TELELOGIC CONFIGURATION MANAGEMENT INC

EDGAR

7 filing records in this dataset, filed from 1999-08-16 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

11 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-25.43%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -2785000 USD Source
  • Revenue: 10953000 USD Source

Operating cash flow

-6.11 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9079000 USD Source
  • Operating Cash Flow: -2970000 USD Source

Free cash flow

-6.44 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9079000 USD Source
  • Operating Cash Flow: -2970000 USD Source
  • Capital Expenditure: 4814000 USD Source
  • Capital Expenditure: 4486000 USD Source
Cash and cash equivalents
6.11 million USD Source
Exact value

6112000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

40.5 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 37318000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 26703000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 9883000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 9031000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 10953000 USD · 2000-07-01 – 2000-09-30 Source

Net income

-10.9 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 272000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -140000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -1992000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -4705000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -4576000 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1999-12-31
  • Current liabilities: 2 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36%

    Prior period

    USD 27.44 million

    –

    Current period

    USD 37.32 million

    –

    Exact inputs and evidence

    37318000 − 27436000 = 9882000 USD

    27436000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    37318000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.14 million

    Prior period

    −USD 3.87 million

    –

    Current period

    USD 272,000

    –

    Exact inputs and evidence

    272000 − -3866000 = 4138000 USD

    -3866000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    272000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.89 million

    Prior period

    −USD 2.23 million

    –

    Current period

    USD 2.67 million

    –

    Exact inputs and evidence

    2668000 − -2226000 = 4894000 USD

    -2226000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2668000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +179.6%

    Prior period

    USD 452,000

    –

    Current period

    USD 1.26 million

    –

    Exact inputs and evidence

    1264000 − 452000 = 812000 USD

    452000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1264000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 37.32 million 100% of revenue
  • Cost of revenue USD 9.66 million 26% of revenue
  • Operating expenses USD 26.77 million 72% of revenue
  • Operating income USD 881,000 2.4% of revenue
  • Tax, interest and other Derived USD 609,000 1.6% of revenue
  • Net income USD 272,000 0.7% of revenue

Cash

  • Operating cash flow USD 2.67 million 7.1% of revenue
  • Capital expenditure USD 1.26 million 3.4% of revenue
  • Free cash flow Derived USD 1.4 million 3.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 Operating loss: operating costs were 111% of revenue.
  • 1999 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3123263000 24206000 Derived -943000 640000 Derived -1583000 -555000 Derived
Source
1998 1998-01-01 – 1998-12-3127436000 30545000 Derived -3109000 757000 Derived -3866000 -2678000 Derived
Source
1999 1999-01-01 – 1999-12-3137318000 36437000 Derived 881000 609000 Derived 272000 1404000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.3M30.2M20.2M10.1M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue23263000
1998Revenue27436000
1999Revenue37318000

Revenue growth

Change in revenue from the same financial period one year earlier.

36% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.9%29.2%19.4%9.7%0.0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year17.9%
1999Year over year36%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.4% 1999
Net margin 0.7% 1999
Free cash flow margin 3.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2%0.0%-5.2%-10.3%-15.5%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-4.1%
1998Operating margin-11.3%
1999Operating margin2.4%
1997Net margin-6.8%
1998Net margin-14.1%
1999Net margin0.7%
1997Free cash flow margin-2.4%
1998Free cash flow margin-9.8%
1999Free cash flow margin3.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M1.6M221.0K-1.2M-2.6M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-450000
1998Operating cash flow-2226000
1999Operating cash flow2668000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.4M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M546.8K-637.0K-1.8M-3.0M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-555000
1998Free cash flow-2678000
1999Free cash flow1404000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.44× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.64×1.98×1.32×0.66×0.00×1997-12-3119981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.09×
1999Current assets / current liabilities2.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 1.58 million
Exact value

Exact value: -1583000 USD

1997-01-01 – 1997-12-31: -1583000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 450,000
Exact value

Exact value: -450000 USD

1997-01-01 – 1997-12-31: -450000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105,000
Exact value

Exact value: 105000 USD

1997-01-01 – 1997-12-31: 105000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 555,000
Calculation and evidence

-450000 − 105000 USD

Exact free cash flow: -555000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.87 million
Exact value

Exact value: -3866000 USD

1998-01-01 – 1998-12-31: -3866000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Exact value

Exact value: -2226000 USD

1998-01-01 – 1998-12-31: -2226000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 452,000
Exact value

Exact value: 452000 USD

1998-01-01 – 1998-12-31: 452000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.68 million
Calculation and evidence

-2226000 − 452000 USD

Exact free cash flow: -2678000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 272,000
Exact value

Exact value: 272000 USD

1999-01-01 – 1999-12-31: 272000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.67 million
Exact value

Exact value: 2668000 USD

1999-01-01 – 1999-12-31: 2668000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1264000 USD

1999-01-01 – 1999-12-31: 1264000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Calculation and evidence

2668000 − 1264000 USD

Exact free cash flow: 1404000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001048044, 1048044, edgar:1048044

Also known as CONTINUUS SOFTWARE CORP /CA