PHYSICAL PROPERTY HOLDINGS, INC.

EDGAR

96 filing records in this dataset, filed from 1999-06-30 to 2017-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

203 thousand USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-29.06%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -59000 USD Source
  • Revenue: 203000 USD Source

Operating cash flow

18 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -111000 USD Source
  • Operating Cash Flow: -129000 USD Source
Cash and cash equivalents
50 thousand USD Source
Exact value

50000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-66 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -82000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -397000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -152000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -271000 USD · 2011-01-01 – 2011-06-30 Source
  • Net income: -152000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -381000 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -271000 USD · 2011-01-01 – 2011-06-30 Source

Operating cash flow

7 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: -38000 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -156000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -76000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -129000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: -76000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -111000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -129000 USD · 2011-01-01 – 2011-06-30 Source

Capital expenditure

0 USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-11-13.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2007-04-13
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2010-12-31
  • Total assets: 9 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2010-12-31
  • Current liabilities: 9 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 817,000

    Prior period

    −USD 899,000

    –

    Current period

    −USD 82,000

    –

    Exact inputs and evidence

    -82000 − -899000 = 817000 USD

    -899000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -82000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 360,000

    Prior period

    −USD 398,000

    –

    Current period

    −USD 38,000

    –

    Exact inputs and evidence

    -38000 − -398000 = 360000 USD

    -398000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -38000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 300,000

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 300000 = -300000 USD

    300000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    0 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-04-14 – 2007-04-13

  • Revenue USD 56.34 million 100% of revenue
  • Operating costs Derived USD 61.48 million 109% of revenue
  • Operating income −USD 5.14 million −9.1% of revenue
  • Tax, interest and other Derived −USD 202,000 −0.4% of revenue
  • Net income −USD 4.93 million −8.8% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 99%
  • 2005 99%
  • 2005 Operating loss: operating costs were 101% of revenue.
  • 2006 Operating loss: operating costs were 113% of revenue.
  • 2007 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-31503564000 496155000 Derived 7409000 6015000 Derived 1394000 3553000 Derived
Source
2005 2004-04-14 – 2005-04-13503564000 496155000 Derived 7409000 6015000 Derived 1394000 Unavailable
Source
2005 2005-01-01 – 2005-12-3156976000 57485000 Derived -509000 6664000 Derived -7173000 Unavailable
Source
2006 2005-04-14 – 2006-04-13444416000 500450000 Derived -56034000 -88000 Derived -55946000 Unavailable
Source
2007 2006-04-14 – 2007-04-1356343000 61479000 Derived -5136000 -202000 Derived -4934000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 56.3M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.543.8M407.9M271.9M136.0M0.0200020042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue303312000
2001Revenue392097000
2002Revenue413744000
2003Revenue439511000
2004Revenue503564000
2005Revenue503564000
2005Revenue56976000
2006Revenue444416000
2007Revenue56343000

Revenue growth

Change in revenue from the same financial period one year earlier.

-87.3% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%5%-30%-64%-98%200020042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year29.3%
2002Year over year5.5%
2003Year over year6.2%
2004Year over year14.6%
2005Year over yearNo prior comparable period
2005Year over year-88.7%
2006Year over year-11.7%
2007Year over year-87.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.1% 2007
Net margin -8.8% 2007
Free cash flow margin 0.7% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7%0.0%-4.6%-9.3%-13.9%2000-12-3120042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003Operating margin-8.8%
2004Operating margin1.5%
2005Operating margin1.5%
2005Operating margin-0.9%
2006Operating margin-12.6%
2007Operating margin-9.1%
2000-12-31Net marginNot reported
2001Net margin3.4%
2002Net margin-4.9%
2003Net margin-10.2%
2004Net margin0.3%
2005Net margin0.3%
2005Net margin-12.6%
2006Net margin-12.6%
2007Net margin-8.8%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin-5.1%
2003Free cash flow margin2.8%
2004Free cash flow margin0.7%
2005Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113.8M85.3M56.9M28.4M0.0200020042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow105334000
2003Operating cash flow58288000
2004Operating cash flow7023000
2005Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.6M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8M5.2M-4.5M-14.1M-23.7M200020042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flow-21030000
2003Free cash flow12129000
2004Free cash flow3553000
2005Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-04-13Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reported
2006-04-13Liabilities / assetsNot reportedNo source recorded
2007-04-13Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.39× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.42×0.32×0.21×0.11×0.00×2000-12-3120042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities0.26×
2004Current assets / current liabilities0.27×
2005-04-13Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities0.36×
2006-04-13Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities0.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 20.24 million
Exact value

Exact value: -20238000 USD

2002-01-01 – 2002-12-31: -20238000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105.33 million
Exact value

Exact value: 105334000 USD

2002-01-01 – 2002-12-31: 105334000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.36 million
Exact value

Exact value: 126364000 USD

2002-01-01 – 2002-12-31: 126364000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.03 million
Calculation and evidence

105334000 − 126364000 USD

Exact free cash flow: -21030000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 44.97 million
Exact value

Exact value: -44968000 USD

2003-01-01 – 2003-12-31: -44968000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.29 million
Exact value

Exact value: 58288000 USD

2003-01-01 – 2003-12-31: 58288000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.16 million
Exact value

Exact value: 46159000 USD

2003-01-01 – 2003-12-31: 46159000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.13 million
Calculation and evidence

58288000 − 46159000 USD

Exact free cash flow: 12129000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 1.39 million
Exact value

Exact value: 1394000 USD

2004-01-01 – 2004-12-31: 1394000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.02 million
Exact value

Exact value: 7023000 USD

2004-01-01 – 2004-12-31: 7023000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.47 million
Exact value

Exact value: 3470000 USD

2004-01-01 – 2004-12-31: 3470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.55 million
Calculation and evidence

7023000 − 3470000 USD

Exact free cash flow: 3553000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-14 – 2005-04-13
USD 1.39 million
Exact value

Exact value: 1394000 USD

2004-04-14 – 2005-04-13: 1394000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 7.17 million
Exact value

Exact value: -7173000 USD

2005-01-01 – 2005-12-31: -7173000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-04-14 – 2006-04-13
−USD 55.95 million
Exact value

Exact value: -55946000 USD

2005-04-14 – 2006-04-13: -55946000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-04-14 – 2007-04-13
−USD 4.93 million
Exact value

Exact value: -4934000 USD

2006-04-14 – 2007-04-13: -4934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 1.22 million
Exact value

Exact value: -1217000 USD

2008-01-01 – 2008-12-31: -1217000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 275,000
Exact value

Exact value: -275000 USD

2008-01-01 – 2008-12-31: -275000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 275,000
Calculation and evidence

-275000 − 0 USD

Exact free cash flow: -275000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 899,000
Exact value

Exact value: -899000 USD

2009-01-01 – 2009-12-31: -899000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 398,000
Exact value

Exact value: -398000 USD

2009-01-01 – 2009-12-31: -398000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300,000
Exact value

Exact value: 300000 USD

2009-01-01 – 2009-12-31: 300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 698,000
Calculation and evidence

-398000 − 300000 USD

Exact free cash flow: -698000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 82,000
Exact value

Exact value: -82000 USD

2010-01-01 – 2010-12-31: -82000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38,000
Exact value

Exact value: -38000 USD

2010-01-01 – 2010-12-31: -38000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-01-01 – 2010-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38,000
Calculation and evidence

-38000 − 0 USD

Exact free cash flow: -38000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

96 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001048055, 1048055, edgar:1048055

Also known as PHYSICAL SPA & FITNESS INC