KNOLOGY BROADBAND INC

EDGAR

29 filing records in this dataset, filed from 1998-03-31 to 2014-06-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

27.8 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

-58.59%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: -16307000 USD Source
  • Revenue: 27833000 USD Source

Operating cash flow

1.91 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 710000 USD Source
  • Operating Cash Flow: -1202000 USD Source

Free cash flow

-7.66 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 710000 USD Source
  • Operating Cash Flow: -1202000 USD Source
  • Capital Expenditure: 16868000 USD Source
  • Capital Expenditure: 7297000 USD Source
Cash and cash equivalents
1.55 million USD Source
Exact value

1553000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

97.4 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 21218000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 81522000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 58444000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 25304000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 27833000 USD · 2002-04-01 – 2002-06-30 Source

Net income

-121 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: -30855000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -122892000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -91677000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -29961000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -29313000 USD · 2002-04-01 – 2002-06-30 Source

Operating cash flow

282 thousand USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -20568000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -18244000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -18672000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -20568000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -1202000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 710000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -1202000 USD · 2002-01-01 – 2002-03-31 Source

Capital expenditure

51.3 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Capital expenditure: 58203000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 40454000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 74840000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 58203000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 7297000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 16868000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 7297000 USD · 2002-01-01 – 2002-03-31 Source

Free cash flow

-51 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -20568000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -18244000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -18672000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -20568000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -1202000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 710000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -1202000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 58203000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 40454000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 74840000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 58203000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 7297000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 16868000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 7297000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-06-18.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-12-31
  • Operating income: 6 of 11 periods available· newest 2001-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 6 of 11 periods available· newest 2001-12-31
  • Total liabilities: 6 of 11 periods available· newest 2001-12-31
  • Current assets: 6 of 11 periods available· newest 2001-12-31
  • Current liabilities: 6 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36.7%

    Prior period

    USD 59.62 million

    –

    Current period

    USD 81.52 million

    –

    Exact inputs and evidence

    81522000 − 59615000 = 21907000 USD

    59615000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    81522000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 18.38 million

    Prior period

    −USD 104.52 million

    –

    Current period

    −USD 122.89 million

    –

    Exact inputs and evidence

    -122892000 − -104515000 = -18377000 USD

    -104515000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -122892000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -227.3%

    Prior period

    USD 14.67 million

    –

    Current period

    −USD 18.67 million

    –

    Exact inputs and evidence

    -18672000 − 14666000 = -33338000 USD

    14666000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -18672000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -37%

    Prior period

    USD 118.85 million

    –

    Current period

    USD 74.84 million

    –

    Exact inputs and evidence

    74840000 − 118851000 = -44011000 USD

    118851000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    74840000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 81.52 million 100% of revenue
  • Operating costs Derived USD 157.08 million 193% of revenue
  • Operating income −USD 75.56 million −93% of revenue
  • Tax, interest and other Derived USD 47.33 million 58% of revenue
  • Net income −USD 122.89 million −151% of revenue

Cash

  • Operating cash flow −USD 18.67 million −23% of revenue
  • Capital expenditure USD 74.84 million 92% of revenue
  • Free cash flow Derived −USD 93.51 million −115% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 151% of revenue.
  • 1997 Operating loss: operating costs were 153% of revenue.
  • 1998 Operating loss: operating costs were 193% of revenue.
  • 1999 Operating loss: operating costs were 209% of revenue.
  • 2000 Operating loss: operating costs were 214% of revenue.
  • 2001 Operating loss: operating costs were 193% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-315334183 8037456 Derived -2703273 422155 Derived -3125428 -16414142 Derived
Source
1997 1997-01-01 – 1997-12-3110355068 15866454 Derived -5511386 3580147 Derived -9091533 -38358720 Derived
Source
1998 1998-01-01 – 1998-12-3125771000 49615000 Derived -23844000 12632000 Derived -36476000 -92402000 Derived
Source
1999 1999-01-01 – 1999-12-3144930000 93912000 Derived -48982000 11293000 Derived -60275000 -87370000 Derived
Source
2000 2000-01-01 – 2000-12-3159615000 127341000 Derived -67726000 36789000 Derived -104515000 -104185000 Derived
Source
2001 2001-01-01 – 2001-12-3181522000 157083000 Derived -75561000 47331000 Derived -122892000 -93512000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 81.5M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.0M66.0M44.0M22.0M0.0199619992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue5334183
1997Revenue10355068
1998Revenue25771000
1999Revenue44930000
2000Revenue59615000
2001Revenue81522000

Revenue growth

Change in revenue from the same financial period one year earlier.

36.7% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.161%121%80%40%0%199619992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year94.1%
1998Year over year148.9%
1999Year over year74.3%
2000Year over year32.7%
2001Year over year36.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -92.7% 2001
Net margin -150.7% 2001
Free cash flow margin -114.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-78%-185%-293%-400%199619992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-50.7%
1997Operating margin-53.2%
1998Operating margin-92.5%
1999Operating margin-109%
2000Operating margin-113.6%
2001Operating margin-92.7%
1996Net margin-58.6%
1997Net margin-87.8%
1998Net margin-141.5%
1999Net margin-134.2%
2000Net margin-175.3%
2001Net margin-150.7%
1996Free cash flow margin-307.7%
1997Free cash flow margin-370.4%
1998Free cash flow margin-358.6%
1999Free cash flow margin-194.5%
2000Free cash flow margin-174.8%
2001Free cash flow margin-114.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18.7M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.9M11.0M99.0K-10.8M-21.7M199619992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1998007
1997Operating cash flow1266688
1998Operating cash flow18870000
1999Operating cash flow-4402000
2000Operating cash flow14666000
2001Operating cash flow-18672000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -93.5M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3M-21.9M-52.1M-82.3M-112.5M199619992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-16414142
1997Free cash flow-38358720
1998Free cash flow-92402000
1999Free cash flow-87370000
2000Free cash flow-104185000
2001Free cash flow-93512000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

116.9% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126%95%63%32%0%199619992001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets52.6%
1997Liabilities / assets82.9%
1998Liabilities / assets94.7%
1999Liabilities / assets112.2%
2000Liabilities / assets110.9%
2001Liabilities / assets116.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.36× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.79×21.59×14.40×7.20×0.00×199619992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.28×
1997Current assets / current liabilities26.66×
1998Current assets / current liabilities2.72×
1999Current assets / current liabilities1.01×
2000Current assets / current liabilities0.33×
2001Current assets / current liabilities0.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 123,985
Exact value

Exact value: -123985 USD

1995-01-01 – 1995-12-31: -123985 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144,076
Exact value

Exact value: 144076 USD

1995-01-01 – 1995-12-31: 144076 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,504
Exact value

Exact value: 42504 USD

1995-01-01 – 1995-12-31: 42504 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,572
Calculation and evidence

144076 − 42504 USD

Exact free cash flow: 101572 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 3.13 million
Exact value

Exact value: -3125428 USD

1996-01-01 – 1996-12-31: -3125428 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2 million
Exact value

Exact value: -1998007 USD

1996-01-01 – 1996-12-31: -1998007 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.42 million
Exact value

Exact value: 14416135 USD

1996-01-01 – 1996-12-31: 14416135 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.41 million
Calculation and evidence

-1998007 − 14416135 USD

Exact free cash flow: -16414142 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 9.09 million
Exact value

Exact value: -9091533 USD

1997-01-01 – 1997-12-31: -9091533 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1266688 USD

1997-01-01 – 1997-12-31: 1266688 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.63 million
Exact value

Exact value: 39625408 USD

1997-01-01 – 1997-12-31: 39625408 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.36 million
Calculation and evidence

1266688 − 39625408 USD

Exact free cash flow: -38358720 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 36.48 million
Exact value

Exact value: -36476000 USD

1998-01-01 – 1998-12-31: -36476000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.87 million
Exact value

Exact value: 18870000 USD

1998-01-01 – 1998-12-31: 18870000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111.27 million
Exact value

Exact value: 111272000 USD

1998-01-01 – 1998-12-31: 111272000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 92.4 million
Calculation and evidence

18870000 − 111272000 USD

Exact free cash flow: -92402000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 60.28 million
Exact value

Exact value: -60275000 USD

1999-01-01 – 1999-12-31: -60275000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.4 million
Exact value

Exact value: -4402000 USD

1999-01-01 – 1999-12-31: -4402000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.97 million
Exact value

Exact value: 82968000 USD

1999-01-01 – 1999-12-31: 82968000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87.37 million
Calculation and evidence

-4402000 − 82968000 USD

Exact free cash flow: -87370000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 104.52 million
Exact value

Exact value: -104515000 USD

2000-01-01 – 2000-12-31: -104515000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.67 million
Exact value

Exact value: 14666000 USD

2000-01-01 – 2000-12-31: 14666000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.85 million
Exact value

Exact value: 118851000 USD

2000-01-01 – 2000-12-31: 118851000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104.19 million
Calculation and evidence

14666000 − 118851000 USD

Exact free cash flow: -104185000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 122.89 million
Exact value

Exact value: -122892000 USD

2001-01-01 – 2001-12-31: -122892000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.67 million
Exact value

Exact value: -18672000 USD

2001-01-01 – 2001-12-31: -18672000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.84 million
Exact value

Exact value: 74840000 USD

2001-01-01 – 2001-12-31: 74840000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93.51 million
Calculation and evidence

-18672000 − 74840000 USD

Exact free cash flow: -93512000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001048932, 1048932, edgar:1048932

Also known as KNOLOGY HOLDINGS INC /GA