METALICO INC

EDGAR

50 filing records in this dataset, filed from 2005-03-31 to 2015-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

169 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

3.86%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 6514000 USD Source
  • Revenue: 168728000 USD Source

Operating cash flow

11.6 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 23224000 USD Source
  • Operating Cash Flow: 11593000 USD Source

Free cash flow

3.99 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 23224000 USD Source
  • Operating Cash Flow: 11593000 USD Source
  • Capital Expenditure: 18700000 USD Source
  • Capital Expenditure: 11061000 USD Source
Cash and cash equivalents
2.89 million USD Source
Exact value

2891000 USD

Long-term debt including current maturities
50.2 million USD Source
Exact value

50156000 USD

Shares outstanding
70.3 million shares Source
Exact value

70281935 shares

Reported share-count change

45.98% · 22.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 48143379 shares · 2013-12-31· Source
  • 70281935 shares · 2014-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-67.7 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Net income: -10522000 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -3619000 USD · 2014-01-01 – 2014-06-30 Source
  • Net income: -44385000 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -10522000 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -10878000 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -16058000 USD · 2015-04-01 – 2015-06-30 Source

Operating cash flow

42.6 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Operating cash flow: 10699000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 2961000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: 17722000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 10699000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 16041000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 27859000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 16041000 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-08-14.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 6 of 11 periods available· newest 2014-12-31
  • Net income: 6 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2014-12-31
  • Total assets: 6 of 11 periods available· newest 2014-12-31
  • Total liabilities: 6 of 11 periods available· newest 2014-12-31
  • Current assets: 6 of 11 periods available· newest 2014-12-31
  • Current liabilities: 6 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 9.57 million

    Prior period

    −USD 34.82 million

    –

    Current period

    −USD 44.39 million

    –

    Exact inputs and evidence

    -44385000 − -34816000 = -9569000 USD

    -34816000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -44385000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -19.3%

    Prior period

    USD 21.95 million

    –

    Current period

    USD 17.72 million

    –

    Exact inputs and evidence

    17722000 − 21948000 = -4226000 USD

    21948000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    17722000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.9%

    Prior period

    USD 9.38 million

    –

    Current period

    USD 9.66 million

    –

    Exact inputs and evidence

    9657000 − 9382000 = 275000 USD

    9382000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    9657000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 3.45 million
Exact value

Exact value: -3445000 USD

2009-01-01 – 2009-12-31: -3445000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.72 million
Exact value

Exact value: -25716000 USD

2009-01-01 – 2009-12-31: -25716000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Exact value

Exact value: 3022000 USD

2009-01-01 – 2009-12-31: 3022000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.74 million
Calculation and evidence

-25716000 − 3022000 USD

Exact free cash flow: -28738000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 13.46 million
Exact value

Exact value: 13462000 USD

2010-01-01 – 2010-12-31: 13462000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.2 million
Exact value

Exact value: -5199000 USD

2010-01-01 – 2010-12-31: -5199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.45 million
Exact value

Exact value: 5449000 USD

2010-01-01 – 2010-12-31: 5449000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.65 million
Calculation and evidence

-5199000 − 5449000 USD

Exact free cash flow: -10648000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 17.42 million
Exact value

Exact value: 17420000 USD

2011-01-01 – 2011-12-31: 17420000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.99 million
Exact value

Exact value: 32993000 USD

2011-01-01 – 2011-12-31: 32993000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.2 million
Exact value

Exact value: 26196000 USD

2011-01-01 – 2011-12-31: 26196000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.8 million
Calculation and evidence

32993000 − 26196000 USD

Exact free cash flow: 6797000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 13.11 million
Exact value

Exact value: -13111000 USD

2012-01-01 – 2012-12-31: -13111000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.38 million
Exact value

Exact value: 22382000 USD

2012-01-01 – 2012-12-31: 22382000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.56 million
Exact value

Exact value: 21558000 USD

2012-01-01 – 2012-12-31: 21558000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 824,000
Calculation and evidence

22382000 − 21558000 USD

Exact free cash flow: 824000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 34.82 million
Exact value

Exact value: -34816000 USD

2013-01-01 – 2013-12-31: -34816000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.95 million
Exact value

Exact value: 21948000 USD

2013-01-01 – 2013-12-31: 21948000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.38 million
Exact value

Exact value: 9382000 USD

2013-01-01 – 2013-12-31: 9382000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.57 million
Calculation and evidence

21948000 − 9382000 USD

Exact free cash flow: 12566000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 44.39 million
Exact value

Exact value: -44385000 USD

2014-01-01 – 2014-12-31: -44385000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.72 million
Exact value

Exact value: 17722000 USD

2014-01-01 – 2014-12-31: 17722000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.66 million
Exact value

Exact value: 9657000 USD

2014-01-01 – 2014-12-31: 9657000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.07 million
Calculation and evidence

17722000 − 9657000 USD

Exact free cash flow: 8065000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 1,465 latest values · 1,465 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001048685, 1048685, MEA, edgar:1048685

Also known as METALICO INC, METALICO INC /NJ