NUTRACEUTICAL INTERNATIONAL CORP

EDGAR

128 filing records in this dataset, filed from 1998-03-30 to 2017-08-24. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

65 million USD

2017 Q3 · USD

Exact inputs and evidence

Operating margin

6.49%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: 4219000 USD Source
  • Revenue: 64993000 USD Source

Operating cash flow

5.09 million USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16874000 USD Source
  • Operating Cash Flow: 11782000 USD Source

Free cash flow

2.89 million USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16874000 USD Source
  • Operating Cash Flow: 11782000 USD Source
  • Capital Expenditure: 6475000 USD Source
  • Capital Expenditure: 4276000 USD Source
Cash and cash equivalents
4.18 million USD Source
Exact value

4183000 USD

Long-term debt including current maturities
Not available
Shares outstanding
9.2 million shares Source
Exact value

9203790 shares

Reported share-count change

-2.99% · -284 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 9487874 shares · 2015-09-30· Source
  • 9203790 shares · 2016-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

15.7 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 3947000 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: 4552000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 3945000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 15718000 USD · 2010-10-01 – 2011-09-30 Source
  • Net income: 12444000 USD · 2010-10-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-08-24.

Financial data available through: 2016-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2016-09-30
  • Operating income: 11 of 11 periods available· newest 2016-09-30
  • Net income: 6 of 11 periods available· newest 2011-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2016-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2016-09-30
  • Total assets: 10 of 11 periods available· newest 2016-09-30
  • Total liabilities: 10 of 11 periods available· newest 2016-09-30
  • Current assets: 10 of 11 periods available· newest 2016-09-30
  • Current liabilities: 10 of 11 periods available· newest 2016-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2016-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2016-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.6%

    Prior period

    USD 216.48 million

    –

    Current period

    USD 232.99 million

    –

    Exact inputs and evidence

    232988000 − 216479000 = 16509000 USD

    216479000 USD · 2014-10-01 – 2015-09-30

    Inspect prior input Prior source

    232988000 USD · 2015-10-01 – 2016-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +30.9%

    Prior period

    USD 25.05 million

    –

    Current period

    USD 32.78 million

    –

    Exact inputs and evidence

    32777000 − 25046000 = 7731000 USD

    25046000 USD · 2014-10-01 – 2015-09-30

    Inspect prior input Prior source

    32777000 USD · 2015-10-01 – 2016-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +4.6%

    Prior period

    USD 8.56 million

    –

    Current period

    USD 8.95 million

    –

    Exact inputs and evidence

    8950000 − 8557000 = 393000 USD

    8557000 USD · 2014-10-01 – 2015-09-30

    Inspect prior input Prior source

    8950000 USD · 2015-10-01 – 2016-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-10-01 – 2016-09-30

  • Revenue USD 232.99 million 100% of revenue
  • Cost of revenue USD 114.94 million 49% of revenue
  • Operating expenses USD 88.87 million 38% of revenue
  • Operating income USD 29.18 million 13% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 32.78 million 14% of revenue
  • Capital expenditure USD 8.95 million 3.8% of revenue
  • Free cash flow Derived USD 23.83 million 10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 86%
  • 2008 88%
  • 2009 Operating loss: operating costs were 110% of revenue.
  • 2010 9.1%85%
  • 2011 87%
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-10-01 – 2007-09-30156548000 134368000 Derived 22180000 9208000 Derived 12972000 13301000 Derived
Source
2008 2007-10-01 – 2008-09-30166885000 146655000 Derived 20230000 8287000 Derived 11943000 2468000 Derived
Source
2009 2008-10-01 – 2009-09-30162346000 178523000 Derived -16177000 -1541000 Derived -14636000 18605000 Derived
Source
2010 2009-10-01 – 2010-09-30180052000 153164000 Derived 26888000 10505000 Derived 16383000 6345000 Derived
Source
2011 2010-10-01 – 2011-09-30188070000 162761000 Derived 25309000 9591000 Derived 15718000 13935000 Derived
Source
2012 2011-10-01 – 2012-09-30200367000 174695000 Derived 25672000 UnavailableUnavailable17209000 Derived
Source
2013 2012-10-01 – 2013-09-30208397000 180264000 Derived 28133000 UnavailableUnavailable18423000 Derived
Source
2014 2013-10-01 – 2014-09-30214474000 187977000 Derived 26497000 UnavailableUnavailable8740000 Derived
Source
2015 2014-10-01 – 2015-09-30216479000 192190000 Derived 24289000 UnavailableUnavailable16489000 Derived
Source
2016 2015-10-01 – 2016-09-30232988000 203811000 Derived 29177000 UnavailableUnavailable23827000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 233M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.251.6M188.7M125.8M62.9M0.0200720122016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue156548000
2008Revenue166885000
2009Revenue162346000
2010Revenue180052000
2011Revenue188070000
2012Revenue200367000
2013Revenue208397000
2014Revenue214474000
2015Revenue216479000
2016Revenue232988000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.6% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0%8.0%4.1%0.1%-3.8%200720122016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over year4.1%
2008Year over year6.6%
2009Year over year-2.7%
2010Year over year10.9%
2011Year over year4.5%
2012Year over year6.5%
2013Year over year4%
2014Year over year2.9%
2015Year over year0.9%
2016Year over year7.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.5% 2016
Net margin 8.4% 2011
Free cash flow margin 10.2% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9%9.7%2.5%-4.7%-12.0%200720122016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin14.2%
2008Operating margin12.1%
2009Operating margin-10%
2010Operating margin14.9%
2011Operating margin13.5%
2012Operating margin12.8%
2013Operating margin13.5%
2014Operating margin12.4%
2015Operating margin11.2%
2016Operating margin12.5%
2007Net margin8.3%
2008Net margin7.2%
2009Net margin-9%
2010Net margin9.1%
2011Net margin8.4%
2012-09-30Net marginNot reported
2013-09-30Net marginNot reported
2014-09-30Net marginNot reported
2015-09-30Net marginNot reported
2016-09-30Net marginNot reported
2007Free cash flow margin8.5%
2008Free cash flow margin1.5%
2009Free cash flow margin11.5%
2010Free cash flow margin3.5%
2011Free cash flow margin7.4%
2012Free cash flow margin8.6%
2013Free cash flow margin8.8%
2014Free cash flow margin4.1%
2015Free cash flow margin7.6%
2016Free cash flow margin10.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 32.8M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.4M26.5M17.7M8.8M0.0200720122016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow23768000
2008Operating cash flow20337000
2009Operating cash flow27781000
2010Operating cash flow17870000
2011Operating cash flow26340000
2012Operating cash flow27162000
2013Operating cash flow26770000
2014Operating cash flow20038000
2015Operating cash flow25046000
2016Operating cash flow32777000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 23.8M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.7M19.3M12.9M6.4M0.0200720122016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow13301000
2008Free cash flow2468000
2009Free cash flow18605000
2010Free cash flow6345000
2011Free cash flow13935000
2012Free cash flow17209000
2013Free cash flow18423000
2014Free cash flow8740000
2015Free cash flow16489000
2016Free cash flow23827000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

27.1% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.0%24.8%16.5%8.3%0.0%200720122016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets27.7%
2008Liabilities / assets29.8%
2009Liabilities / assets28.6%
2010Liabilities / assets30.6%
2011Liabilities / assets30.3%
2012Liabilities / assets29.5%
2013Liabilities / assets28.3%
2014-09-30Liabilities / assetsNot reportedNo source recorded
2015Liabilities / assets24.6%
2016Liabilities / assets27.1%

Current assets to current liabilities

Current assets divided by current liabilities.

4.65× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.03×3.77×2.51×1.26×0.00×200720122016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities2.54×
2008Current assets / current liabilities2.89×
2009Current assets / current liabilities2.79×
2010Current assets / current liabilities1.28×
2011Current assets / current liabilities3.14×
2012Current assets / current liabilities3.3×
2013Current assets / current liabilities3.44×
2014-09-30Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities4.2×
2016Current assets / current liabilities4.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-10-01 – 2007-09-30
USD 12.97 million
Exact value

Exact value: 12972000 USD

2006-10-01 – 2007-09-30: 12972000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.77 million
Exact value

Exact value: 23768000 USD

2006-10-01 – 2007-09-30: 23768000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.47 million
Exact value

Exact value: 10467000 USD

2006-10-01 – 2007-09-30: 10467000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.3 million
Calculation and evidence

23768000 − 10467000 USD

Exact free cash flow: 13301000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
USD 11.94 million
Exact value

Exact value: 11943000 USD

2007-10-01 – 2008-09-30: 11943000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.34 million
Exact value

Exact value: 20337000 USD

2007-10-01 – 2008-09-30: 20337000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.87 million
Exact value

Exact value: 17869000 USD

2007-10-01 – 2008-09-30: 17869000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Calculation and evidence

20337000 − 17869000 USD

Exact free cash flow: 2468000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 14.64 million
Exact value

Exact value: -14636000 USD

2008-10-01 – 2009-09-30: -14636000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.78 million
Exact value

Exact value: 27781000 USD

2008-10-01 – 2009-09-30: 27781000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.18 million
Exact value

Exact value: 9176000 USD

2008-10-01 – 2009-09-30: 9176000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.61 million
Calculation and evidence

27781000 − 9176000 USD

Exact free cash flow: 18605000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
USD 16.38 million
Exact value

Exact value: 16383000 USD

2009-10-01 – 2010-09-30: 16383000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.87 million
Exact value

Exact value: 17870000 USD

2009-10-01 – 2010-09-30: 17870000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.53 million
Exact value

Exact value: 11525000 USD

2009-10-01 – 2010-09-30: 11525000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.35 million
Calculation and evidence

17870000 − 11525000 USD

Exact free cash flow: 6345000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
USD 15.72 million
Exact value

Exact value: 15718000 USD

2010-10-01 – 2011-09-30: 15718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.34 million
Exact value

Exact value: 26340000 USD

2010-10-01 – 2011-09-30: 26340000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.41 million
Exact value

Exact value: 12405000 USD

2010-10-01 – 2011-09-30: 12405000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.94 million
Calculation and evidence

26340000 − 12405000 USD

Exact free cash flow: 13935000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-10-01 – 2012-09-30
Unavailable Not reported for this period.
USD 27.16 million
Exact value

Exact value: 27162000 USD

2011-10-01 – 2012-09-30: 27162000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.95 million
Exact value

Exact value: 9953000 USD

2011-10-01 – 2012-09-30: 9953000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.21 million
Calculation and evidence

27162000 − 9953000 USD

Exact free cash flow: 17209000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-10-01 – 2013-09-30
Unavailable Not reported for this period.
USD 26.77 million
Exact value

Exact value: 26770000 USD

2012-10-01 – 2013-09-30: 26770000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.35 million
Exact value

Exact value: 8347000 USD

2012-10-01 – 2013-09-30: 8347000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.42 million
Calculation and evidence

26770000 − 8347000 USD

Exact free cash flow: 18423000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-10-01 – 2014-09-30
Unavailable Not reported for this period.
USD 20.04 million
Exact value

Exact value: 20038000 USD

2013-10-01 – 2014-09-30: 20038000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.3 million
Exact value

Exact value: 11298000 USD

2013-10-01 – 2014-09-30: 11298000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.74 million
Calculation and evidence

20038000 − 11298000 USD

Exact free cash flow: 8740000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-10-01 – 2015-09-30
Unavailable Not reported for this period.
USD 25.05 million
Exact value

Exact value: 25046000 USD

2014-10-01 – 2015-09-30: 25046000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.56 million
Exact value

Exact value: 8557000 USD

2014-10-01 – 2015-09-30: 8557000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.49 million
Calculation and evidence

25046000 − 8557000 USD

Exact free cash flow: 16489000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-10-01 – 2016-09-30
Unavailable Not reported for this period.
USD 32.78 million
Exact value

Exact value: 32777000 USD

2015-10-01 – 2016-09-30: 32777000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.95 million
Exact value

Exact value: 8950000 USD

2015-10-01 – 2016-09-30: 8950000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.83 million
Calculation and evidence

32777000 − 8950000 USD

Exact free cash flow: 23827000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

128 filings · 2,316 latest values · 2,316 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001050007, 1050007, edgar:1050007

Also known as NUTRACEUTICAL INTERNATIONAL CORP