Revenue
25.3 million USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 25332000 USD Source
49 filing records in this dataset, filed from 1998-05-15 to 2008-11-07. Explore the available filing history and original sources.
25.3 million USD
2008-09-30 · USD
8.74%
2008-09-30 · %
5.08 million USD
2008-09-30 · USD
4844000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
101 million USD
2007-10-01 – 2008-09-30
3.86 million USD
2007-10-01 – 2008-09-30
9.22 million USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-07.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 71.79 million
–
Current period
USD 98.34 million
–
98336000 − 71788000 = 26548000 USD
71788000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source98336000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.63 million
–
Current period
USD 6.27 million
–
6272000 − 3631000 = 2641000 USD
3631000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source6272000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.37 million
–
Current period
USD 9.59 million
–
9592000 − 1369000 = 8223000 USD
1369000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source9592000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 68449000 | 55370000 Derived | 13079000 | 5367000 Derived | 7712000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 38135000 | 30100000 Derived | 8035000 | 4025000 Derived | 4010000 | 1805000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 37506000 | 33433000 Derived | 4073000 | 34436000 Derived | -30363000 | 3192000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 46407000 | 39060000 Derived | 7347000 | 27063000 Derived | -19716000 | 7657000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 55057000 | 48539000 Derived | 6518000 | 2499000 Derived | 4019000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 75593000 | 55862000 Derived | 19731000 | 6463000 Derived | 13268000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 68954000 | 54656000 Derived | 14298000 | 4863000 Derived | 9435000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 76711000 | 66275000 Derived | 10436000 | 3355000 Derived | 7081000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 71788000 | 66303000 Derived | 5485000 | 1854000 Derived | 3631000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 98336000 | 88024000 Derived | 10312000 | 4040000 Derived | 6272000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 68449000 |
|
| 1999 | Revenue | 38135000 |
|
| 2000 | Revenue | 37506000 |
|
| 2001 | Revenue | 46407000 |
|
| 2002 | Revenue | 55057000 |
|
| 2003 | Revenue | 75593000 |
|
| 2004 | Revenue | 68954000 |
|
| 2005 | Revenue | 76711000 |
|
| 2006 | Revenue | 71788000 |
|
| 2007 | Revenue | 98336000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 85.2% |
|
| 1999 | Year over year | -44.3% |
|
| 2000 | Year over year | -1.6% |
|
| 2001 | Year over year | 23.7% |
|
| 2002 | Year over year | 18.6% |
|
| 2003 | Year over year | 37.3% |
|
| 2004 | Year over year | -8.8% |
|
| 2005 | Year over year | 11.2% |
|
| 2006 | Year over year | -6.4% |
|
| 2007 | Year over year | 37% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 19.1% |
|
| 1999 | Operating margin | 21.1% |
|
| 2000 | Operating margin | 10.9% |
|
| 2001 | Operating margin | 15.8% |
|
| 2002 | Operating margin | 11.8% |
|
| 2003 | Operating margin | 26.1% |
|
| 2004 | Operating margin | 20.7% |
|
| 2005 | Operating margin | 13.6% |
|
| 2006 | Operating margin | 7.6% |
|
| 2007 | Operating margin | 10.5% |
|
| 1998 | Net margin | 11.3% |
|
| 1999 | Net margin | 10.5% |
|
| 2000 | Net margin | -81% |
|
| 2001 | Net margin | -42.5% |
|
| 2002 | Net margin | 7.3% |
|
| 2003 | Net margin | 17.6% |
|
| 2004 | Net margin | 13.7% |
|
| 2005 | Net margin | 9.2% |
|
| 2006 | Net margin | 5.1% |
|
| 2007 | Net margin | 6.4% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 4.7% |
|
| 2000 | Free cash flow margin | 8.5% |
|
| 2001 | Free cash flow margin | 16.5% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 1896000 |
|
| 2000 | Operating cash flow | 3698000 |
|
| 2001 | Operating cash flow | 7753000 |
|
| 2002 | Operating cash flow | 9286000 |
|
| 2003 | Operating cash flow | 11192000 |
|
| 2004 | Operating cash flow | 8308000 |
|
| 2005 | Operating cash flow | 12223000 |
|
| 2006 | Operating cash flow | 1369000 |
|
| 2007 | Operating cash flow | 9592000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | 1805000 |
|
| 2000 | Free cash flow | 3192000 |
|
| 2001 | Free cash flow | 7657000 |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 16.6% |
|
| 1999 | Liabilities / assets | 47.8% |
|
| 2000 | Liabilities / assets | 65.9% |
|
| 2001 | Liabilities / assets | 91.9% |
|
| 2002 | Liabilities / assets | 54.2% |
|
| 2003 | Liabilities / assets | 23.2% |
|
| 2004 | Liabilities / assets | 12.6% |
|
| 2005 | Liabilities / assets | 10% |
|
| 2006 | Liabilities / assets | 11.3% |
|
| 2007 | Liabilities / assets | 16% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 2.6× |
|
| 1999 | Current assets / current liabilities | 2.4× |
|
| 2000 | Current assets / current liabilities | 2.92× |
|
| 2001 | Current assets / current liabilities | 1.12× |
|
| 2002 | Current assets / current liabilities | 1.85× |
|
| 2003 | Current assets / current liabilities | 4.35× |
|
| 2004 | Current assets / current liabilities | 8.45× |
|
| 2005 | Current assets / current liabilities | 10.99× |
|
| 2006 | Current assets / current liabilities | 9.38× |
|
| 2007 | Current assets / current liabilities | 4.95× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 7.71 million Exact valueExact value: 7712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 4.01 million Exact valueExact value: 4010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91,000 Exact valueExact value: 91000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Calculation and evidence1896000 − 91000 USD Exact free cash flow: 1805000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 30.36 million Exact valueExact value: -30363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.7 million Exact valueExact value: 3698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 506,000 Exact valueExact value: 506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.19 million Calculation and evidence3698000 − 506000 USD Exact free cash flow: 3192000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 19.72 million Exact valueExact value: -19716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.75 million Exact valueExact value: 7753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,000 Exact valueExact value: 96000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.66 million Calculation and evidence7753000 − 96000 USD Exact free cash flow: 7657000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 4.02 million Exact valueExact value: 4019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.29 million Exact valueExact value: 9286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 13.27 million Exact valueExact value: 13268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.19 million Exact valueExact value: 11192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 9.44 million Exact valueExact value: 9435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.31 million Exact valueExact value: 8308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 7.08 million Exact valueExact value: 7081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.22 million Exact valueExact value: 12223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 3.63 million Exact valueExact value: 3631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 6.27 million Exact valueExact value: 6272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.59 million Exact valueExact value: 9592000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001050031, 1050031, edgar:1050031
Also known as EMERGENT INFORMATION TECHNOLOGIES INC, MYERS STEVEN & ASSOCIATES INC, SM&A CORP, STEVEN MYERS & ASSOCIATES INC