CGA GROUP LTD

EDGAR

12 filing records in this dataset, filed from 1998-09-21 to 2001-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.05 million USD

2001-03-31 · USD

Exact inputs and evidence

Net margin

-35.91%

2001-03-31 · %

Exact inputs and evidence

Operating cash flow

1.21 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1209419 USD Source
Cash and cash equivalents
3.45 million USD Source
Exact value

3446339 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23.3 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 5710561 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 5774735 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 22936271 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 17173434 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 6049190 USD · 2001-01-01 – 2001-03-31 Source

Net income

3.04 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: 1645969 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 1756048 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: 3865656 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: 2055195 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -2172152 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-15.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2000-12-31
  • Total liabilities: 4 of 11 periods available· newest 2000-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.9%

    Prior period

    USD 29.01 million

    –

    Current period

    USD 22.94 million

    –

    Exact inputs and evidence

    22936271 − 29012296 = -6076025 USD

    29012296 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    22936271 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 11.51 million

    Prior period

    −USD 7.65 million

    –

    Current period

    USD 3.87 million

    –

    Exact inputs and evidence

    3865656 − -7648871 = 11514527 USD

    -7648871 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    3865656 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 12.72 million

    Prior period

    −USD 15.8 million

    –

    Current period

    −USD 3.08 million

    –

    Exact inputs and evidence

    -3079674 − -15796832 = 12717158 USD

    -15796832 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -3079674 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 22.94 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 3.87 million 17% of revenue

Cash

  • Operating cash flow −USD 3.08 million −13% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-314344018 UnavailableUnavailableUnavailable-2706182 Unavailable
Source
1998 1998-01-01 – 1998-12-3123942042 UnavailableUnavailableUnavailable-17987779 Unavailable
Source
1999 1999-01-01 – 1999-12-3129012296 UnavailableUnavailableUnavailable-7648871 Unavailable
Source
2000 2000-01-01 – 2000-12-3122936271 UnavailableUnavailableUnavailable3865656 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.3M23.5M15.7M7.8M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue4344018
1998Revenue23942042
1999Revenue29012296
2000Revenue22936271

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.489%352%215%78%-59%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year451.1%
1999Year over year21.2%
2000Year over year-20.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 16.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%-2%-29%-56%-82%1997-12-311998-12-311999-12-312000-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
1997Net margin-62.3%
1998Net margin-75.1%
1999Net margin-26.4%
2000Net margin16.9%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M-2.4M-7.3M-12.2M-17.2M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-9407359
1998Operating cash flow1167677
1999Operating cash flow-15796832
2000Operating cash flow-3079674

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

6.6% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%36%24%12%0%1997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets2.7%
1998Liabilities / assets44.4%
1999Liabilities / assets22.4%
2000Liabilities / assets6.6%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 2.71 million
Exact value

Exact value: -2706182 USD

1997-01-01 – 1997-12-31: -2706182 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.41 million
Exact value

Exact value: -9407359 USD

1997-01-01 – 1997-12-31: -9407359 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 17.99 million
Exact value

Exact value: -17987779 USD

1998-01-01 – 1998-12-31: -17987779 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1167677 USD

1998-01-01 – 1998-12-31: 1167677 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 7.65 million
Exact value

Exact value: -7648871 USD

1999-01-01 – 1999-12-31: -7648871 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.8 million
Exact value

Exact value: -15796832 USD

1999-01-01 – 1999-12-31: -15796832 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 3.87 million
Exact value

Exact value: 3865656 USD

2000-01-01 – 2000-12-31: 3865656 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.08 million
Exact value

Exact value: -3079674 USD

2000-01-01 – 2000-12-31: -3079674 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001049632, 1049632, edgar:1049632