ACME INTERMEDIATE HOLDINGS LLC

EDGAR

33 filing records in this dataset, filed from 1998-04-10 to 2003-08-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.5 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

-16.28%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: -1877000 USD Source
  • Revenue: 11532000 USD Source
Cash and cash equivalents
11.1 million USD Source
Exact value

11097000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-15.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-12-31
  • Operating income: 3 of 11 periods available· newest 2001-12-31
  • Net income: 4 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2001-12-31
  • Total assets: 3 of 11 periods available· newest 2001-12-31
  • Total liabilities: 3 of 11 periods available· newest 2001-12-31
  • Current assets: 3 of 11 periods available· newest 2001-12-31
  • Current liabilities: 3 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 60.01 million

    Prior period

    USD 0

    –

    Current period

    USD 60.01 million

    –

    Exact inputs and evidence

    60008000 − 0 = 60008000 USD

    0 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    60008000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 48.58 million

    Prior period

    −USD 21.06 million

    –

    Current period

    −USD 69.63 million

    –

    Exact inputs and evidence

    -69633000 − -21056000 = -48577000 USD

    -21056000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -69633000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -100%

    Prior period

    USD 20,000

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 20000 = -20000 USD

    20000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    0 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    0 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 60.01 million 100% of revenue
  • Operating costs Derived USD 108.81 million 181% of revenue
  • Operating income −USD 48.8 million −81% of revenue
  • Tax, interest and other Derived USD 20.84 million 35% of revenue
  • Net income −USD 69.63 million −116% of revenue

Cash

  • Operating cash flow USD 0 0% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived USD 0 0% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 113% of revenue.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 181% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-3111347000 12788000 Derived -1441000 5193000 Derived -6634000 -6475000 Derived
Source
2000 2000-01-01 – 2000-12-310 0 Derived 0 21056000 Derived -21056000 20000 Derived
Source
2001 2001-01-01 – 2001-12-3160008000 108806000 Derived -48798000 20835000 Derived -69633000 0 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 60M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.8M48.6M32.4M16.2M0.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue11347000
2000Revenue0
2001Revenue60008000

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-100%
2001Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -81.3% 2001
Net margin -116% 2001
Free cash flow margin 0% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-24%-58%-92%-125%199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-12.7%
2000Operating marginNot reported
2001Operating margin-81.3%
1999Net margin-58.5%
2000Net marginNot reported
2001Net margin-116%
1999Free cash flow margin-57.1%
2000Free cash flow marginNot reported
2001Free cash flow margin0%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 0 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.4K-67.8K-189.0K-310.2K-431.4K199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-398000
2000Operating cash flow20000
2001Operating cash flow0

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 0 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.539.6K-1.3M-3.2M-5.1M-7.0M199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-6475000
2000Free cash flow20000
2001Free cash flow0

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

82% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%199920002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets89.2%
2000Liabilities / assets76.7%
2001Liabilities / assets82%

Current assets to current liabilities

Current assets divided by current liabilities.

1.25× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.35×1.01×0.68×0.34×0.00×199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.19×
2000Current assets / current liabilities1.25×
2001Current assets / current liabilities1.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 6.63 million
Exact value

Exact value: -6634000 USD

1997-01-01 – 1997-12-31: -6634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 398,000
Exact value

Exact value: -398000 USD

1997-01-01 – 1997-12-31: -398000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.08 million
Exact value

Exact value: 6077000 USD

1997-01-01 – 1997-12-31: 6077000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.48 million
Calculation and evidence

-398000 − 6077000 USD

Exact free cash flow: -6475000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 6.63 million
Exact value

Exact value: -6634000 USD

1999-01-01 – 1999-12-31: -6634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 398,000
Exact value

Exact value: -398000 USD

1999-01-01 – 1999-12-31: -398000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.08 million
Exact value

Exact value: 6077000 USD

1999-01-01 – 1999-12-31: 6077000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.48 million
Calculation and evidence

-398000 − 6077000 USD

Exact free cash flow: -6475000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 21.06 million
Exact value

Exact value: -21056000 USD

2000-01-01 – 2000-12-31: -21056000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,000
Exact value

Exact value: 20000 USD

2000-01-01 – 2000-12-31: 20000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-01-01 – 2000-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,000
Calculation and evidence

20000 − 0 USD

Exact free cash flow: 20000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 69.63 million
Exact value

Exact value: -69633000 USD

2001-01-01 – 2001-12-31: -69633000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001049530, 1049530, edgar:1049530