English

WSI INDUSTRIES, INC.

EDGAR

WSCI Quarterly report (10-Q) · filed 2018-06-14

99 filing records in this dataset, filed from 1995-04-11 to 2018-06-14. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

9.79 million USD

2018-05-27 · USD

Exact inputs and evidence

Revenue: 9790735 USD Source

Net margin

4.76%

2018-05-27 · %

Exact inputs and evidence

Net Income: 466139 USD Source
Revenue: 9790735 USD Source

Operating cash flow

1.13 million USD

2018-05-27 · USD

Exact inputs and evidence

Operating Cash Flow: 238979 USD Source
Operating Cash Flow: -892129 USD Source

Cash and cash equivalents: 4.92 million USD 2018-05-27 Source
Exact value

4920095 USD
Long-term debt including current maturities: 6.88 million USD 2017-08-27 Source
Exact value

6879905 USD
Shares outstanding: 2.97 million shares 2018-05-27 Source
Exact value

2970283 shares

Reported share-count change

0.36% · 10.5 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

2959775 shares · 2017-05-28· Source
2970283 shares · 2018-05-27· Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-06-14.

Financial data available through: 2017-08-27.

Coverage by financial measure

Revenue: 8 of 11 periods available· newest 2017-08-27
operating income: No compatible figures in this window
Net income: 8 of 11 periods available· newest 2017-08-27
Operating cash flow: 8 of 11 periods available· newest 2017-08-27
Capital expenditure: 8 of 11 periods available· newest 2017-08-27
Total assets: 8 of 11 periods available· newest 2017-08-27
liabilities: No compatible figures in this window
Current assets: 8 of 11 periods available· newest 2017-08-27
Current liabilities: 8 of 11 periods available· newest 2017-08-27
Cash and cash equivalents: 8 of 11 periods available· newest 2017-08-27
Long-term debt including current maturities: 7 of 11 periods available· newest 2017-08-27
Shares outstanding: 7 of 11 periods available· newest 2017-08-27

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-13%

Prior period

USD 35.22 million

2015-08-31 – 2016-08-28
Current period

USD 30.64 million

2016-08-29 – 2017-08-27

Exact inputs and evidence

30641082 − 35215984 = -4574902 USD

35215984 USD · 2015-08-31 – 2016-08-28
Inspect prior input Prior source
30641082 USD · 2016-08-29 – 2017-08-27
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · WSI INDUSTRIES, INC. · 2017-08-27 WSI INDUSTRIES, INC. (edgar:104897) Year-over-year change in Revenue: -4574902 USD Concept: fundies:Revenue Period: 2016-08-29 to 2017-08-27 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 30641082 USD (2016-08-29 to 2017-08-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#83122 Filing: 000149315217012392 Input fundies:Revenue: 35215984 USD (2015-08-31 to 2016-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#83253 Filing: 000149315217012392
The citation records this snapshot. The page link may show a newer release later.
Net income
-570.6%

Prior period

USD 173,048

2015-08-31 – 2016-08-28
Current period

−USD 814,297

2016-08-29 – 2017-08-27

Exact inputs and evidence

-814297 − 173048 = -987345 USD

173048 USD · 2015-08-31 – 2016-08-28
Inspect prior input Prior source
-814297 USD · 2016-08-29 – 2017-08-27
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · WSI INDUSTRIES, INC. · 2017-08-27 WSI INDUSTRIES, INC. (edgar:104897) Year-over-year change in Net income: -987345 USD Concept: fundies:NetIncome Period: 2016-08-29 to 2017-08-27 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -814297 USD (2016-08-29 to 2017-08-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#57127 Filing: 000149315217012392 Input fundies:NetIncome: 173048 USD (2015-08-31 to 2016-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#59035 Filing: 000149315217012392
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+5.1%

Prior period

USD 2.98 million

2015-08-31 – 2016-08-28
Current period

USD 3.13 million

2016-08-29 – 2017-08-27

Exact inputs and evidence

3129249 − 2977931 = 151318 USD

2977931 USD · 2015-08-31 – 2016-08-28
Inspect prior input Prior source
3129249 USD · 2016-08-29 – 2017-08-27
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · WSI INDUSTRIES, INC. · 2017-08-27 WSI INDUSTRIES, INC. (edgar:104897) Year-over-year change in Operating cash flow: 151318 USD Concept: fundies:OperatingCashFlow Period: 2016-08-29 to 2017-08-27 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 3129249 USD (2016-08-29 to 2017-08-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#64125 Filing: 000149315217012392 Input fundies:OperatingCashFlow: 2977931 USD (2015-08-31 to 2016-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#64309 Filing: 000149315217012392
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+105.5%

Prior period

USD 392,311

2015-08-31 – 2016-08-28
Current period

USD 806,345

2016-08-29 – 2017-08-27

Exact inputs and evidence

806345 − 392311 = 414034 USD

392311 USD · 2015-08-31 – 2016-08-28
Inspect prior input Prior source
806345 USD · 2016-08-29 – 2017-08-27
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · WSI INDUSTRIES, INC. · 2017-08-27 WSI INDUSTRIES, INC. (edgar:104897) Year-over-year change in Capital expenditure: 414034 USD Concept: fundies:CapitalExpenditure Period: 2016-08-29 to 2017-08-27 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 806345 USD (2016-08-29 to 2017-08-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#89241 Filing: 000149315217012392 Input fundies:CapitalExpenditure: 392311 USD (2015-08-31 to 2016-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#89424 Filing: 000149315217012392
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-08-29 – 2017-08-27

Revenue USD 30.64 million 100% of revenue
Operating costs Derived Unavailable An input is unavailable.
Operating income Unavailable An input is unavailable.
Tax, interest and other Derived Unavailable An input is unavailable.
Net income −USD 814,297 −2.7% of revenue

Cash

Operating cash flow USD 3.13 million 10% of revenue
Capital expenditure USD 806,345 2.6% of revenue
Free cash flow Derived USD 2.32 million 7.6% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2011 Not shown: operating income or net income is not reported.
2012 Not shown: operating income or net income is not reported.
2013 Not shown: operating income or net income is not reported.
2014 Not shown: operating income or net income is not reported.
2014 Not shown: operating income or net income is not reported.
2015 Not shown: operating income or net income is not reported.
2016 Not shown: operating income or net income is not reported.
2017 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2011 2010-08-30 – 2011-08-28	24963235	Unavailable	Unavailable	Unavailable	899423	2227548 Derived	Source 2010-08-30 – 2011-08-28: 24963235 USD Inspect Revenue Open source 2010-08-30 – 2011-08-28: 899423 USD Inspect Net Income Open source 2010-08-30 – 2011-08-28: 2690136 USD Inspect Operating Cash Flow Open source 2010-08-30 – 2011-08-28: 462588 USD Inspect Capital Expenditure Open source
2012 2011-08-29 – 2012-08-26	32455953	Unavailable	Unavailable	Unavailable	1473362	1605412 Derived	Source 2011-08-29 – 2012-08-26: 32455953 USD Inspect Revenue Open source 2011-08-29 – 2012-08-26: 1473362 USD Inspect Net Income Open source 2011-08-29 – 2012-08-26: 2187716 USD Inspect Operating Cash Flow Open source 2011-08-29 – 2012-08-26: 582304 USD Inspect Capital Expenditure Open source
2013 2012-08-27 – 2013-08-25	33965272	Unavailable	Unavailable	Unavailable	729687	-2200191 Derived	Source 2012-08-27 – 2013-08-25: 33965272 USD Inspect Revenue Open source 2012-08-27 – 2013-08-25: 729687 USD Inspect Net Income Open source 2012-08-27 – 2013-08-25: 2020788 USD Inspect Operating Cash Flow Open source 2012-08-27 – 2013-08-25: 4220979 USD Inspect Capital Expenditure Open source
2014 2013-08-26 – 2014-08-31	42714240	Unavailable	Unavailable	Unavailable	1224124	3697171 Derived	Source 2013-08-26 – 2014-08-31: 42714240 USD Inspect Revenue Open source 2013-08-26 – 2014-08-31: 1224124 USD Inspect Net Income Open source 2013-08-26 – 2014-08-31: 3925918 USD Inspect Operating Cash Flow Open source 2013-08-26 – 2014-08-31: 228747 USD Inspect Capital Expenditure Open source
2014 2013-08-28 – 2014-08-31	42714240	Unavailable	Unavailable	Unavailable	1224124	3697171 Derived	Source 2013-08-28 – 2014-08-31: 42714240 USD Inspect Revenue Open source 2013-08-28 – 2014-08-31: 1224124 USD Inspect Net Income Open source 2013-08-28 – 2014-08-31: 3925918 USD Inspect Operating Cash Flow Open source 2013-08-28 – 2014-08-31: 228747 USD Inspect Capital Expenditure Open source
2015 2014-08-29 – 2015-08-30	42982937	Unavailable	Unavailable	Unavailable	997068	3048701 Derived	Source 2014-08-29 – 2015-08-30: 42982937 USD Inspect Revenue Open source 2014-08-29 – 2015-08-30: 997068 USD Inspect Net Income Open source 2014-08-29 – 2015-08-30: 3240710 USD Inspect Operating Cash Flow Open source 2014-08-29 – 2015-08-30: 192009 USD Inspect Capital Expenditure Open source
2016 2015-08-31 – 2016-08-28	35215984	Unavailable	Unavailable	Unavailable	173048	2585620 Derived	Source 2015-08-31 – 2016-08-28: 35215984 USD Inspect Revenue Open source 2015-08-31 – 2016-08-28: 173048 USD Inspect Net Income Open source 2015-08-31 – 2016-08-28: 2977931 USD Inspect Operating Cash Flow Open source 2015-08-31 – 2016-08-28: 392311 USD Inspect Capital Expenditure Open source
2017 2016-08-29 – 2017-08-27	30641082	Unavailable	Unavailable	Unavailable	-814297	2322904 Derived	Source 2016-08-29 – 2017-08-27: 30641082 USD Inspect Revenue Open source 2016-08-29 – 2017-08-27: -814297 USD Inspect Net Income Open source 2016-08-29 – 2017-08-27: 3129249 USD Inspect Operating Cash Flow Open source 2016-08-29 – 2017-08-27: 806345 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 30.6M 2017

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20102010-08-29	Revenue	18826498	Revenue: 18826498 Open source
20112011-08-28	Revenue	24963235	Revenue: 24963235 Open source
20122012-08-26	Revenue	32455953	Revenue: 32455953 Open source
20132013-08-25	Revenue	33965272	Revenue: 33965272 Open source
20152015-08-30	Revenue	42982937	Revenue: 42982937 Open source
20162016-08-28	Revenue	35215984	Revenue: 35215984 Open source
20172017-08-27	Revenue	30641082	Revenue: 30641082 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-13% 2017

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20102010-08-29	Year over year	No prior comparable period	Revenue: 18826498 Open source
20112011-08-28	Year over year	32.6%	Revenue: 24963235 Open source Revenue: 18826498 Open source
20122012-08-26	Year over year	30%	Revenue: 32455953 Open source Revenue: 24963235 Open source
20132013-08-25	Year over year	4.7%	Revenue: 33965272 Open source Revenue: 32455953 Open source
20152015-08-30	Year over year	No prior comparable period	Revenue: 42982937 Open source
20162016-08-28	Year over year	-18.1%	Revenue: 35215984 Open source Revenue: 42982937 Open source
20172017-08-27	Year over year	-13%	Revenue: 30641082 Open source Revenue: 35215984 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -2.7% 2017

Free cash flow margin 7.6% 2017

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2010-08-29	Operating margin	Not reported	Revenue: 18826498 Open source
2011-08-28	Operating margin	Not reported	Revenue: 24963235 Open source
2012-08-26	Operating margin	Not reported	Revenue: 32455953 Open source
2013-08-25	Operating margin	Not reported	Revenue: 33965272 Open source
2015-08-30	Operating margin	Not reported	Revenue: 42982937 Open source
2016-08-28	Operating margin	Not reported	Revenue: 35215984 Open source
2017-08-27	Operating margin	Not reported	Revenue: 30641082 Open source
20102010-08-29	Net margin	3.4%	Net Income: 637493 Open source Revenue: 18826498 Open source
20112011-08-28	Net margin	3.6%	Net Income: 899423 Open source Revenue: 24963235 Open source
20122012-08-26	Net margin	4.5%	Net Income: 1473362 Open source Revenue: 32455953 Open source
20132013-08-25	Net margin	2.1%	Net Income: 729687 Open source Revenue: 33965272 Open source
2015-08-30	Net margin	Not reported	Revenue: 42982937 Open source
20162016-08-28	Net margin	0.5%	Net Income: 173048 Open source Revenue: 35215984 Open source
20172017-08-27	Net margin	-2.7%	Net Income: -814297 Open source Revenue: 30641082 Open source
20102010-08-29	Free cash flow margin	Not reported	Revenue: 18826498 Open source
20112011-08-28	Free cash flow margin	8.9%	Revenue: 24963235 Open source Operating Cash Flow: 2690136 Open source Capital Expenditure: 462588 Open source
20122012-08-26	Free cash flow margin	4.9%	Revenue: 32455953 Open source Operating Cash Flow: 2187716 Open source Capital Expenditure: 582304 Open source
20132013-08-25	Free cash flow margin	-6.5%	Revenue: 33965272 Open source Operating Cash Flow: 2020788 Open source Capital Expenditure: 4220979 Open source
20152015-08-30	Free cash flow margin	7.1%	Revenue: 42982937 Open source Operating Cash Flow: 3240710 Open source Capital Expenditure: 192009 Open source
20162016-08-28	Free cash flow margin	7.3%	Revenue: 35215984 Open source Operating Cash Flow: 2977931 Open source Capital Expenditure: 392311 Open source
20172017-08-27	Free cash flow margin	7.6%	Revenue: 30641082 Open source Operating Cash Flow: 3129249 Open source Capital Expenditure: 806345 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.1M 2017

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20102010-08-29	Operating cash flow	Not reported	No source recorded
20112011-08-28	Operating cash flow	2690136	Operating Cash Flow: 2690136 Open source
20122012-08-26	Operating cash flow	2187716	Operating Cash Flow: 2187716 Open source
20132013-08-25	Operating cash flow	2020788	Operating Cash Flow: 2020788 Open source
20152015-08-30	Operating cash flow	3240710	Operating Cash Flow: 3240710 Open source
20162016-08-28	Operating cash flow	2977931	Operating Cash Flow: 2977931 Open source
20172017-08-27	Operating cash flow	3129249	Operating Cash Flow: 3129249 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.3M 2017

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20102010-08-29	Free cash flow	Unavailable	No source recorded
20112011-08-28	Free cash flow	2227548	Operating Cash Flow: 2690136 Open source Capital Expenditure: 462588 Open source
20122012-08-26	Free cash flow	1605412	Operating Cash Flow: 2187716 Open source Capital Expenditure: 582304 Open source
20132013-08-25	Free cash flow	-2200191	Operating Cash Flow: 2020788 Open source Capital Expenditure: 4220979 Open source
20152015-08-30	Free cash flow	3048701	Operating Cash Flow: 3240710 Open source Capital Expenditure: 192009 Open source
20162016-08-28	Free cash flow	2585620	Operating Cash Flow: 2977931 Open source Capital Expenditure: 392311 Open source
20172017-08-27	Free cash flow	2322904	Operating Cash Flow: 3129249 Open source Capital Expenditure: 806345 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2010-08-29	Liabilities / assets	Not reported	Total Assets: 16985904 Open source
2011-08-28	Liabilities / assets	Not reported	Total Assets: 18156821 Open source
2012-08-26	Liabilities / assets	Not reported	Total Assets: 23074091 Open source
2013-08-25	Liabilities / assets	Not reported	Total Assets: 28618652 Open source
2015-08-30	Liabilities / assets	Not reported	Total Assets: 29026622 Open source
2016-08-28	Liabilities / assets	Not reported	Total Assets: 25982586 Open source
2017-08-27	Liabilities / assets	Not reported	Total Assets: 24485368 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

2.51× 2017

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20102010-08-29	Current assets / current liabilities	2.3×	Current Assets: 7851882 Open source Current Liabilities: 3414099 Open source
20112011-08-28	Current assets / current liabilities	2.54×	Current Assets: 8710308 Open source Current Liabilities: 3427423 Open source
20122012-08-26	Current assets / current liabilities	2.29×	Current Assets: 11390813 Open source Current Liabilities: 4974285 Open source
20132013-08-25	Current assets / current liabilities	2.19×	Current Assets: 10932771 Open source Current Liabilities: 4989682 Open source
20152015-08-30	Current assets / current liabilities	2.79×	Current Assets: 13746575 Open source Current Liabilities: 4918770 Open source
20162016-08-28	Current assets / current liabilities	2.86×	Current Assets: 10896632 Open source Current Liabilities: 3815186 Open source
20172017-08-27	Current assets / current liabilities	2.51×	Current Assets: 11796108 Open source Current Liabilities: 4691878 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2011 2010-08-30 – 2011-08-28	USD 899,423 Exact value Exact value: 899423 USD 2010-08-30 – 2011-08-28: 899423 USD Inspect Net Income Open source Share or cite Citation for Net Income · WSI INDUSTRIES, INC. · 2011-08-28 WSI INDUSTRIES, INC. (edgar:104897) Net Income: 899423 USD Concept: fundies:NetIncome Period: 2010-08-30 to 2011-08-28 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ANetIncome&period=2011-08-28&surface=latest&period_type=duration&start=2010-08-30&unit=USD&dimensions= Input fundies:NetIncome: 899423 USD (2010-08-30 to 2011-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774913013359/wsci-20130825.xml#51988 Filing: 000143774913013359 The citation records this snapshot. The page link may show a newer release later.	USD 2.69 million Exact value Exact value: 2690136 USD 2010-08-30 – 2011-08-28: 2690136 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WSI INDUSTRIES, INC. · 2011-08-28 WSI INDUSTRIES, INC. (edgar:104897) Operating Cash Flow: 2690136 USD Concept: fundies:OperatingCashFlow Period: 2010-08-30 to 2011-08-28 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3AOperatingCashFlow&period=2011-08-28&surface=latest&period_type=duration&start=2010-08-30&unit=USD&dimensions= Input fundies:OperatingCashFlow: 2690136 USD (2010-08-30 to 2011-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774913013359/wsci-20130825.xml#77282 Filing: 000143774913013359 The citation records this snapshot. The page link may show a newer release later.	USD 462,588 Exact value Exact value: 462588 USD 2010-08-30 – 2011-08-28: 462588 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WSI INDUSTRIES, INC. · 2011-08-28 WSI INDUSTRIES, INC. (edgar:104897) Capital Expenditure: 462588 USD Concept: fundies:CapitalExpenditure Period: 2010-08-30 to 2011-08-28 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ACapitalExpenditure&period=2011-08-28&surface=latest&period_type=duration&start=2010-08-30&unit=USD&dimensions= Input fundies:CapitalExpenditure: 462588 USD (2010-08-30 to 2011-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774913013359/wsci-20130825.xml#78194 Filing: 000143774913013359 The citation records this snapshot. The page link may show a newer release later.	USD 2.23 million Calculation and evidence 2690136 − 462588 USD Exact free cash flow: 2227548 USD 2010-08-30 – 2011-08-28: 2690136 USD · Inspect Operating Cash Flow · Source 2010-08-30 – 2011-08-28: 462588 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WSI INDUSTRIES, INC. · 2011-08-28 WSI INDUSTRIES, INC. (edgar:104897) Free cash flow: 2227548 USD Concept: free-cash-flow Period: 2010-08-30 to 2011-08-28 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 2690136 USD (2010-08-30 to 2011-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774913013359/wsci-20130825.xml#77282 Filing: 000143774913013359 Input fundies:CapitalExpenditure: 462588 USD (2010-08-30 to 2011-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774913013359/wsci-20130825.xml#78194 Filing: 000143774913013359 The citation records this snapshot. The page link may show a newer release later.
2012 2011-08-29 – 2012-08-26	USD 1.47 million Exact value Exact value: 1473362 USD 2011-08-29 – 2012-08-26: 1473362 USD Inspect Net Income Open source Share or cite Citation for Net Income · WSI INDUSTRIES, INC. · 2012-08-26 WSI INDUSTRIES, INC. (edgar:104897) Net Income: 1473362 USD Concept: fundies:NetIncome Period: 2011-08-29 to 2012-08-26 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ANetIncome&period=2012-08-26&surface=latest&period_type=duration&start=2011-08-29&unit=USD&dimensions= Input fundies:NetIncome: 1473362 USD (2011-08-29 to 2012-08-26) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#58166 Filing: 000143774914018782 The citation records this snapshot. The page link may show a newer release later.	USD 2.19 million Exact value Exact value: 2187716 USD 2011-08-29 – 2012-08-26: 2187716 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WSI INDUSTRIES, INC. · 2012-08-26 WSI INDUSTRIES, INC. (edgar:104897) Operating Cash Flow: 2187716 USD Concept: fundies:OperatingCashFlow Period: 2011-08-29 to 2012-08-26 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3AOperatingCashFlow&period=2012-08-26&surface=latest&period_type=duration&start=2011-08-29&unit=USD&dimensions= Input fundies:OperatingCashFlow: 2187716 USD (2011-08-29 to 2012-08-26) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#83112 Filing: 000143774914018782 The citation records this snapshot. The page link may show a newer release later.	USD 582,304 Exact value Exact value: 582304 USD 2011-08-29 – 2012-08-26: 582304 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WSI INDUSTRIES, INC. · 2012-08-26 WSI INDUSTRIES, INC. (edgar:104897) Capital Expenditure: 582304 USD Concept: fundies:CapitalExpenditure Period: 2011-08-29 to 2012-08-26 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ACapitalExpenditure&period=2012-08-26&surface=latest&period_type=duration&start=2011-08-29&unit=USD&dimensions= Input fundies:CapitalExpenditure: 582304 USD (2011-08-29 to 2012-08-26) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#84008 Filing: 000143774914018782 The citation records this snapshot. The page link may show a newer release later.	USD 1.61 million Calculation and evidence 2187716 − 582304 USD Exact free cash flow: 1605412 USD 2011-08-29 – 2012-08-26: 2187716 USD · Inspect Operating Cash Flow · Source 2011-08-29 – 2012-08-26: 582304 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WSI INDUSTRIES, INC. · 2012-08-26 WSI INDUSTRIES, INC. (edgar:104897) Free cash flow: 1605412 USD Concept: free-cash-flow Period: 2011-08-29 to 2012-08-26 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 2187716 USD (2011-08-29 to 2012-08-26) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#83112 Filing: 000143774914018782 Input fundies:CapitalExpenditure: 582304 USD (2011-08-29 to 2012-08-26) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#84008 Filing: 000143774914018782 The citation records this snapshot. The page link may show a newer release later.
2013 2012-08-27 – 2013-08-25	USD 729,687 Exact value Exact value: 729687 USD 2012-08-27 – 2013-08-25: 729687 USD Inspect Net Income Open source Share or cite Citation for Net Income · WSI INDUSTRIES, INC. · 2013-08-25 WSI INDUSTRIES, INC. (edgar:104897) Net Income: 729687 USD Concept: fundies:NetIncome Period: 2012-08-27 to 2013-08-25 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ANetIncome&period=2013-08-25&surface=latest&period_type=duration&start=2012-08-27&unit=USD&dimensions= Input fundies:NetIncome: 729687 USD (2012-08-27 to 2013-08-25) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#58042 Filing: 000143774914018782 The citation records this snapshot. The page link may show a newer release later.	USD 2.02 million Exact value Exact value: 2020788 USD 2012-08-27 – 2013-08-25: 2020788 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WSI INDUSTRIES, INC. · 2013-08-25 WSI INDUSTRIES, INC. (edgar:104897) Operating Cash Flow: 2020788 USD Concept: fundies:OperatingCashFlow Period: 2012-08-27 to 2013-08-25 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3AOperatingCashFlow&period=2013-08-25&surface=latest&period_type=duration&start=2012-08-27&unit=USD&dimensions= Input fundies:OperatingCashFlow: 2020788 USD (2012-08-27 to 2013-08-25) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#82929 Filing: 000143774914018782 The citation records this snapshot. The page link may show a newer release later.	USD 4.22 million Exact value Exact value: 4220979 USD 2012-08-27 – 2013-08-25: 4220979 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WSI INDUSTRIES, INC. · 2013-08-25 WSI INDUSTRIES, INC. (edgar:104897) Capital Expenditure: 4220979 USD Concept: fundies:CapitalExpenditure Period: 2012-08-27 to 2013-08-25 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ACapitalExpenditure&period=2013-08-25&surface=latest&period_type=duration&start=2012-08-27&unit=USD&dimensions= Input fundies:CapitalExpenditure: 4220979 USD (2012-08-27 to 2013-08-25) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#83825 Filing: 000143774914018782 The citation records this snapshot. The page link may show a newer release later.	−USD 2.2 million Calculation and evidence 2020788 − 4220979 USD Exact free cash flow: -2200191 USD 2012-08-27 – 2013-08-25: 2020788 USD · Inspect Operating Cash Flow · Source 2012-08-27 – 2013-08-25: 4220979 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WSI INDUSTRIES, INC. · 2013-08-25 WSI INDUSTRIES, INC. (edgar:104897) Free cash flow: -2200191 USD Concept: free-cash-flow Period: 2012-08-27 to 2013-08-25 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 2020788 USD (2012-08-27 to 2013-08-25) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#82929 Filing: 000143774914018782 Input fundies:CapitalExpenditure: 4220979 USD (2012-08-27 to 2013-08-25) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#83825 Filing: 000143774914018782 The citation records this snapshot. The page link may show a newer release later.
2014 2013-08-25 – 2014-08-31	USD 1.22 million Exact value Exact value: 1224124 USD 2013-08-25 – 2014-08-31: 1224124 USD Inspect Net Income Open source Share or cite Citation for Net Income · WSI INDUSTRIES, INC. · 2014-08-31 WSI INDUSTRIES, INC. (edgar:104897) Net Income: 1224124 USD Concept: fundies:NetIncome Period: 2013-08-25 to 2014-08-31 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ANetIncome&period=2014-08-31&surface=latest&period_type=duration&start=2013-08-25&unit=USD&dimensions= Input fundies:NetIncome: 1224124 USD (2013-08-25 to 2014-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315216014531/wsci-20160828.xml#75233 Filing: 000149315216014531 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2014 2013-08-26 – 2014-08-31	USD 1.22 million Exact value Exact value: 1224124 USD 2013-08-26 – 2014-08-31: 1224124 USD Inspect Net Income Open source Share or cite Citation for Net Income · WSI INDUSTRIES, INC. · 2014-08-31 WSI INDUSTRIES, INC. (edgar:104897) Net Income: 1224124 USD Concept: fundies:NetIncome Period: 2013-08-26 to 2014-08-31 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ANetIncome&period=2014-08-31&surface=latest&period_type=duration&start=2013-08-26&unit=USD&dimensions= Input fundies:NetIncome: 1224124 USD (2013-08-26 to 2014-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#57917 Filing: 000143774914018782 The citation records this snapshot. The page link may show a newer release later.	USD 3.93 million Exact value Exact value: 3925918 USD 2013-08-26 – 2014-08-31: 3925918 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WSI INDUSTRIES, INC. · 2014-08-31 WSI INDUSTRIES, INC. (edgar:104897) Operating Cash Flow: 3925918 USD Concept: fundies:OperatingCashFlow Period: 2013-08-26 to 2014-08-31 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3AOperatingCashFlow&period=2014-08-31&surface=latest&period_type=duration&start=2013-08-26&unit=USD&dimensions= Input fundies:OperatingCashFlow: 3925918 USD (2013-08-26 to 2014-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#82746 Filing: 000143774914018782 The citation records this snapshot. The page link may show a newer release later.	USD 228,747 Exact value Exact value: 228747 USD 2013-08-26 – 2014-08-31: 228747 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WSI INDUSTRIES, INC. · 2014-08-31 WSI INDUSTRIES, INC. (edgar:104897) Capital Expenditure: 228747 USD Concept: fundies:CapitalExpenditure Period: 2013-08-26 to 2014-08-31 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ACapitalExpenditure&period=2014-08-31&surface=latest&period_type=duration&start=2013-08-26&unit=USD&dimensions= Input fundies:CapitalExpenditure: 228747 USD (2013-08-26 to 2014-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#83643 Filing: 000143774914018782 The citation records this snapshot. The page link may show a newer release later.	USD 3.7 million Calculation and evidence 3925918 − 228747 USD Exact free cash flow: 3697171 USD 2013-08-26 – 2014-08-31: 3925918 USD · Inspect Operating Cash Flow · Source 2013-08-26 – 2014-08-31: 228747 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WSI INDUSTRIES, INC. · 2014-08-31 WSI INDUSTRIES, INC. (edgar:104897) Free cash flow: 3697171 USD Concept: free-cash-flow Period: 2013-08-26 to 2014-08-31 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 3925918 USD (2013-08-26 to 2014-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#82746 Filing: 000143774914018782 Input fundies:CapitalExpenditure: 228747 USD (2013-08-26 to 2014-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000143774914018782/wsci-20140831.xml#83643 Filing: 000143774914018782 The citation records this snapshot. The page link may show a newer release later.
2014 2013-08-28 – 2014-08-31	USD 1.22 million Exact value Exact value: 1224124 USD 2013-08-28 – 2014-08-31: 1224124 USD Inspect Net Income Open source Share or cite Citation for Net Income · WSI INDUSTRIES, INC. · 2014-08-31 WSI INDUSTRIES, INC. (edgar:104897) Net Income: 1224124 USD Concept: fundies:NetIncome Period: 2013-08-28 to 2014-08-31 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ANetIncome&period=2014-08-31&surface=latest&period_type=duration&start=2013-08-28&unit=USD&dimensions= Input fundies:NetIncome: 1224124 USD (2013-08-28 to 2014-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315216014531/wsci-20160828.xml#74638 Filing: 000149315216014531 The citation records this snapshot. The page link may show a newer release later.	USD 3.93 million Exact value Exact value: 3925918 USD 2013-08-28 – 2014-08-31: 3925918 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WSI INDUSTRIES, INC. · 2014-08-31 WSI INDUSTRIES, INC. (edgar:104897) Operating Cash Flow: 3925918 USD Concept: fundies:OperatingCashFlow Period: 2013-08-28 to 2014-08-31 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3AOperatingCashFlow&period=2014-08-31&surface=latest&period_type=duration&start=2013-08-28&unit=USD&dimensions= Input fundies:OperatingCashFlow: 3925918 USD (2013-08-28 to 2014-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315216014531/wsci-20160828.xml#486210 Filing: 000149315216014531 The citation records this snapshot. The page link may show a newer release later.	USD 228,747 Exact value Exact value: 228747 USD 2013-08-28 – 2014-08-31: 228747 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WSI INDUSTRIES, INC. · 2014-08-31 WSI INDUSTRIES, INC. (edgar:104897) Capital Expenditure: 228747 USD Concept: fundies:CapitalExpenditure Period: 2013-08-28 to 2014-08-31 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ACapitalExpenditure&period=2014-08-31&surface=latest&period_type=duration&start=2013-08-28&unit=USD&dimensions= Input fundies:CapitalExpenditure: 228747 USD (2013-08-28 to 2014-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315216014531/wsci-20160828.xml#487202 Filing: 000149315216014531 The citation records this snapshot. The page link may show a newer release later.	USD 3.7 million Calculation and evidence 3925918 − 228747 USD Exact free cash flow: 3697171 USD 2013-08-28 – 2014-08-31: 3925918 USD · Inspect Operating Cash Flow · Source 2013-08-28 – 2014-08-31: 228747 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WSI INDUSTRIES, INC. · 2014-08-31 WSI INDUSTRIES, INC. (edgar:104897) Free cash flow: 3697171 USD Concept: free-cash-flow Period: 2013-08-28 to 2014-08-31 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 3925918 USD (2013-08-28 to 2014-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315216014531/wsci-20160828.xml#486210 Filing: 000149315216014531 Input fundies:CapitalExpenditure: 228747 USD (2013-08-28 to 2014-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315216014531/wsci-20160828.xml#487202 Filing: 000149315216014531 The citation records this snapshot. The page link may show a newer release later.
2015 2014-08-29 – 2015-08-30	USD 997,068 Exact value Exact value: 997068 USD 2014-08-29 – 2015-08-30: 997068 USD Inspect Net Income Open source Share or cite Citation for Net Income · WSI INDUSTRIES, INC. · 2015-08-30 WSI INDUSTRIES, INC. (edgar:104897) Net Income: 997068 USD Concept: fundies:NetIncome Period: 2014-08-29 to 2015-08-30 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ANetIncome&period=2015-08-30&surface=latest&period_type=duration&start=2014-08-29&unit=USD&dimensions= Input fundies:NetIncome: 997068 USD (2014-08-29 to 2015-08-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#59160 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.	USD 3.24 million Exact value Exact value: 3240710 USD 2014-08-29 – 2015-08-30: 3240710 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WSI INDUSTRIES, INC. · 2015-08-30 WSI INDUSTRIES, INC. (edgar:104897) Operating Cash Flow: 3240710 USD Concept: fundies:OperatingCashFlow Period: 2014-08-29 to 2015-08-30 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3AOperatingCashFlow&period=2015-08-30&surface=latest&period_type=duration&start=2014-08-29&unit=USD&dimensions= Input fundies:OperatingCashFlow: 3240710 USD (2014-08-29 to 2015-08-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#64493 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.	USD 192,009 Exact value Exact value: 192009 USD 2014-08-29 – 2015-08-30: 192009 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WSI INDUSTRIES, INC. · 2015-08-30 WSI INDUSTRIES, INC. (edgar:104897) Capital Expenditure: 192009 USD Concept: fundies:CapitalExpenditure Period: 2014-08-29 to 2015-08-30 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ACapitalExpenditure&period=2015-08-30&surface=latest&period_type=duration&start=2014-08-29&unit=USD&dimensions= Input fundies:CapitalExpenditure: 192009 USD (2014-08-29 to 2015-08-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#89607 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.	USD 3.05 million Calculation and evidence 3240710 − 192009 USD Exact free cash flow: 3048701 USD 2014-08-29 – 2015-08-30: 3240710 USD · Inspect Operating Cash Flow · Source 2014-08-29 – 2015-08-30: 192009 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WSI INDUSTRIES, INC. · 2015-08-30 WSI INDUSTRIES, INC. (edgar:104897) Free cash flow: 3048701 USD Concept: free-cash-flow Period: 2014-08-29 to 2015-08-30 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 3240710 USD (2014-08-29 to 2015-08-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#64493 Filing: 000149315217012392 Input fundies:CapitalExpenditure: 192009 USD (2014-08-29 to 2015-08-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#89607 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.
2015 2014-09-01 – 2015-08-30	USD 997,068 Exact value Exact value: 997068 USD 2014-09-01 – 2015-08-30: 997068 USD Inspect Net Income Open source Share or cite Citation for Net Income · WSI INDUSTRIES, INC. · 2015-08-30 WSI INDUSTRIES, INC. (edgar:104897) Net Income: 997068 USD Concept: fundies:NetIncome Period: 2014-09-01 to 2015-08-30 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ANetIncome&period=2015-08-30&surface=latest&period_type=duration&start=2014-09-01&unit=USD&dimensions= Input fundies:NetIncome: 997068 USD (2014-09-01 to 2015-08-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#58910 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2016 2015-08-31 – 2016-08-28	USD 173,048 Exact value Exact value: 173048 USD 2015-08-31 – 2016-08-28: 173048 USD Inspect Net Income Open source Share or cite Citation for Net Income · WSI INDUSTRIES, INC. · 2016-08-28 WSI INDUSTRIES, INC. (edgar:104897) Net Income: 173048 USD Concept: fundies:NetIncome Period: 2015-08-31 to 2016-08-28 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ANetIncome&period=2016-08-28&surface=latest&period_type=duration&start=2015-08-31&unit=USD&dimensions= Input fundies:NetIncome: 173048 USD (2015-08-31 to 2016-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#59035 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.	USD 2.98 million Exact value Exact value: 2977931 USD 2015-08-31 – 2016-08-28: 2977931 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WSI INDUSTRIES, INC. · 2016-08-28 WSI INDUSTRIES, INC. (edgar:104897) Operating Cash Flow: 2977931 USD Concept: fundies:OperatingCashFlow Period: 2015-08-31 to 2016-08-28 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3AOperatingCashFlow&period=2016-08-28&surface=latest&period_type=duration&start=2015-08-31&unit=USD&dimensions= Input fundies:OperatingCashFlow: 2977931 USD (2015-08-31 to 2016-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#64309 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.	USD 392,311 Exact value Exact value: 392311 USD 2015-08-31 – 2016-08-28: 392311 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WSI INDUSTRIES, INC. · 2016-08-28 WSI INDUSTRIES, INC. (edgar:104897) Capital Expenditure: 392311 USD Concept: fundies:CapitalExpenditure Period: 2015-08-31 to 2016-08-28 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ACapitalExpenditure&period=2016-08-28&surface=latest&period_type=duration&start=2015-08-31&unit=USD&dimensions= Input fundies:CapitalExpenditure: 392311 USD (2015-08-31 to 2016-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#89424 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.	USD 2.59 million Calculation and evidence 2977931 − 392311 USD Exact free cash flow: 2585620 USD 2015-08-31 – 2016-08-28: 2977931 USD · Inspect Operating Cash Flow · Source 2015-08-31 – 2016-08-28: 392311 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WSI INDUSTRIES, INC. · 2016-08-28 WSI INDUSTRIES, INC. (edgar:104897) Free cash flow: 2585620 USD Concept: free-cash-flow Period: 2015-08-31 to 2016-08-28 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 2977931 USD (2015-08-31 to 2016-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#64309 Filing: 000149315217012392 Input fundies:CapitalExpenditure: 392311 USD (2015-08-31 to 2016-08-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#89424 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.
2017 2016-08-29 – 2017-08-27	−USD 814,297 Exact value Exact value: -814297 USD 2016-08-29 – 2017-08-27: -814297 USD Inspect Net Income Open source Share or cite Citation for Net Income · WSI INDUSTRIES, INC. · 2017-08-27 WSI INDUSTRIES, INC. (edgar:104897) Net Income: -814297 USD Concept: fundies:NetIncome Period: 2016-08-29 to 2017-08-27 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ANetIncome&period=2017-08-27&surface=latest&period_type=duration&start=2016-08-29&unit=USD&dimensions= Input fundies:NetIncome: -814297 USD (2016-08-29 to 2017-08-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#57127 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.	USD 3.13 million Exact value Exact value: 3129249 USD 2016-08-29 – 2017-08-27: 3129249 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · WSI INDUSTRIES, INC. · 2017-08-27 WSI INDUSTRIES, INC. (edgar:104897) Operating Cash Flow: 3129249 USD Concept: fundies:OperatingCashFlow Period: 2016-08-29 to 2017-08-27 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3AOperatingCashFlow&period=2017-08-27&surface=latest&period_type=duration&start=2016-08-29&unit=USD&dimensions= Input fundies:OperatingCashFlow: 3129249 USD (2016-08-29 to 2017-08-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#64125 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.	USD 806,345 Exact value Exact value: 806345 USD 2016-08-29 – 2017-08-27: 806345 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · WSI INDUSTRIES, INC. · 2017-08-27 WSI INDUSTRIES, INC. (edgar:104897) Capital Expenditure: 806345 USD Concept: fundies:CapitalExpenditure Period: 2016-08-29 to 2017-08-27 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897/explain?concept=fundies%3ACapitalExpenditure&period=2017-08-27&surface=latest&period_type=duration&start=2016-08-29&unit=USD&dimensions= Input fundies:CapitalExpenditure: 806345 USD (2016-08-29 to 2017-08-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#89241 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.	USD 2.32 million Calculation and evidence 3129249 − 806345 USD Exact free cash flow: 2322904 USD 2016-08-29 – 2017-08-27: 3129249 USD · Inspect Operating Cash Flow · Source 2016-08-29 – 2017-08-27: 806345 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · WSI INDUSTRIES, INC. · 2017-08-27 WSI INDUSTRIES, INC. (edgar:104897) Free cash flow: 2322904 USD Concept: free-cash-flow Period: 2016-08-29 to 2017-08-27 Values: Latest reported Published: 2026-11-02T07:41:29Z Snapshot: 51fa4a59e4dde224557b669386eabfc60a89a8a03d558f01a77928fae4b901d2 Dimensions: Consolidated View: https://fundies.io/companies/edgar/104897?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 3129249 USD (2016-08-29 to 2017-08-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#64125 Filing: 000149315217012392 Input fundies:CapitalExpenditure: 806345 USD (2016-08-29 to 2017-08-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/104897/000149315217012392/wsci-20170827.xml#89241 Filing: 000149315217012392 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

99 filings · 2,570 latest values · 2,570 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0000104897, 104897, WSCI, edgar:104897, wsci

Also known as WASHINGTON SCIENTIFIC INDUSTRIES INC, WSI INDUSTRIES INC, WSI INDUSTRIES, INC.

WSI INDUSTRIES, INC.

Latest quarter

Revenue

Net margin

Operating cash flow

Reported share-count change

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2017 2016-08-29 – 2017-08-27

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation