VERENIUM CORP

EDGAR

59 filing records in this dataset, filed from 2000-05-12 to 2013-08-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

15.4 million USD

2013 Q2 · USD

Exact inputs and evidence

Operating margin

-24.49%

2013 Q2 · %

Exact inputs and evidence
  • Operating Income: -3769000 USD Source
  • Revenue: 15387000 USD Source

Operating cash flow

-5.39 million USD

2013 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12613000 USD Source
  • Operating Cash Flow: -7227000 USD Source

Free cash flow

-5.39 million USD

2013 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12613000 USD Source
  • Operating Cash Flow: -7227000 USD Source
  • Capital Expenditure: 293000 USD Source
  • Capital Expenditure: 286000 USD Source
Cash and cash equivalents
21.7 million USD Source
Exact value

21737000 USD

Long-term debt including current maturities
25.6 million USD Source
Exact value

25561000 USD

Shares outstanding
12.8 million shares Source
Exact value

12785000 shares

Reported share-count change

0.53% · 67 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 12718000 shares · 2012-06-30· Source
  • 12785000 shares · 2013-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-08-09.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2012-12-31
  • Operating income: 10 of 11 periods available· newest 2012-12-31
  • Net income: 10 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2012-12-31
  • Total assets: 10 of 11 periods available· newest 2012-12-31
  • Total liabilities: 6 of 11 periods available· newest 2012-12-31
  • Current assets: 10 of 11 periods available· newest 2012-12-31
  • Current liabilities: 10 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2012-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2012-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.7%

    Prior period

    USD 61.27 million

    –

    Current period

    USD 57.17 million

    –

    Exact inputs and evidence

    57171000 − 61267000 = -4096000 USD

    61267000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    57171000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +230.1%

    Prior period

    USD 5.52 million

    –

    Current period

    USD 18.21 million

    –

    Exact inputs and evidence

    18213000 − 5518000 = 12695000 USD

    5518000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    18213000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 381,000

    Prior period

    −USD 10.39 million

    –

    Current period

    −USD 10.01 million

    –

    Exact inputs and evidence

    -10009000 − -10390000 = 381000 USD

    -10390000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -10009000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +86.2%

    Prior period

    USD 5.4 million

    –

    Current period

    USD 10.05 million

    –

    Exact inputs and evidence

    10046000 − 5396000 = 4650000 USD

    5396000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    10046000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 57.17 million 100% of revenue
  • Operating costs Derived USD 35.48 million 62% of revenue
  • Operating income USD 21.7 million 38% of revenue
  • Tax, interest and other Derived USD 3.48 million 6.1% of revenue
  • Net income USD 18.21 million 32% of revenue

Cash

  • Operating cash flow −USD 10.01 million −18% of revenue
  • Capital expenditure USD 10.05 million 18% of revenue
  • Free cash flow Derived −USD 20.06 million −35% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 194% of revenue.
  • 2003 Operating loss: operating costs were 220% of revenue.
  • 2004 Operating loss: operating costs were 159% of revenue.
  • 2005 Operating loss: operating costs were 267% of revenue.
  • 2006 Operating loss: operating costs were 182% of revenue.
  • 2007 Operating loss: operating costs were 329% of revenue.
  • 2008 Operating loss: operating costs were 145% of revenue.
  • 2010 Operating loss: operating costs were 126% of revenue.
  • 2011 Operating loss: operating costs were 110% of revenue.
  • 2012 32%62%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-3131655000 61288000 Derived -29633000 -1646000 Derived -27987000 -30766000 Derived
Source
2003 2003-01-01 – 2003-12-3148959000 107734000 Derived -58775000 -1079000 Derived -57696000 -36636000 Derived
Source
2004 2004-01-01 – 2004-12-3157550000 91308000 Derived -33758000 -333000 Derived -33425000 -30040000 Derived
Source
2005 2005-01-01 – 2005-12-3154303000 144750000 Derived -90447000 -729000 Derived -89718000 -31013000 Derived
Source
2006 2006-01-01 – 2006-12-3149198000 89773000 Derived -40575000 -1304000 Derived -39271000 -20734000 Derived
Source
2007 2007-01-01 – 2007-12-3146273000 152008000 Derived -105735000 1850000 Derived -107585000 -78873000 Derived
Source
2008 2008-01-01 – 2008-12-3156845000 82383000 Derived -25538000 163452000 Derived -188990000 -105716000 Derived
Source
2010 2010-01-01 – 2010-12-3152073000 65575000 Derived -13502000 -33435000 Derived 19933000 -10531000 Derived
Source
2011 2011-01-01 – 2011-12-3161267000 67453000 Derived -6186000 -11704000 Derived 5518000 -15786000 Derived
Source
2012 2012-01-01 – 2012-12-3157171000 35475000 Derived 21696000 3483000 Derived 18213000 -20055000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 57.2M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.2M49.6M33.1M16.5M0.0200220072012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue31655000
2003Revenue48959000
2004Revenue57550000
2005Revenue54303000
2006Revenue49198000
2007Revenue46273000
2008Revenue56845000
2010Revenue52073000
2011Revenue61267000
2012Revenue57171000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.7% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%41%23%4%-15%200220072012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year54.7%
2004Year over year17.5%
2005Year over year-5.6%
2006Year over year-9.4%
2007Year over year-5.9%
2008Year over year22.8%
2010Year over yearNo prior comparable period
2011Year over year17.7%
2012Year over year-6.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 37.9% 2012
Net margin 31.9% 2012
Free cash flow margin -35.1% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%-40%-147%-255%-362%200220072012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-93.6%
2003Operating margin-120%
2004Operating margin-58.7%
2005Operating margin-166.6%
2006Operating margin-82.5%
2007Operating margin-228.5%
2008Operating margin-44.9%
2010Operating margin-25.9%
2011Operating margin-10.1%
2012Operating margin37.9%
2002Net margin-88.4%
2003Net margin-117.8%
2004Net margin-58.1%
2005Net margin-165.2%
2006Net margin-79.8%
2007Net margin-232.5%
2008Net margin-332.5%
2010Net margin38.3%
2011Net margin9%
2012Net margin31.9%
2002Free cash flow margin-97.2%
2003Free cash flow margin-74.8%
2004Free cash flow margin-52.2%
2005Free cash flow margin-57.1%
2006Free cash flow margin-42.1%
2007Free cash flow margin-170.5%
2008Free cash flow margin-186%
2010Free cash flow margin-20.2%
2011Free cash flow margin-25.8%
2012Free cash flow margin-35.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M-12.4M-29.5M-46.7M-63.8M200220072012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-22708000
2003Operating cash flow-27249000
2004Operating cash flow-22386000
2005Operating cash flow-23727000
2006Operating cash flow-16372000
2007Operating cash flow-44643000
2008Operating cash flow-59082000
2010Operating cash flow-8977000
2011Operating cash flow-10390000
2012Operating cash flow-10009000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -20.1M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M-22.2M-52.9M-83.5M-114.2M200220072012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-30766000
2003Free cash flow-36636000
2004Free cash flow-30040000
2005Free cash flow-31013000
2006Free cash flow-20734000
2007Free cash flow-78873000
2008Free cash flow-105716000
2010Free cash flow-10531000
2011Free cash flow-15786000
2012Free cash flow-20055000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.3% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%96%64%32%0%2002-12-3120072012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006Liabilities / assets46.3%
2007Liabilities / assets64%
2008Liabilities / assets118%
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets86.2%
2012Liabilities / assets67.3%

Current assets to current liabilities

Current assets divided by current liabilities.

3.6× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.62×5.71×3.81×1.90×0.00×200220072012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities7.06×
2003Current assets / current liabilities4.52×
2004Current assets / current liabilities4.41×
2005Current assets / current liabilities3.09×
2006Current assets / current liabilities2.52×
2007Current assets / current liabilities1.86×
2008Current assets / current liabilities0.47×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities0.98×
2012Current assets / current liabilities3.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 27.99 million
Exact value

Exact value: -27987000 USD

2002-01-01 – 2002-12-31: -27987000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.71 million
Exact value

Exact value: -22708000 USD

2002-01-01 – 2002-12-31: -22708000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.06 million
Exact value

Exact value: 8058000 USD

2002-01-01 – 2002-12-31: 8058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.77 million
Calculation and evidence

-22708000 − 8058000 USD

Exact free cash flow: -30766000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 57.7 million
Exact value

Exact value: -57696000 USD

2003-01-01 – 2003-12-31: -57696000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.25 million
Exact value

Exact value: -27249000 USD

2003-01-01 – 2003-12-31: -27249000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.39 million
Exact value

Exact value: 9387000 USD

2003-01-01 – 2003-12-31: 9387000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.64 million
Calculation and evidence

-27249000 − 9387000 USD

Exact free cash flow: -36636000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 33.43 million
Exact value

Exact value: -33425000 USD

2004-01-01 – 2004-12-31: -33425000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.39 million
Exact value

Exact value: -22386000 USD

2004-01-01 – 2004-12-31: -22386000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.65 million
Exact value

Exact value: 7654000 USD

2004-01-01 – 2004-12-31: 7654000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.04 million
Calculation and evidence

-22386000 − 7654000 USD

Exact free cash flow: -30040000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 89.72 million
Exact value

Exact value: -89718000 USD

2005-01-01 – 2005-12-31: -89718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.73 million
Exact value

Exact value: -23727000 USD

2005-01-01 – 2005-12-31: -23727000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.29 million
Exact value

Exact value: 7286000 USD

2005-01-01 – 2005-12-31: 7286000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.01 million
Calculation and evidence

-23727000 − 7286000 USD

Exact free cash flow: -31013000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 39.27 million
Exact value

Exact value: -39271000 USD

2006-01-01 – 2006-12-31: -39271000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.37 million
Exact value

Exact value: -16372000 USD

2006-01-01 – 2006-12-31: -16372000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.36 million
Exact value

Exact value: 4362000 USD

2006-01-01 – 2006-12-31: 4362000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.73 million
Calculation and evidence

-16372000 − 4362000 USD

Exact free cash flow: -20734000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 107.59 million
Exact value

Exact value: -107585000 USD

2007-01-01 – 2007-12-31: -107585000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.64 million
Exact value

Exact value: -44643000 USD

2007-01-01 – 2007-12-31: -44643000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.23 million
Exact value

Exact value: 34230000 USD

2007-01-01 – 2007-12-31: 34230000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78.87 million
Calculation and evidence

-44643000 − 34230000 USD

Exact free cash flow: -78873000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 188.99 million
Exact value

Exact value: -188990000 USD

2008-01-01 – 2008-12-31: -188990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.08 million
Exact value

Exact value: -59082000 USD

2008-01-01 – 2008-12-31: -59082000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.63 million
Exact value

Exact value: 46634000 USD

2008-01-01 – 2008-12-31: 46634000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105.72 million
Calculation and evidence

-59082000 − 46634000 USD

Exact free cash flow: -105716000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 19.93 million
Exact value

Exact value: 19933000 USD

2010-01-01 – 2010-12-31: 19933000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.98 million
Exact value

Exact value: -8977000 USD

2010-01-01 – 2010-12-31: -8977000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1554000 USD

2010-01-01 – 2010-12-31: 1554000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.53 million
Calculation and evidence

-8977000 − 1554000 USD

Exact free cash flow: -10531000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 5.52 million
Exact value

Exact value: 5518000 USD

2011-01-01 – 2011-12-31: 5518000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.39 million
Exact value

Exact value: -10390000 USD

2011-01-01 – 2011-12-31: -10390000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.4 million
Exact value

Exact value: 5396000 USD

2011-01-01 – 2011-12-31: 5396000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.79 million
Calculation and evidence

-10390000 − 5396000 USD

Exact free cash flow: -15786000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 18.21 million
Exact value

Exact value: 18213000 USD

2012-01-01 – 2012-12-31: 18213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.01 million
Exact value

Exact value: -10009000 USD

2012-01-01 – 2012-12-31: -10009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.05 million
Exact value

Exact value: 10046000 USD

2012-01-01 – 2012-12-31: 10046000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.06 million
Calculation and evidence

-10009000 − 10046000 USD

Exact free cash flow: -20055000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 1,266 latest values · 1,266 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001049210, 1049210, edgar:1049210

Also known as DIVERSA CORP, VERENIUM CORP, VERENIUM CORPORATION