

    4501112 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    11021899 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 26.24 million 100% of revenue
  • Cost of revenue USD 27.07 million 103% of revenue
  • Operating expenses USD 49.63 million 189% of revenue
  • Operating income −USD 50.46 million −192% of revenue
  • Tax, interest and other Derived −USD 2.26 million −8.6% of revenue
  • Net income −USD 48.2 million −184% of revenue

Cash

  • Operating cash flow −USD 46.85 million −179% of revenue
  • Capital expenditure USD 11.02 million 42% of revenue
  • Free cash flow Derived −USD 57.87 million −221% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 292% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-310 18104999 Derived -18104999 -880931 Derived -17224068 -13166384 Derived
Source
1999 1999-01-01 – 1999-12-310 32765851 Derived -32765851 -911914 Derived -31853937 -35976156 Derived
Source
2000 2000-01-01 – 2000-12-3126237741 76697430 Derived -50459689 -2256848 Derived -48202841 -57870462 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 26.2M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.3M21.3M14.2M7.1M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue0
1999Revenue0
2000Revenue26237741

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -192.3% 2000
Net margin -183.7% 2000
Free cash flow margin -220.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-46%-110%-174%-238%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating marginNot reported
1999Operating marginNot reported
2000Operating margin-192.3%
1998Net marginNot reported
1999Net marginNot reported
2000Net margin-183.7%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin-220.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -46.8M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M-9.8M-23.4M-37.0M-50.6M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-12123855
1999Operating cash flow-31475044
2000Operating cash flow-46848563

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -57.9M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6M-12.2M-28.9M-45.7M-62.5M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-13166384
1999Free cash flow-35976156
2000Free cash flow-57870462

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.91× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.38×4.78×3.19×1.59×0.00×1998-12-3119992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities5.33×
2000Current assets / current liabilities5.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 17.22 million
Exact value

Exact value: -17224068 USD

1998-01-01 – 1998-12-31: -17224068 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.12 million
Exact value

Exact value: -12123855 USD

1998-01-01 – 1998-12-31: -12123855 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1042529 USD

1998-01-01 – 1998-12-31: 1042529 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.17 million
Calculation and evidence

-12123855 − 1042529 USD

Exact free cash flow: -13166384 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 31.85 million
Exact value

Exact value: -31853937 USD

1999-01-01 – 1999-12-31: -31853937 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.48 million
Exact value

Exact value: -31475044 USD

1999-01-01 – 1999-12-31: -31475044 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.5 million
Exact value

Exact value: 4501112 USD

1999-01-01 – 1999-12-31: 4501112 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.98 million
Calculation and evidence

-31475044 − 4501112 USD

Exact free cash flow: -35976156 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 48.2 million
Exact value

Exact value: -48202841 USD

2000-01-01 – 2000-12-31: -48202841 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.85 million
Exact value

Exact value: -46848563 USD

2000-01-01 – 2000-12-31: -46848563 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.02 million
Exact value

Exact value: 11021899 USD

2000-01-01 – 2000-12-31: 11021899 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.87 million
Calculation and evidence

-46848563 − 11021899 USD

Exact free cash flow: -57870462 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001050250, 1050250, edgar:1050250