B&G FOODS INC (OLD)

EDGAR

26 filing records in this dataset, filed from 1998-05-19 to 2004-07-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

93.7 million USD

2004-07-03 · USD

Exact inputs and evidence

Operating margin

18.31%

2004-07-03 · %

Exact inputs and evidence
  • Operating Income: 17159000 USD Source
  • Revenue: 93735000 USD Source

Operating cash flow

12.8 million USD

2004-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9932000 USD Source
  • Operating Cash Flow: -2823000 USD Source

Free cash flow

10.9 million USD

2004-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9932000 USD Source
  • Operating Cash Flow: -2823000 USD Source
  • Capital Expenditure: 3394000 USD Source
  • Capital Expenditure: 1546000 USD Source
Cash and cash equivalents
13.9 million USD Source
Exact value

13926000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-07-23.

Financial data available through: 2004-01-03.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2004-01-03
  • Operating income: 8 of 11 periods available· newest 2004-01-03
  • Net income: 8 of 11 periods available· newest 2004-01-03
  • Operating cash flow: 8 of 11 periods available· newest 2004-01-03
  • Capital expenditure: 8 of 11 periods available· newest 2004-01-03
  • Total assets: 6 of 11 periods available· newest 2004-01-03
  • Total liabilities: 6 of 11 periods available· newest 2004-01-03
  • Current assets: 6 of 11 periods available· newest 2004-01-03
  • Current liabilities: 6 of 11 periods available· newest 2004-01-03
  • Cash and cash equivalents: 7 of 11 periods available· newest 2004-01-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.8%

    Prior period

    USD 293.68 million

    –

    Current period

    USD 328.36 million

    –

    Exact inputs and evidence

    328356000 − 293677000 = 34679000 USD

    293677000 USD · 2001-12-29 – 2002-12-28

    Inspect prior input Prior source

    328356000 USD · 2003-01-04 – 2004-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -0.5%

    Prior period

    USD 15.25 million

    –

    Current period

    USD 15.17 million

    –

    Exact inputs and evidence

    15168000 − 15245000 = -77000 USD

    15245000 USD · 2001-12-29 – 2002-12-28

    Inspect prior input Prior source

    15168000 USD · 2003-01-04 – 2004-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +3.8%

    Prior period

    USD 26.42 million

    –

    Current period

    USD 27.43 million

    –

    Exact inputs and evidence

    27431000 − 26417000 = 1014000 USD

    26417000 USD · 2001-12-29 – 2002-12-28

    Inspect prior input Prior source

    27431000 USD · 2003-01-04 – 2004-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.5%

    Prior period

    USD 6.28 million

    –

    Current period

    USD 6.44 million

    –

    Exact inputs and evidence

    6442000 − 6283000 = 159000 USD

    6283000 USD · 2001-12-29 – 2002-12-28

    Inspect prior input Prior source

    6442000 USD · 2003-01-04 – 2004-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-01-04 – 2004-01-03

  • Revenue USD 328.36 million 100% of revenue
  • Operating costs Derived USD 272.46 million 83% of revenue
  • Operating income USD 55.89 million 17% of revenue
  • Tax, interest and other Derived USD 40.72 million 12% of revenue
  • Net income USD 15.17 million 4.6% of revenue

Cash

  • Operating cash flow USD 27.43 million 8.4% of revenue
  • Capital expenditure USD 6.44 million 2% of revenue
  • Free cash flow Derived USD 20.99 million 6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 96%
  • 1998 Net loss: net income was −0.9% of revenue.
  • 1999 91%
  • 2000 91%
  • 2000 Net loss: net income was −0.4% of revenue.
  • 2001 11%87%
  • 2002 11%83%
  • 2004 12%83%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-01-03 – 1996-01-02129307000 123791000 Derived 5516000 5240000 Derived 276000 -289000 Derived
Source
1998 1997-01-03 – 1998-01-02151615000 140772000 Derived 10843000 12215000 Derived -1372000 -664000 Derived
Source
1999 1998-01-03 – 1999-01-02179780000 163591000 Derived 16189000 15339000 Derived 850000 9822000 Derived
Source
2000 1999-01-02 – 2000-01-01179780000 163591000 Derived 16189000 15339000 Derived 850000 9822000 Derived
Source
2000 1999-12-31 – 2000-12-30351416000 315069000 Derived 36347000 37632000 Derived -1285000 18308000 Derived
Source
2001 2000-12-30 – 2001-12-29279779000 243017000 Derived 36762000 30764000 Derived 5998000 17566000 Derived
Source
2002 2001-12-29 – 2002-12-28293677000 245070000 Derived 48607000 33362000 Derived 15245000 20134000 Derived
Source
2004 2003-01-04 – 2004-01-03328356000 272464000 Derived 55892000 40724000 Derived 15168000 20989000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 328.4M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.379.5M284.6M189.8M94.9M0.0199620002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue129307000
1998Revenue151615000
1999Revenue179780000
2000Revenue179780000
2000Revenue351416000
2001Revenue279779000
2002Revenue293677000
2004Revenue328356000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.8% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%71%38%4%-30%199620002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over year18.6%
2000Year over year0%
2000Year over year95.5%
2001Year over year-20.4%
2002Year over year5%
2004Year over year11.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17% 2004
Net margin 4.6% 2004
Free cash flow margin 6.4% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.5%13.3%8.1%2.9%-2.3%199620002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin4.3%
1998Operating margin7.2%
1999Operating margin9%
2000Operating margin9%
2000Operating margin10.3%
2001Operating margin13.1%
2002Operating margin16.6%
2004Operating margin17%
1996Net margin0.2%
1998Net margin-0.9%
1999Net margin0.5%
2000Net margin0.5%
2000Net margin-0.4%
2001Net margin2.1%
2002Net margin5.2%
2004Net margin4.6%
1996Free cash flow margin-0.2%
1998Free cash flow margin-0.4%
1999Free cash flow margin5.5%
2000Free cash flow margin5.5%
2000Free cash flow margin5.2%
2001Free cash flow margin6.3%
2002Free cash flow margin6.9%
2004Free cash flow margin6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 27.4M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.6M22.2M14.8M7.4M0.0199620002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow2284000
1998Operating cash flow3358000
1999Operating cash flow13602000
2000Operating cash flow13602000
2000Operating cash flow24199000
2001Operating cash flow21470000
2002Operating cash flow26417000
2004Operating cash flow27431000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 21M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.7M16.4M10.2M3.9M-2.4M199620002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-289000
1998Free cash flow-664000
1999Free cash flow9822000
2000Free cash flow9822000
2000Free cash flow18308000
2001Free cash flow17566000
2002Free cash flow20134000
2004Free cash flow20989000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.1% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%49%24%0%1996-01-0220002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-01-02Liabilities / assetsNot reportedNo source recorded
1998-01-02Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets90.2%
2000Liabilities / assets87.8%
2000Liabilities / assets87.6%
2001Liabilities / assets85.2%
2002Liabilities / assets81.9%
2004Liabilities / assets83.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.45× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.03×2.27×1.51×0.76×0.00×1996-01-0220002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-01-02Current assets / current liabilitiesNot reportedNo source recorded
1998-01-02Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.02×
2000Current assets / current liabilities2.11×
2000Current assets / current liabilities2.23×
2001Current assets / current liabilities1.88×
2002Current assets / current liabilities2.8×
2004Current assets / current liabilities2.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-01-03 – 1996-01-02
USD 276,000
Exact value

Exact value: 276000 USD

1995-01-03 – 1996-01-02: 276000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2284000 USD

1995-01-03 – 1996-01-02: 2284000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.57 million
Exact value

Exact value: 2573000 USD

1995-01-03 – 1996-01-02: 2573000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 289,000
Calculation and evidence

2284000 − 2573000 USD

Exact free cash flow: -289000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-03 – 1998-01-02
−USD 1.37 million
Exact value

Exact value: -1372000 USD

1997-01-03 – 1998-01-02: -1372000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.36 million
Exact value

Exact value: 3358000 USD

1997-01-03 – 1998-01-02: 3358000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.02 million
Exact value

Exact value: 4022000 USD

1997-01-03 – 1998-01-02: 4022000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 664,000
Calculation and evidence

3358000 − 4022000 USD

Exact free cash flow: -664000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 850,000
Exact value

Exact value: 850000 USD

1998-01-03 – 1999-01-02: 850000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.6 million
Exact value

Exact value: 13602000 USD

1998-01-03 – 1999-01-02: 13602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.78 million
Exact value

Exact value: 3780000 USD

1998-01-03 – 1999-01-02: 3780000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.82 million
Calculation and evidence

13602000 − 3780000 USD

Exact free cash flow: 9822000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-02 – 2000-01-01
USD 850,000
Exact value

Exact value: 850000 USD

1999-01-02 – 2000-01-01: 850000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.6 million
Exact value

Exact value: 13602000 USD

1999-01-02 – 2000-01-01: 13602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.78 million
Exact value

Exact value: 3780000 USD

1999-01-02 – 2000-01-01: 3780000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.82 million
Calculation and evidence

13602000 − 3780000 USD

Exact free cash flow: 9822000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-31 – 2000-12-30
−USD 1.29 million
Exact value

Exact value: -1285000 USD

1999-12-31 – 2000-12-30: -1285000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.2 million
Exact value

Exact value: 24199000 USD

1999-12-31 – 2000-12-30: 24199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.89 million
Exact value

Exact value: 5891000 USD

1999-12-31 – 2000-12-30: 5891000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.31 million
Calculation and evidence

24199000 − 5891000 USD

Exact free cash flow: 18308000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-30 – 2001-12-29
USD 6 million
Exact value

Exact value: 5998000 USD

2000-12-30 – 2001-12-29: 5998000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.47 million
Exact value

Exact value: 21470000 USD

2000-12-30 – 2001-12-29: 21470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.9 million
Exact value

Exact value: 3904000 USD

2000-12-30 – 2001-12-29: 3904000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.57 million
Calculation and evidence

21470000 − 3904000 USD

Exact free cash flow: 17566000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-29 – 2002-12-28
USD 15.25 million
Exact value

Exact value: 15245000 USD

2001-12-29 – 2002-12-28: 15245000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.42 million
Exact value

Exact value: 26417000 USD

2001-12-29 – 2002-12-28: 26417000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.28 million
Exact value

Exact value: 6283000 USD

2001-12-29 – 2002-12-28: 6283000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.13 million
Calculation and evidence

26417000 − 6283000 USD

Exact free cash flow: 20134000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-01-04 – 2004-01-03
USD 15.17 million
Exact value

Exact value: 15168000 USD

2003-01-04 – 2004-01-03: 15168000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.43 million
Exact value

Exact value: 27431000 USD

2003-01-04 – 2004-01-03: 27431000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.44 million
Exact value

Exact value: 6442000 USD

2003-01-04 – 2004-01-03: 6442000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.99 million
Calculation and evidence

27431000 − 6442000 USD

Exact free cash flow: 20989000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001049172, 1049172, edgar:1049172

Also known as B&G FOODS INC