Revenue
37.9 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 37941000 USD Source
29 filing records in this dataset, filed from 1998-03-31 to 2003-05-30. Explore the available filing history and original sources.
37.9 million USD
2002-09-30 · USD
-4.47%
2002-09-30 · %
-10.5 million USD
2002-09-30 · USD
9998000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
156 million USD
2001-10-01 – 2002-09-30
-60.8 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-30.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 249.03 million
–
Current period
USD 164.21 million
–
164210000 − 249032000 = -84822000 USD
249032000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source164210000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 65.87 million
–
Current period
−USD 15.87 million
–
-15873000 − -65867000 = 49994000 USD
-65867000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-15873000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.52 million
–
Current period
−USD 42.49 million
–
-42485000 − -1523000 = -40962000 USD
-1523000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-42485000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 4055000 | Unavailable | Unavailable | Unavailable | -163000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 17839000 | Unavailable | Unavailable | Unavailable | -5096000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 115827000 | Unavailable | Unavailable | Unavailable | 14522000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 262589000 | Unavailable | Unavailable | Unavailable | -42482000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 249032000 | Unavailable | Unavailable | Unavailable | -65867000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 164210000 | Unavailable | Unavailable | Unavailable | -15873000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 4055000 |
|
| 1997 | Revenue | 17839000 |
|
| 1998 | Revenue | 115827000 |
|
| 1999 | Revenue | 262589000 |
|
| 2000 | Revenue | 249032000 |
|
| 2001 | Revenue | 164210000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 339.9% |
|
| 1998 | Year over year | 549.3% |
|
| 1999 | Year over year | 126.7% |
|
| 2000 | Year over year | -5.2% |
|
| 2001 | Year over year | -34.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1996 | Net margin | -4% |
|
| 1997 | Net margin | -28.6% |
|
| 1998 | Net margin | 12.5% |
|
| 1999 | Net margin | -16.2% |
|
| 2000 | Net margin | -26.4% |
|
| 2001 | Net margin | -9.7% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 135000 |
|
| 1997 | Operating cash flow | -2523000 |
|
| 1998 | Operating cash flow | 979000 |
|
| 1999 | Operating cash flow | 22151000 |
|
| 2000 | Operating cash flow | -1523000 |
|
| 2001 | Operating cash flow | -42485000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 119.4% |
|
| 1997 | Liabilities / assets | 17.3% |
|
| 1998 | Liabilities / assets | 47.5% |
|
| 1999 | Liabilities / assets | 70.8% |
|
| 2000 | Liabilities / assets | 79.5% |
|
| 2001 | Liabilities / assets | 79.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 146,000 Exact valueExact value: 146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 556,000 Exact valueExact value: 556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 163,000 Exact valueExact value: -163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135,000 Exact valueExact value: 135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 5.1 million Exact valueExact value: -5096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.52 million Exact valueExact value: -2523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 14.52 million Exact valueExact value: 14522000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 979,000 Exact valueExact value: 979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 42.48 million Exact valueExact value: -42482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.15 million Exact valueExact value: 22151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 65.87 million Exact valueExact value: -65867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.52 million Exact valueExact value: -1523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 15.87 million Exact valueExact value: -15873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.49 million Exact valueExact value: -42485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001049624, 1049624, edgar:1049624