Revenue
7.53 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 7528192 USD Source
9 filing records in this dataset, filed from 2000-08-14 to 2002-07-24. Explore the available filing history and original sources.
7.53 million USD
2002-03-31 · USD
-257.69%
2002-03-31 · %
-12.9 million USD
2002-03-31 · USD
-13.8 million USD
2002-03-31 · USD
41645873 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-07-24.
Financial data available through: 2000-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 26.24 million
–
26237741 − 0 = 26237741 USD
0 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source26237741 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 31.85 million
–
Current period
−USD 48.2 million
–
-48202841 − -31853937 = -16348904 USD
-31853937 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-48202841 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 31.48 million
–
Current period
−USD 46.85 million
–
-46848563 − -31475044 = -15373519 USD
-31475044 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-46848563 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.5 million
–
Current period
USD 11.02 million
–
11021899 − 4501112 = 6520787 USD
4501112 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source11021899 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 0 | 18104999 Derived | -18104999 | -880931 Derived | -17224068 | -13166384 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 0 | 32765851 Derived | -32765851 | -911914 Derived | -31853937 | -35976156 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 26237741 | 76697430 Derived | -50459689 | -2256848 Derived | -48202841 | -57870462 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 26237741 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | Not reported |
|
| 2000 | Operating margin | -192.3% |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | -183.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -220.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -12123855 |
|
| 1999 | Operating cash flow | -31475044 |
|
| 2000 | Operating cash flow | -46848563 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -13166384 |
|
| 1999 | Free cash flow | -35976156 |
|
| 2000 | Free cash flow | -57870462 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 5.33× |
|
| 2000 | Current assets / current liabilities | 5.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 17.22 million Exact valueExact value: -17224068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.12 million Exact valueExact value: -12123855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1042529 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.17 million Calculation and evidence-12123855 − 1042529 USD Exact free cash flow: -13166384 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 31.85 million Exact valueExact value: -31853937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.48 million Exact valueExact value: -31475044 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.5 million Exact valueExact value: 4501112 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.98 million Calculation and evidence-31475044 − 4501112 USD Exact free cash flow: -35976156 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 48.2 million Exact valueExact value: -48202841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46.85 million Exact valueExact value: -46848563 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.02 million Exact valueExact value: 11021899 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57.87 million Calculation and evidence-46848563 − 11021899 USD Exact free cash flow: -57870462 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001050250, 1050250, edgar:1050250