DISPATCH MANAGEMENT SERVICES CORP

EDGAR

15 filing records in this dataset, filed from 1998-05-06 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

43.7 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-3.91%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -1710000 USD Source
  • Revenue: 43702000 USD Source

Operating cash flow

1.82 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4001000 USD Source
  • Operating Cash Flow: 2186000 USD Source

Free cash flow

910 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4001000 USD Source
  • Operating Cash Flow: 2186000 USD Source
  • Capital Expenditure: 2458000 USD Source
  • Capital Expenditure: 1553000 USD Source
Cash and cash equivalents
878 thousand USD Source
Exact value

878000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

191 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 219863000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 166824000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 48763000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 45046000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 43702000 USD · 2000-07-01 – 2000-09-30 Source

Net income

-18.7 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -14204000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 97000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 580000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -866000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -4085000 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

11.8 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 14531000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 6774000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 1138000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 2186000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 1138000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 4001000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 2186000 USD · 2000-01-01 – 2000-06-30 Source

Capital expenditure

4.67 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 3686000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 1478000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 796000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1553000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 796000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2458000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1553000 USD · 2000-01-01 – 2000-06-30 Source

Free cash flow

7.09 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 14531000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 6774000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 1138000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 2186000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 1138000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 4001000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 2186000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 3686000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 1478000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 796000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1553000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 796000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2458000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1553000 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 3 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 1999-12-31
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.6%

    Prior period

    USD 188.64 million

    –

    Current period

    USD 219.86 million

    –

    Exact inputs and evidence

    219863000 − 188640000 = 31223000 USD

    188640000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    219863000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.52 million

    Prior period

    −USD 20.73 million

    –

    Current period

    −USD 14.2 million

    –

    Exact inputs and evidence

    -14204000 − -20725000 = 6521000 USD

    -20725000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -14204000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 24.46 million

    Prior period

    −USD 9.92 million

    –

    Current period

    USD 14.53 million

    –

    Exact inputs and evidence

    14531000 − -9924000 = 24455000 USD

    -9924000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    14531000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -20.4%

    Prior period

    USD 4.63 million

    –

    Current period

    USD 3.69 million

    –

    Exact inputs and evidence

    3686000 − 4628000 = -942000 USD

    4628000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    3686000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 219.86 million 100% of revenue
  • Operating costs Derived USD 224.48 million 102% of revenue
  • Operating income −USD 4.62 million −2.1% of revenue
  • Tax, interest and other Derived USD 9.58 million 4.4% of revenue
  • Net income −USD 14.2 million −6.5% of revenue

Cash

  • Operating cash flow USD 14.53 million 6.6% of revenue
  • Capital expenditure USD 3.69 million 1.7% of revenue
  • Free cash flow Derived USD 10.85 million 4.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 427% of revenue.
  • 1998 Operating loss: operating costs were 107% of revenue.
  • 1999 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31313000 1338000 Derived -1025000 -315000 Derived -710000 4709000 Derived
Source
1998 1998-01-01 – 1998-12-31188640000 202769000 Derived -14129000 6596000 Derived -20725000 -14552000 Derived
Source
1999 1999-01-01 – 1999-12-31219863000 224484000 Derived -4621000 9583000 Derived -14204000 10845000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 219.9M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.237.5M178.1M118.7M59.4M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue313000
1998Revenue188640000
1999Revenue219863000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64,982%48,736%32,491%16,245%0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year60,168.4%
1999Year over year16.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.1% 1999
Net margin -6.5% 1999
Free cash flow margin 4.9% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,651%1,120%588%57%-474%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-327.5%
1998Operating margin-7.5%
1999Operating margin-2.1%
1997Net margin-226.8%
1998Net margin-11%
1999Net margin-6.5%
1997Free cash flow margin1,504.5%
1998Free cash flow margin-7.7%
1999Free cash flow margin4.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.5M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.5M9.4M2.3M-4.8M-11.9M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow4742000
1998Operating cash flow-9924000
1999Operating cash flow14531000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.8M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9M5.5M-1.9M-9.2M-16.6M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow4709000
1998Free cash flow-14552000
1999Free cash flow10845000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.9% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%74%49%25%0%199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets91.1%
1998Liabilities / assets54.8%
1999Liabilities / assets56.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.24×0.93×0.62×0.31×0.00×199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.05×
1998Current assets / current liabilities1.15×
1999Current assets / current liabilities1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 710,000
Exact value

Exact value: -710000 USD

1997-01-01 – 1997-12-31: -710000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.74 million
Exact value

Exact value: 4742000 USD

1997-01-01 – 1997-12-31: 4742000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,000
Exact value

Exact value: 33000 USD

1997-01-01 – 1997-12-31: 33000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.71 million
Calculation and evidence

4742000 − 33000 USD

Exact free cash flow: 4709000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 20.73 million
Exact value

Exact value: -20725000 USD

1998-01-01 – 1998-12-31: -20725000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.92 million
Exact value

Exact value: -9924000 USD

1998-01-01 – 1998-12-31: -9924000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.63 million
Exact value

Exact value: 4628000 USD

1998-01-01 – 1998-12-31: 4628000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.55 million
Calculation and evidence

-9924000 − 4628000 USD

Exact free cash flow: -14552000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 14.2 million
Exact value

Exact value: -14204000 USD

1999-01-01 – 1999-12-31: -14204000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.53 million
Exact value

Exact value: 14531000 USD

1999-01-01 – 1999-12-31: 14531000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.69 million
Exact value

Exact value: 3686000 USD

1999-01-01 – 1999-12-31: 3686000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.85 million
Calculation and evidence

14531000 − 3686000 USD

Exact free cash flow: 10845000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001048897, 1048897, edgar:1048897