Revenue
203 thousand USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 203000 USD Source
96 filing records in this dataset, filed from 1999-06-30 to 2017-11-13. Explore the available filing history and original sources.
203 thousand USD
2011-09-30 · USD
-29.06%
2011-09-30 · %
18 thousand USD
2011-09-30 · USD
50000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-66 thousand USD
2010-10-01 – 2011-09-30
7 thousand USD
2010-10-01 – 2011-09-30
0 USD
2010-01-01 – 2010-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-11-13.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 899,000
–
Current period
−USD 82,000
–
-82000 − -899000 = 817000 USD
-899000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-82000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 398,000
–
Current period
−USD 38,000
–
-38000 − -398000 = 360000 USD
-398000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-38000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 300,000
–
Current period
USD 0
–
0 − 300000 = -300000 USD
300000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source0 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 503564000 | 496155000 Derived | 7409000 | 6015000 Derived | 1394000 | 3553000 Derived | Source
|
| 2005 2004-04-14 – 2005-04-13 | 503564000 | 496155000 Derived | 7409000 | 6015000 Derived | 1394000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 56976000 | 57485000 Derived | -509000 | 6664000 Derived | -7173000 | Unavailable | Source
|
| 2006 2005-04-14 – 2006-04-13 | 444416000 | 500450000 Derived | -56034000 | -88000 Derived | -55946000 | Unavailable | Source
|
| 2007 2006-04-14 – 2007-04-13 | 56343000 | 61479000 Derived | -5136000 | -202000 Derived | -4934000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 303312000 |
|
| 2001 | Revenue | 392097000 |
|
| 2002 | Revenue | 413744000 |
|
| 2003 | Revenue | 439511000 |
|
| 2004 | Revenue | 503564000 |
|
| 2005 | Revenue | 503564000 |
|
| 2005 | Revenue | 56976000 |
|
| 2006 | Revenue | 444416000 |
|
| 2007 | Revenue | 56343000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 29.3% |
|
| 2002 | Year over year | 5.5% |
|
| 2003 | Year over year | 6.2% |
|
| 2004 | Year over year | 14.6% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -88.7% |
|
| 2006 | Year over year | -11.7% |
|
| 2007 | Year over year | -87.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003 | Operating margin | -8.8% |
|
| 2004 | Operating margin | 1.5% |
|
| 2005 | Operating margin | 1.5% |
|
| 2005 | Operating margin | -0.9% |
|
| 2006 | Operating margin | -12.6% |
|
| 2007 | Operating margin | -9.1% |
|
| 2000-12-31 | Net margin | Not reported |
|
| 2001 | Net margin | 3.4% |
|
| 2002 | Net margin | -4.9% |
|
| 2003 | Net margin | -10.2% |
|
| 2004 | Net margin | 0.3% |
|
| 2005 | Net margin | 0.3% |
|
| 2005 | Net margin | -12.6% |
|
| 2006 | Net margin | -12.6% |
|
| 2007 | Net margin | -8.8% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -5.1% |
|
| 2003 | Free cash flow margin | 2.8% |
|
| 2004 | Free cash flow margin | 0.7% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 105334000 |
|
| 2003 | Operating cash flow | 58288000 |
|
| 2004 | Operating cash flow | 7023000 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | -21030000 |
|
| 2003 | Free cash flow | 12129000 |
|
| 2004 | Free cash flow | 3553000 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-04-13 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-04-13 | Liabilities / assets | Not reported | No source recorded |
| 2007-04-13 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 0.26× |
|
| 2004 | Current assets / current liabilities | 0.27× |
|
| 2005-04-13 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 0.36× |
|
| 2006-04-13 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 0.39× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 20.24 million Exact valueExact value: -20238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105.33 million Exact valueExact value: 105334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126.36 million Exact valueExact value: 126364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.03 million Calculation and evidence105334000 − 126364000 USD Exact free cash flow: -21030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 44.97 million Exact valueExact value: -44968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.29 million Exact valueExact value: 58288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.16 million Exact valueExact value: 46159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.13 million Calculation and evidence58288000 − 46159000 USD Exact free cash flow: 12129000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.39 million Exact valueExact value: 1394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.02 million Exact valueExact value: 7023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.47 million Exact valueExact value: 3470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.55 million Calculation and evidence7023000 − 3470000 USD Exact free cash flow: 3553000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-14 – 2005-04-13 | USD 1.39 million Exact valueExact value: 1394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 7.17 million Exact valueExact value: -7173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-04-14 – 2006-04-13 | −USD 55.95 million Exact valueExact value: -55946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-04-14 – 2007-04-13 | −USD 4.93 million Exact valueExact value: -4934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.22 million Exact valueExact value: -1217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 275,000 Exact valueExact value: -275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 275,000 Calculation and evidence-275000 − 0 USD Exact free cash flow: -275000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 899,000 Exact valueExact value: -899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 398,000 Exact valueExact value: -398000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 300,000 Exact valueExact value: 300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 698,000 Calculation and evidence-398000 − 300000 USD Exact free cash flow: -698000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 82,000 Exact valueExact value: -82000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38,000 Exact valueExact value: -38000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38,000 Calculation and evidence-38000 − 0 USD Exact free cash flow: -38000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
96 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001048055, 1048055, edgar:1048055
Also known as PHYSICAL SPA & FITNESS INC