Revenue
15.4 million USD
2013 Q2 · USD
Exact inputs and evidence
- Revenue: 15387000 USD Source
59 filing records in this dataset, filed from 2000-05-12 to 2013-08-09. Reported financial figures are available; chart coverage varies by period.
15.4 million USD
2013 Q2 · USD
-24.49%
2013 Q2 · %
-5.39 million USD
2013 Q2 · USD
-5.39 million USD
2013 Q2 · USD
21737000 USD
25561000 USD
12785000 shares
0.53% · 67 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-08-09.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 61.27 million
–
Current period
USD 57.17 million
–
57171000 − 61267000 = -4096000 USD
61267000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source57171000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.52 million
–
Current period
USD 18.21 million
–
18213000 − 5518000 = 12695000 USD
5518000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source18213000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.39 million
–
Current period
−USD 10.01 million
–
-10009000 − -10390000 = 381000 USD
-10390000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-10009000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.4 million
–
Current period
USD 10.05 million
–
10046000 − 5396000 = 4650000 USD
5396000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source10046000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 31655000 | 61288000 Derived | -29633000 | -1646000 Derived | -27987000 | -30766000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 48959000 | 107734000 Derived | -58775000 | -1079000 Derived | -57696000 | -36636000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 57550000 | 91308000 Derived | -33758000 | -333000 Derived | -33425000 | -30040000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 54303000 | 144750000 Derived | -90447000 | -729000 Derived | -89718000 | -31013000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 49198000 | 89773000 Derived | -40575000 | -1304000 Derived | -39271000 | -20734000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 46273000 | 152008000 Derived | -105735000 | 1850000 Derived | -107585000 | -78873000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 56845000 | 82383000 Derived | -25538000 | 163452000 Derived | -188990000 | -105716000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 52073000 | 65575000 Derived | -13502000 | -33435000 Derived | 19933000 | -10531000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 61267000 | 67453000 Derived | -6186000 | -11704000 Derived | 5518000 | -15786000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 57171000 | 35475000 Derived | 21696000 | 3483000 Derived | 18213000 | -20055000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 31655000 |
|
| 2003 | Revenue | 48959000 |
|
| 2004 | Revenue | 57550000 |
|
| 2005 | Revenue | 54303000 |
|
| 2006 | Revenue | 49198000 |
|
| 2007 | Revenue | 46273000 |
|
| 2008 | Revenue | 56845000 |
|
| 2010 | Revenue | 52073000 |
|
| 2011 | Revenue | 61267000 |
|
| 2012 | Revenue | 57171000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 54.7% |
|
| 2004 | Year over year | 17.5% |
|
| 2005 | Year over year | -5.6% |
|
| 2006 | Year over year | -9.4% |
|
| 2007 | Year over year | -5.9% |
|
| 2008 | Year over year | 22.8% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 17.7% |
|
| 2012 | Year over year | -6.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -93.6% |
|
| 2003 | Operating margin | -120% |
|
| 2004 | Operating margin | -58.7% |
|
| 2005 | Operating margin | -166.6% |
|
| 2006 | Operating margin | -82.5% |
|
| 2007 | Operating margin | -228.5% |
|
| 2008 | Operating margin | -44.9% |
|
| 2010 | Operating margin | -25.9% |
|
| 2011 | Operating margin | -10.1% |
|
| 2012 | Operating margin | 37.9% |
|
| 2002 | Net margin | -88.4% |
|
| 2003 | Net margin | -117.8% |
|
| 2004 | Net margin | -58.1% |
|
| 2005 | Net margin | -165.2% |
|
| 2006 | Net margin | -79.8% |
|
| 2007 | Net margin | -232.5% |
|
| 2008 | Net margin | -332.5% |
|
| 2010 | Net margin | 38.3% |
|
| 2011 | Net margin | 9% |
|
| 2012 | Net margin | 31.9% |
|
| 2002 | Free cash flow margin | -97.2% |
|
| 2003 | Free cash flow margin | -74.8% |
|
| 2004 | Free cash flow margin | -52.2% |
|
| 2005 | Free cash flow margin | -57.1% |
|
| 2006 | Free cash flow margin | -42.1% |
|
| 2007 | Free cash flow margin | -170.5% |
|
| 2008 | Free cash flow margin | -186% |
|
| 2010 | Free cash flow margin | -20.2% |
|
| 2011 | Free cash flow margin | -25.8% |
|
| 2012 | Free cash flow margin | -35.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -22708000 |
|
| 2003 | Operating cash flow | -27249000 |
|
| 2004 | Operating cash flow | -22386000 |
|
| 2005 | Operating cash flow | -23727000 |
|
| 2006 | Operating cash flow | -16372000 |
|
| 2007 | Operating cash flow | -44643000 |
|
| 2008 | Operating cash flow | -59082000 |
|
| 2010 | Operating cash flow | -8977000 |
|
| 2011 | Operating cash flow | -10390000 |
|
| 2012 | Operating cash flow | -10009000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | -30766000 |
|
| 2003 | Free cash flow | -36636000 |
|
| 2004 | Free cash flow | -30040000 |
|
| 2005 | Free cash flow | -31013000 |
|
| 2006 | Free cash flow | -20734000 |
|
| 2007 | Free cash flow | -78873000 |
|
| 2008 | Free cash flow | -105716000 |
|
| 2010 | Free cash flow | -10531000 |
|
| 2011 | Free cash flow | -15786000 |
|
| 2012 | Free cash flow | -20055000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 46.3% |
|
| 2007 | Liabilities / assets | 64% |
|
| 2008 | Liabilities / assets | 118% |
|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 86.2% |
|
| 2012 | Liabilities / assets | 67.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 7.06× |
|
| 2003 | Current assets / current liabilities | 4.52× |
|
| 2004 | Current assets / current liabilities | 4.41× |
|
| 2005 | Current assets / current liabilities | 3.09× |
|
| 2006 | Current assets / current liabilities | 2.52× |
|
| 2007 | Current assets / current liabilities | 1.86× |
|
| 2008 | Current assets / current liabilities | 0.47× |
|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 0.98× |
|
| 2012 | Current assets / current liabilities | 3.6× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 27.99 million Exact valueExact value: -27987000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.71 million Exact valueExact value: -22708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.06 million Exact valueExact value: 8058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.77 million Calculation and evidence-22708000 − 8058000 USD Exact free cash flow: -30766000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 57.7 million Exact valueExact value: -57696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.25 million Exact valueExact value: -27249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.39 million Exact valueExact value: 9387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.64 million Calculation and evidence-27249000 − 9387000 USD Exact free cash flow: -36636000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 33.43 million Exact valueExact value: -33425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.39 million Exact valueExact value: -22386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.65 million Exact valueExact value: 7654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.04 million Calculation and evidence-22386000 − 7654000 USD Exact free cash flow: -30040000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 89.72 million Exact valueExact value: -89718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.73 million Exact valueExact value: -23727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.29 million Exact valueExact value: 7286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.01 million Calculation and evidence-23727000 − 7286000 USD Exact free cash flow: -31013000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 39.27 million Exact valueExact value: -39271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.37 million Exact valueExact value: -16372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.36 million Exact valueExact value: 4362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.73 million Calculation and evidence-16372000 − 4362000 USD Exact free cash flow: -20734000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 107.59 million Exact valueExact value: -107585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.64 million Exact valueExact value: -44643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.23 million Exact valueExact value: 34230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78.87 million Calculation and evidence-44643000 − 34230000 USD Exact free cash flow: -78873000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 188.99 million Exact valueExact value: -188990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59.08 million Exact valueExact value: -59082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.63 million Exact valueExact value: 46634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 105.72 million Calculation and evidence-59082000 − 46634000 USD Exact free cash flow: -105716000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 19.93 million Exact valueExact value: 19933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.98 million Exact valueExact value: -8977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Exact valueExact value: 1554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.53 million Calculation and evidence-8977000 − 1554000 USD Exact free cash flow: -10531000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 5.52 million Exact valueExact value: 5518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.39 million Exact valueExact value: -10390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.4 million Exact valueExact value: 5396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.79 million Calculation and evidence-10390000 − 5396000 USD Exact free cash flow: -15786000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 18.21 million Exact valueExact value: 18213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.01 million Exact valueExact value: -10009000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.05 million Exact valueExact value: 10046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.06 million Calculation and evidence-10009000 − 10046000 USD Exact free cash flow: -20055000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 1,266 latest values · 1,266 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001049210, 1049210, edgar:1049210
Also known as DIVERSA CORP, VERENIUM CORP, VERENIUM CORPORATION