Revenue
13.6 million USD
2010-06-30 · USD
Exact inputs and evidence
- Revenue: 13639000 USD Source
54 filing records in this dataset, filed from 1998-09-14 to 2010-08-06. Explore the available filing history and original sources.
13.6 million USD
2010-06-30 · USD
61.95%
2010-06-30 · %
4.11 million USD
2010-06-30 · USD
4.11 million USD
2010-06-30 · USD
13098000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
35.7 million USD
2009-07-01 – 2010-06-30
13.8 million USD
2009-07-01 – 2010-06-30
7.1 million USD
2009-07-01 – 2010-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-08-06.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.53 million
–
Current period
USD 23.81 million
–
23812000 − 8534000 = 15278000 USD
8534000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source23812000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26.73 million
–
Current period
−USD 1.5 million
–
-1500000 − -26734000 = 25234000 USD
-26734000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-1500000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 25.96 million
–
Current period
USD 74,000
–
74000 − -25958000 = 26032000 USD
-25958000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source74000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 42058000 | 50177000 Derived | -8119000 | 667000 Derived | -8786000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 5796000 | 22791000 Derived | -16995000 | -1014000 Derived | -15981000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 5537000 | 24693000 Derived | -19156000 | -2057000 Derived | -17099000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 4678000 | 31120000 Derived | -26442000 | -10507000 Derived | -15935000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 5108000 | 29794000 Derived | -24686000 | -901000 Derived | -23785000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 6213000 | 31083000 Derived | -24870000 | -1972000 Derived | -22898000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 3499000 | 37163000 Derived | -33664000 | -2352000 Derived | -31312000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 3308000 | 38426000 Derived | -35118000 | -653000 Derived | -34465000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 8534000 | 34531000 Derived | -25997000 | 737000 Derived | -26734000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 23812000 | 24498000 Derived | -686000 | 814000 Derived | -1500000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 42058000 |
|
| 2001 | Revenue | 5796000 |
|
| 2002 | Revenue | 5537000 |
|
| 2003 | Revenue | 4678000 |
|
| 2004 | Revenue | 5108000 |
|
| 2005 | Revenue | 6213000 |
|
| 2006 | Revenue | 3499000 |
|
| 2007 | Revenue | 3308000 |
|
| 2008 | Revenue | 8534000 |
|
| 2009 | Revenue | 23812000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 12.7% |
|
| 2001 | Year over year | -86.2% |
|
| 2002 | Year over year | -4.5% |
|
| 2003 | Year over year | -15.5% |
|
| 2004 | Year over year | 9.2% |
|
| 2005 | Year over year | 21.6% |
|
| 2006 | Year over year | -43.7% |
|
| 2007 | Year over year | -5.5% |
|
| 2008 | Year over year | 158% |
|
| 2009 | Year over year | 179% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -19.3% |
|
| 2001 | Operating margin | -293.2% |
|
| 2002 | Operating margin | -346% |
|
| 2003 | Operating margin | -565.2% |
|
| 2004 | Operating margin | -483.3% |
|
| 2005 | Operating margin | -400.3% |
|
| 2006 | Operating margin | -962.1% |
|
| 2007 | Operating margin | -1,061.6% |
|
| 2008 | Operating margin | -304.6% |
|
| 2009 | Operating margin | -2.9% |
|
| 2000 | Net margin | -20.9% |
|
| 2001 | Net margin | -275.7% |
|
| 2002 | Net margin | -308.8% |
|
| 2003 | Net margin | -340.6% |
|
| 2004 | Net margin | -465.6% |
|
| 2005 | Net margin | -368.5% |
|
| 2006 | Net margin | -894.9% |
|
| 2007 | Net margin | -1,041.9% |
|
| 2008 | Net margin | -313.3% |
|
| 2009 | Net margin | -6.3% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -7326000 |
|
| 2001 | Operating cash flow | -11513000 |
|
| 2002 | Operating cash flow | -14757000 |
|
| 2003 | Operating cash flow | -22193000 |
|
| 2004 | Operating cash flow | -22887000 |
|
| 2005 | Operating cash flow | -20061000 |
|
| 2006 | Operating cash flow | -23643000 |
|
| 2007 | Operating cash flow | -29633000 |
|
| 2008 | Operating cash flow | -25958000 |
|
| 2009 | Operating cash flow | 74000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 26.7% |
|
| 2001 | Liabilities / assets | 23.5% |
|
| 2002 | Liabilities / assets | 37.4% |
|
| 2003 | Liabilities / assets | 13.8% |
|
| 2004 | Liabilities / assets | 10% |
|
| 2005 | Liabilities / assets | 9.9% |
|
| 2006 | Liabilities / assets | 14.4% |
|
| 2007 | Liabilities / assets | 56.1% |
|
| 2008 | Liabilities / assets | 50% |
|
| 2009 | Liabilities / assets | 42% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 2.36× |
|
| 2001 | Current assets / current liabilities | 3.53× |
|
| 2002 | Current assets / current liabilities | 2.68× |
|
| 2003 | Current assets / current liabilities | 8.97× |
|
| 2004 | Current assets / current liabilities | 14.48× |
|
| 2005 | Current assets / current liabilities | 16.08× |
|
| 2006 | Current assets / current liabilities | 8.94× |
|
| 2007 | Current assets / current liabilities | 3.23× |
|
| 2008 | Current assets / current liabilities | 2.72× |
|
| 2009 | Current assets / current liabilities | 2.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 8.79 million Exact valueExact value: -8786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.33 million Exact valueExact value: -7326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 15.98 million Exact valueExact value: -15981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.51 million Exact valueExact value: -11513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 17.1 million Exact valueExact value: -17099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.76 million Exact valueExact value: -14757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 15.94 million Exact valueExact value: -15935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.19 million Exact valueExact value: -22193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 23.79 million Exact valueExact value: -23785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.89 million Exact valueExact value: -22887000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 22.9 million Exact valueExact value: -22898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.06 million Exact valueExact value: -20061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 31.31 million Exact valueExact value: -31312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.64 million Exact valueExact value: -23643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 34.47 million Exact valueExact value: -34465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.63 million Exact valueExact value: -29633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 26.73 million Exact valueExact value: -26734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.96 million Exact valueExact value: -25958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.5 million Exact valueExact value: -1500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74,000 Exact valueExact value: 74000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001047188, 1047188, edgar:1047188