Revenue
2.06 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 2062525 USD Source
25 filing records in this dataset, filed from 1998-03-31 to 2002-05-15. Explore the available filing history and original sources.
2.06 million USD
2002-03-31 · USD
-60.8%
2002-03-31 · %
-1.24 million USD
2002-03-31 · USD
-1.25 million USD
2002-03-31 · USD
406441 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.55 million USD
2001-04-01 – 2002-03-31
-5.96 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-15.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.77 million
–
Current period
USD 9.5 million
–
9499673 − 8770889 = 728784 USD
8770889 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source9499673 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.01 million
–
Current period
−USD 8.4 million
–
-8399693 − -16009768 = 7610075 USD
-16009768 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-8399693 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.94 million
–
Current period
−USD 7.97 million
–
-7967672 − -9941344 = 1973672 USD
-9941344 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-7967672 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.28 million
–
Current period
USD 225,081
–
225081 − 1278036 = -1052955 USD
1278036 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source225081 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 1405761 | Unavailable | Unavailable | Unavailable | 119349 | 240721 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1233137 | 1391435 Derived | -158298 | 196954 Derived | -355252 | -45794 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 9609964 | 14484312 Derived | -4874348 | -634150 Derived | -4240198 | -4427211 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 9079647 | 19522544 Derived | -10442897 | 342707 Derived | -10785604 | -8926833 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 8770889 | 22534259 Derived | -13763370 | 2246398 Derived | -16009768 | -11219380 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 9499673 | 17660529 Derived | -8160856 | 238837 Derived | -8399693 | -8192753 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 1405761 |
|
| 1997 | Revenue | 1233137 |
|
| 1998 | Revenue | 9609964 |
|
| 1999 | Revenue | 9079647 |
|
| 2000 | Revenue | 8770889 |
|
| 2001 | Revenue | 9499673 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -12.3% |
|
| 1998 | Year over year | 679.3% |
|
| 1999 | Year over year | -5.5% |
|
| 2000 | Year over year | -3.4% |
|
| 2001 | Year over year | 8.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997 | Operating margin | -12.8% |
|
| 1998 | Operating margin | -50.7% |
|
| 1999 | Operating margin | -115% |
|
| 2000 | Operating margin | -156.9% |
|
| 2001 | Operating margin | -85.9% |
|
| 1996 | Net margin | 8.5% |
|
| 1997 | Net margin | -28.8% |
|
| 1998 | Net margin | -44.1% |
|
| 1999 | Net margin | -118.8% |
|
| 2000 | Net margin | -182.5% |
|
| 2001 | Net margin | -88.4% |
|
| 1996 | Free cash flow margin | 17.1% |
|
| 1997 | Free cash flow margin | -3.7% |
|
| 1998 | Free cash flow margin | -46.1% |
|
| 1999 | Free cash flow margin | -98.3% |
|
| 2000 | Free cash flow margin | -127.9% |
|
| 2001 | Free cash flow margin | -86.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 259762 |
|
| 1997 | Operating cash flow | -23805 |
|
| 1998 | Operating cash flow | -4282618 |
|
| 1999 | Operating cash flow | -8764972 |
|
| 2000 | Operating cash flow | -9941344 |
|
| 2001 | Operating cash flow | -7967672 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 240721 |
|
| 1997 | Free cash flow | -45794 |
|
| 1998 | Free cash flow | -4427211 |
|
| 1999 | Free cash flow | -8926833 |
|
| 2000 | Free cash flow | -11219380 |
|
| 2001 | Free cash flow | -8192753 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 54.8% |
|
| 1998 | Liabilities / assets | 34.5% |
|
| 1999 | Liabilities / assets | 22.2% |
|
| 2000 | Liabilities / assets | 64% |
|
| 2001 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.61× |
|
| 1998 | Current assets / current liabilities | 2.41× |
|
| 1999 | Current assets / current liabilities | 6.68× |
|
| 2000 | Current assets / current liabilities | 8.17× |
|
| 2001 | Current assets / current liabilities | 2.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 119,349 Exact valueExact value: 119349 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 259,762 Exact valueExact value: 259762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,041 Exact valueExact value: 19041 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 240,721 Calculation and evidence259762 − 19041 USD Exact free cash flow: 240721 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 355,252 Exact valueExact value: -355252 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,805 Exact valueExact value: -23805 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,989 Exact valueExact value: 21989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45,794 Calculation and evidence-23805 − 21989 USD Exact free cash flow: -45794 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 4.24 million Exact valueExact value: -4240198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.28 million Exact valueExact value: -4282618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144,593 Exact valueExact value: 144593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.43 million Calculation and evidence-4282618 − 144593 USD Exact free cash flow: -4427211 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 10.79 million Exact valueExact value: -10785604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.76 million Exact valueExact value: -8764972 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 161,861 Exact valueExact value: 161861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.93 million Calculation and evidence-8764972 − 161861 USD Exact free cash flow: -8926833 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 16.01 million Exact valueExact value: -16009768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.94 million Exact valueExact value: -9941344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1278036 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.22 million Calculation and evidence-9941344 − 1278036 USD Exact free cash flow: -11219380 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 8.4 million Exact valueExact value: -8399693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.97 million Exact valueExact value: -7967672 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 225,081 Exact valueExact value: 225081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.19 million Calculation and evidence-7967672 − 225081 USD Exact free cash flow: -8192753 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001047406, 1047406, edgar:1047406