Revenue
232 million USD
2011 Q4 · USD
81 filing records in this dataset, filed from 1998-08-24 to 2013-06-28. Reported financial figures are available; chart coverage varies by period.
232 million USD
2011 Q4 · USD
-159.92%
2011 Q4 · %
-16.4 million USD
2011 Q4 · USD
-26.1 million USD
2011 Q4 · USD
84729000 USD
1402076000 USD
76047506 shares
4.55% · 3.31 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
830 million USD
2011-01-01 – 2011-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-06-28.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 829.57 million
–
Current period
USD 815.67 million
–
815673000 − 829566000 = -13893000 USD
829566000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source815673000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.33 billion
–
Current period
−USD 363.24 million
–
-363238000 − -1325620000 = 962382000 USD
-1325620000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-363238000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 29.99 million
–
Current period
−USD 98.95 million
–
-98952000 − 29986000 = -128938000 USD
29986000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-98952000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.09 million
–
Current period
USD 9.37 million
–
9374000 − 15094000 = -5720000 USD
15094000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source9374000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 429118000 | 406951000 Derived | 22167000 | 7092000 Derived | 15075000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 580744000 | 552359000 Derived | 28385000 | 6555000 Derived | 21830000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 749415000 | 697772000 Derived | 51643000 | 31375000 Derived | 20268000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 944108000 | 852526000 Derived | 91582000 | 36132000 Derived | 55450000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 398050000 | 317512000 Derived | 80538000 | 3436000 Derived | 77102000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 571242000 | 435881000 Derived | 135361000 | 116763000 Derived | 18598000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 689414000 | 504949000 Derived | 184465000 | 106136000 Derived | 78329000 | 73672000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 702131000 | 759722000 Derived | -57591000 | 93338000 Derived | -150929000 | -34311000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 829566000 | 1842591000 Derived | -1013025000 | 312595000 Derived | -1325620000 | 14892000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 815673000 | 1144028000 Derived | -328355000 | 34883000 Derived | -363238000 | -108326000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 429118000 |
|
| 2004 | Revenue | 580744000 |
|
| 2005 | Revenue | 749415000 |
|
| 2006 | Revenue | 944108000 |
|
| 2007 | Revenue | 398050000 |
|
| 2008 | Revenue | 571242000 |
|
| 2009 | Revenue | 689414000 |
|
| 2010 | Revenue | 702131000 |
|
| 2011 | Revenue | 829566000 |
|
| 2012 | Revenue | 815673000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | 46% |
|
| 2004 | Year over year | 35.3% |
|
| 2005 | Year over year | 29% |
|
| 2006 | Year over year | 26% |
|
| 2007 | Year over year | -57.8% |
|
| 2008 | Year over year | 43.5% |
|
| 2009 | Year over year | 20.7% |
|
| 2010 | Year over year | 1.8% |
|
| 2011 | Year over year | 18.1% |
|
| 2012 | Year over year | -1.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 5.2% |
|
| 2004 | Operating margin | 4.9% |
|
| 2005 | Operating margin | 6.9% |
|
| 2006 | Operating margin | 9.7% |
|
| 2007 | Operating margin | 20.2% |
|
| 2008 | Operating margin | 23.7% |
|
| 2009 | Operating margin | 26.8% |
|
| 2010 | Operating margin | -8.2% |
|
| 2011 | Operating margin | -122.1% |
|
| 2012 | Operating margin | -40.3% |
|
| 2003 | Net margin | 3.5% |
|
| 2004 | Net margin | 3.8% |
|
| 2005 | Net margin | 2.7% |
|
| 2006 | Net margin | 5.9% |
|
| 2007 | Net margin | 19.4% |
|
| 2008 | Net margin | 3.3% |
|
| 2009 | Net margin | 11.4% |
|
| 2010 | Net margin | -21.5% |
|
| 2011 | Net margin | -159.8% |
|
| 2012 | Net margin | -44.5% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | 10.7% |
|
| 2010 | Free cash flow margin | -4.9% |
|
| 2011 | Free cash flow margin | 1.8% |
|
| 2012 | Free cash flow margin | -13.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | 89752000 |
|
| 2010 | Operating cash flow | -28117000 |
|
| 2011 | Operating cash flow | 29986000 |
|
| 2012 | Operating cash flow | -98952000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | 73672000 |
|
| 2010 | Free cash flow | -34311000 |
|
| 2011 | Free cash flow | 14892000 |
|
| 2012 | Free cash flow | -108326000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 1.34× |
|
| 2004 | Current assets / current liabilities | 1.3× |
|
| 2005 | Current assets / current liabilities | 1.32× |
|
| 2006 | Current assets / current liabilities | 1.57× |
|
| 2007 | Current assets / current liabilities | 1.43× |
|
| 2008 | Current assets / current liabilities | 1.33× |
|
| 2009 | Current assets / current liabilities | 1.29× |
|
| 2010 | Current assets / current liabilities | 1.96× |
|
| 2011 | Current assets / current liabilities | 1.4× |
|
| 2012 | Current assets / current liabilities | 0.41× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | USD 15.08 million Exact valueExact value: 15075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 21.83 million Exact valueExact value: 21830000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 20.27 million Exact valueExact value: 20268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 55.45 million Exact valueExact value: 55450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 77.1 million Exact valueExact value: 77102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 18.6 million Exact valueExact value: 18598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 78.33 million Exact valueExact value: 78329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.75 million Exact valueExact value: 89752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.08 million Exact valueExact value: 16080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.67 million Calculation and evidence89752000 − 16080000 USD Exact free cash flow: 73672000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 150.93 million Exact valueExact value: -150929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.12 million Exact valueExact value: -28117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.19 million Exact valueExact value: 6194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.31 million Calculation and evidence-28117000 − 6194000 USD Exact free cash flow: -34311000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 1.33 billion Exact valueExact value: -1325620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.99 million Exact valueExact value: 29986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.09 million Exact valueExact value: 15094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.89 million Calculation and evidence29986000 − 15094000 USD Exact free cash flow: 14892000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 363.24 million Exact valueExact value: -363238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 98.95 million Exact valueExact value: -98952000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.37 million Exact valueExact value: 9374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 108.33 million Calculation and evidence-98952000 − 9374000 USD Exact free cash flow: -108326000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
81 filings · 1,621 latest values · 1,621 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001046880, 1046880, CEDC, cedc, edgar:1046880
Also known as CENTRAL EUROPEAN DISTRIBUTION CORP