BAY STATE GAS CO /NEW/

EDGAR

20 filing records in this dataset, filed from 1995-02-09 to 2003-03-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

71.7 million USD

1998-06-30 · USD

Exact inputs and evidence

Operating margin

-14.37%

1998-06-30 · %

Exact inputs and evidence
  • Operating Income: -10310000 USD Source
  • Revenue: 71723000 USD Source

Operating cash flow

17.9 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 30807000 USD Source
  • Operating Cash Flow: 12931000 USD Source
Cash and cash equivalents
5.05 million USD Source
Exact value

5047000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-27.

Financial data available through: 1997-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 1997-12-31
  • Operating income: 11 of 11 periods available· newest 1997-12-31
  • Net income: 11 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 11 of 11 periods available· newest 1997-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 1997-12-31
  • Current liabilities: 11 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.1%

    Prior period

    USD 433.1 million

    –

    Current period

    USD 489.93 million

    –

    Exact inputs and evidence

    489931000 − 433103000 = 56828000 USD

    433103000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    489931000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -5.1%

    Prior period

    USD 25.9 million

    –

    Current period

    USD 24.58 million

    –

    Exact inputs and evidence

    24577000 − 25897000 = -1320000 USD

    25897000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    24577000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1,187%

    Prior period

    USD 3.43 million

    –

    Current period

    USD 44.17 million

    –

    Exact inputs and evidence

    44171000 − 3432000 = 40739000 USD

    3432000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    44171000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 489.93 million 100% of revenue
  • Operating costs Derived USD 430.71 million 88% of revenue
  • Operating income USD 59.22 million 12% of revenue
  • Tax, interest and other Derived USD 34.65 million 7.1% of revenue
  • Net income USD 24.58 million 5% of revenue

Cash

  • Operating cash flow USD 44.17 million 9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 88%
  • 1995 88%
  • 1995 87%
  • 1995 86%
  • 1996 86%
  • 1996 86%
  • 1996 86%
  • 1997 88%
  • 1997 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-31407496000 358303000 Derived 49193000 27472000 Derived 21721000 Unavailable
Source
1995 1994-07-01 – 1995-06-30416142000 364939000 Derived 51203000 28735000 Derived 22468000 Unavailable
Source
1995 1994-10-01 – 1995-09-30418118000 365279000 Derived 52839000 29711000 Derived 23128000 Unavailable
Source
1995 1995-01-01 – 1995-12-31431572000 372890000 Derived 58682000 31653000 Derived 27029000 Unavailable
Source
1996 1995-04-01 – 1996-03-31438648000 378135000 Derived 60513000 31315000 Derived 29198000 Unavailable
Source
1996 1995-07-01 – 1996-06-30430668000 370680000 Derived 59988000 31359000 Derived 28629000 Unavailable
Source
1996 1996-01-01 – 1996-12-31433103000 374105000 Derived 58998000 33101000 Derived 25897000 Unavailable
Source
1997 1996-04-01 – 1997-03-31451615000 396703000 Derived 54912000 29626000 Derived 25286000 Unavailable
Source
1997 1997-01-01 – 1997-12-31489931000 430707000 Derived 59224000 34647000 Derived 24577000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 489.9M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.529.1M396.8M264.6M132.3M0.0199419961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue443249000
1995Revenue407496000
1995Revenue416142000
1995Revenue418118000
1995Revenue431572000
1996Revenue438648000
1996Revenue430668000
1996Revenue433103000
1997Revenue451615000
1997Revenue489931000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.1% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0%8.3%1.7%-4.9%-11.6%199419961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over yearNo prior comparable period
1995Year over yearNo prior comparable period
1995Year over year-9.7%
1995Year over year-2.6%
1996Year over year7.6%
1996Year over year3.5%
1996Year over year0.4%
1997Year over year3%
1997Year over year13.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.1% 1997
Net margin 5% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0%11.3%7.5%3.8%0.0%199419961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin11.5%
1995Operating margin12.1%
1995Operating margin12.3%
1995Operating margin12.6%
1995Operating margin13.6%
1996Operating margin13.8%
1996Operating margin13.9%
1996Operating margin13.6%
1997Operating margin12.2%
1997Operating margin12.1%
1994Net margin5.2%
1995Net margin5.3%
1995Net margin5.4%
1995Net margin5.5%
1995Net margin6.3%
1996Net margin6.7%
1996Net margin6.6%
1996Net margin6%
1997Net margin5.6%
1997Net margin5%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1995Free cash flow marginNot reported
1995Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1996Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 44.2M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.0M71.3M47.5M23.8M0.0199419961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow87786000
1995Operating cash flow87998000
1995Operating cash flow73739000
1995Operating cash flow47443000
1996Operating cash flow12786000
1996Operating cash flow11137000
1996Operating cash flow3432000
1997Operating cash flow25834000
1997Operating cash flow44171000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailable
1995Free cash flowUnavailable
1995Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1996Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-03-31Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1995-09-30Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-03-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.9× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.99×0.75×0.50×0.25×0.00×199419961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities0.75×
1995Current assets / current liabilities0.84×
1995Current assets / current liabilities0.74×
1995Current assets / current liabilities0.57×
1995Current assets / current liabilities0.88×
1996Current assets / current liabilities0.92×
1996Current assets / current liabilities0.76×
1996Current assets / current liabilities0.77×
1997Current assets / current liabilities0.85×
1997Current assets / current liabilities0.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
USD 21.72 million
Exact value

Exact value: 21721000 USD

1994-04-01 – 1995-03-31: 21721000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.79 million
Exact value

Exact value: 87786000 USD

1994-04-01 – 1995-03-31: 87786000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
USD 22.47 million
Exact value

Exact value: 22468000 USD

1994-07-01 – 1995-06-30: 22468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88 million
Exact value

Exact value: 87998000 USD

1994-07-01 – 1995-06-30: 87998000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-10-01 – 1995-09-30
USD 23.13 million
Exact value

Exact value: 23128000 USD

1994-10-01 – 1995-09-30: 23128000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.74 million
Exact value

Exact value: 73739000 USD

1994-10-01 – 1995-09-30: 73739000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 27.03 million
Exact value

Exact value: 27029000 USD

1995-01-01 – 1995-12-31: 27029000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.44 million
Exact value

Exact value: 47443000 USD

1995-01-01 – 1995-12-31: 47443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-04-01 – 1996-03-31
USD 29.2 million
Exact value

Exact value: 29198000 USD

1995-04-01 – 1996-03-31: 29198000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.79 million
Exact value

Exact value: 12786000 USD

1995-04-01 – 1996-03-31: 12786000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
USD 28.63 million
Exact value

Exact value: 28629000 USD

1995-07-01 – 1996-06-30: 28629000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.14 million
Exact value

Exact value: 11137000 USD

1995-07-01 – 1996-06-30: 11137000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 25.9 million
Exact value

Exact value: 25897000 USD

1996-01-01 – 1996-12-31: 25897000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.43 million
Exact value

Exact value: 3432000 USD

1996-01-01 – 1996-12-31: 3432000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-04-01 – 1997-03-31
USD 25.29 million
Exact value

Exact value: 25286000 USD

1996-04-01 – 1997-03-31: 25286000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.83 million
Exact value

Exact value: 25834000 USD

1996-04-01 – 1997-03-31: 25834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
USD 34.24 million
Exact value

Exact value: 34244000 USD

1996-07-01 – 1997-06-30: 34244000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.7 million
Exact value

Exact value: 39699000 USD

1996-07-01 – 1997-06-30: 39699000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 24.58 million
Exact value

Exact value: 24577000 USD

1997-01-01 – 1997-12-31: 24577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.17 million
Exact value

Exact value: 44171000 USD

1997-01-01 – 1997-12-31: 44171000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000010488, 10488, edgar:10488