Revenue
0 USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
45 filing records in this dataset, filed from 1998-05-20 to 2007-05-21. Explore the available filing history and original sources.
0 USD
2006-09-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-4.5 million USD
2006-04-01 – 2007-03-31
0 USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-21.
Financial data available through: 2006-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source0 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.1 million
–
Current period
−USD 142,024
–
-142024 − -4104637 = 3962613 USD
-4104637 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source-142024 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 384,327
–
Current period
−USD 123,765
–
-123765 − -384327 = 260562 USD
-384327 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source-123765 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 357138 | 616284 Derived | -259146 | 6916 Derived | -266062 | -1069550 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 595290 | 1353731 Derived | -758441 | -921 Derived | -757520 | -1150621 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 1177674 | 1683873 Derived | -506199 | 11199 Derived | -517398 | -587626 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 1266618 | 2185782 Derived | -919164 | 725860 Derived | -1645024 | -608773 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 1273594 | 2597260 Derived | -1323666 | 525271 Derived | -1848937 | -925322 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 993641 | 1561194 Derived | -567553 | -25150 Derived | -542403 | -30069 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 0 | Unavailable | Unavailable | Unavailable | -2015278 | Unavailable | Source
|
| 2005 2004-07-01 – 2005-06-30 | 0 | Unavailable | Unavailable | Unavailable | -4104637 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 0 | Unavailable | Unavailable | Unavailable | -142024 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 357138 |
|
| 1998 | Revenue | 595290 |
|
| 1999 | Revenue | 1177674 |
|
| 2000 | Revenue | 1266618 |
|
| 2001 | Revenue | 1273594 |
|
| 2002 | Revenue | 993641 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 66.7% |
|
| 1999 | Year over year | 97.8% |
|
| 2000 | Year over year | 7.6% |
|
| 2001 | Year over year | 0.6% |
|
| 2002 | Year over year | -22% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -72.6% |
|
| 1998 | Operating margin | -127.4% |
|
| 1999 | Operating margin | -43% |
|
| 2000 | Operating margin | -72.6% |
|
| 2001 | Operating margin | -103.9% |
|
| 2002 | Operating margin | -57.1% |
|
| 2004-06-30 | Operating margin | Not reported |
|
| 2005-06-30 | Operating margin | Not reported |
|
| 2006-06-30 | Operating margin | Not reported |
|
| 1997 | Net margin | -74.5% |
|
| 1998 | Net margin | -127.3% |
|
| 1999 | Net margin | -43.9% |
|
| 2000 | Net margin | -129.9% |
|
| 2001 | Net margin | -145.2% |
|
| 2002 | Net margin | -54.6% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 1997 | Free cash flow margin | -299.5% |
|
| 1998 | Free cash flow margin | -193.3% |
|
| 1999 | Free cash flow margin | -49.9% |
|
| 2000 | Free cash flow margin | -48.1% |
|
| 2001 | Free cash flow margin | -72.7% |
|
| 2002 | Free cash flow margin | -3% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -987902 |
|
| 1998 | Operating cash flow | -872764 |
|
| 1999 | Operating cash flow | -54252 |
|
| 2000 | Operating cash flow | -600071 |
|
| 2001 | Operating cash flow | -553371 |
|
| 2002 | Operating cash flow | -30069 |
|
| 2004 | Operating cash flow | -1311883 |
|
| 2005 | Operating cash flow | -384327 |
|
| 2006 | Operating cash flow | -123765 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -1069550 |
|
| 1998 | Free cash flow | -1150621 |
|
| 1999 | Free cash flow | -587626 |
|
| 2000 | Free cash flow | -608773 |
|
| 2001 | Free cash flow | -925322 |
|
| 2002 | Free cash flow | -30069 |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.79× |
|
| 1998 | Current assets / current liabilities | 4.23× |
|
| 1999 | Current assets / current liabilities | 2.66× |
|
| 2000 | Current assets / current liabilities | 4.12× |
|
| 2001 | Current assets / current liabilities | 1.36× |
|
| 2002 | Current assets / current liabilities | 0.72× |
|
| 2004-06-30 | Current assets / current liabilities | Not reported |
|
| 2005-06-30 | Current assets / current liabilities | Not reported |
|
| 2006-06-30 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | −USD 266,062 Exact valueExact value: -266062 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 987,902 Exact valueExact value: -987902 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81,648 Exact valueExact value: 81648 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Calculation and evidence-987902 − 81648 USD Exact free cash flow: -1069550 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 757,520 Exact valueExact value: -757520 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 872,764 Exact valueExact value: -872764 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 277,857 Exact valueExact value: 277857 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Calculation and evidence-872764 − 277857 USD Exact free cash flow: -1150621 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 517,398 Exact valueExact value: -517398 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54,252 Exact valueExact value: -54252 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 533,374 Exact valueExact value: 533374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 587,626 Calculation and evidence-54252 − 533374 USD Exact free cash flow: -587626 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 1.65 million Exact valueExact value: -1645024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 600,071 Exact valueExact value: -600071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,702 Exact valueExact value: 8702 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 608,773 Calculation and evidence-600071 − 8702 USD Exact free cash flow: -608773 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 1.85 million Exact valueExact value: -1848937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 553,371 Exact valueExact value: -553371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 371,951 Exact valueExact value: 371951 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 925,322 Calculation and evidence-553371 − 371951 USD Exact free cash flow: -925322 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 542,403 Exact valueExact value: -542403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30,069 Exact valueExact value: -30069 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30,069 Calculation and evidence-30069 − 0 USD Exact free cash flow: -30069 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 2.02 million Exact valueExact value: -2015278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.31 million Exact valueExact value: -1311883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-07-01 – 2005-06-30 | −USD 4.1 million Exact valueExact value: -4104637 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 384,327 Exact valueExact value: -384327 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | −USD 142,024 Exact valueExact value: -142024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 123,765 Exact valueExact value: -123765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001049660, 1049660, edgar:1049660
Also known as HAVANA REPUBLIC INC/FL