ESG RE LTD

EDGAR

29 filing records in this dataset, filed from 1998-03-31 to 2003-05-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

37.9 million USD

2002-09-30 · USD

Exact inputs and evidence

Net margin

-4.47%

2002-09-30 · %

Exact inputs and evidence

Operating cash flow

-10.5 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -42219000 USD Source
  • Operating Cash Flow: -31693000 USD Source
Cash and cash equivalents
10 million USD Source
Exact value

9998000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

156 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 164210000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 116539000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 40216000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 29915000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 37941000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

-60.8 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -42485000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -23924000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -11040000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -31693000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -11040000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -42219000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -31693000 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-30.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2001-12-31
  • Total liabilities: 6 of 11 periods available· newest 2001-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -34.1%

    Prior period

    USD 249.03 million

    –

    Current period

    USD 164.21 million

    –

    Exact inputs and evidence

    164210000 − 249032000 = -84822000 USD

    249032000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    164210000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 49.99 million

    Prior period

    −USD 65.87 million

    –

    Current period

    −USD 15.87 million

    –

    Exact inputs and evidence

    -15873000 − -65867000 = 49994000 USD

    -65867000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -15873000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 40.96 million

    Prior period

    −USD 1.52 million

    –

    Current period

    −USD 42.49 million

    –

    Exact inputs and evidence

    -42485000 − -1523000 = -40962000 USD

    -1523000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -42485000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 164.21 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 15.87 million −9.7% of revenue

Cash

  • Operating cash flow −USD 42.49 million −26% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-314055000 UnavailableUnavailableUnavailable-163000 Unavailable
Source
1997 1997-01-01 – 1997-12-3117839000 UnavailableUnavailableUnavailable-5096000 Unavailable
Source
1998 1998-01-01 – 1998-12-31115827000 UnavailableUnavailableUnavailable14522000 Unavailable
Source
1999 1999-01-01 – 1999-12-31262589000 UnavailableUnavailableUnavailable-42482000 Unavailable
Source
2000 2000-01-01 – 2000-12-31249032000 UnavailableUnavailableUnavailable-65867000 Unavailable
Source
2001 2001-01-01 – 2001-12-31164210000 UnavailableUnavailableUnavailable-15873000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 164.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.283.6M212.7M141.8M70.9M0.0199619992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue4055000
1997Revenue17839000
1998Revenue115827000
1999Revenue262589000
2000Revenue249032000
2001Revenue164210000

Revenue growth

Change in revenue from the same financial period one year earlier.

-34.1% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.596%427%258%88%-81%199619992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year339.9%
1998Year over year549.3%
1999Year over year126.7%
2000Year over year-5.2%
2001Year over year-34.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -9.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%4%-8%-20%-32%1996-12-311999-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1996Net margin-4%
1997Net margin-28.6%
1998Net margin12.5%
1999Net margin-16.2%
2000Net margin-26.4%
2001Net margin-9.7%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -42.5M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.3M8.6M-10.2M-28.9M-47.7M199619992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow135000
1997Operating cash flow-2523000
1998Operating cash flow979000
1999Operating cash flow22151000
2000Operating cash flow-1523000
2001Operating cash flow-42485000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79.1% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129%97%64%32%0%199619992001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets119.4%
1997Liabilities / assets17.3%
1998Liabilities / assets47.5%
1999Liabilities / assets70.8%
2000Liabilities / assets79.5%
2001Liabilities / assets79.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 146,000
Exact value

Exact value: 146000 USD

1995-01-01 – 1995-12-31: 146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 556,000
Exact value

Exact value: 556000 USD

1995-01-01 – 1995-12-31: 556000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 163,000
Exact value

Exact value: -163000 USD

1996-01-01 – 1996-12-31: -163000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,000
Exact value

Exact value: 135000 USD

1996-01-01 – 1996-12-31: 135000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 5.1 million
Exact value

Exact value: -5096000 USD

1997-01-01 – 1997-12-31: -5096000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.52 million
Exact value

Exact value: -2523000 USD

1997-01-01 – 1997-12-31: -2523000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 14.52 million
Exact value

Exact value: 14522000 USD

1998-01-01 – 1998-12-31: 14522000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 979,000
Exact value

Exact value: 979000 USD

1998-01-01 – 1998-12-31: 979000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 42.48 million
Exact value

Exact value: -42482000 USD

1999-01-01 – 1999-12-31: -42482000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.15 million
Exact value

Exact value: 22151000 USD

1999-01-01 – 1999-12-31: 22151000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 65.87 million
Exact value

Exact value: -65867000 USD

2000-01-01 – 2000-12-31: -65867000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Exact value

Exact value: -1523000 USD

2000-01-01 – 2000-12-31: -1523000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 15.87 million
Exact value

Exact value: -15873000 USD

2001-01-01 – 2001-12-31: -15873000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.49 million
Exact value

Exact value: -42485000 USD

2001-01-01 – 2001-12-31: -42485000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001049624, 1049624, edgar:1049624