CENTRAL EUROPEAN DISTRIBUTION CORP

EDGAR

81 filing records in this dataset, filed from 1998-08-24 to 2013-06-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

232 million USD

2011 Q4 · USD

Exact inputs and evidence

Operating margin

-159.92%

2011 Q4 · %

Exact inputs and evidence
  • Operating Income: -371100000 USD Source
  • Revenue: 829566000 USD Source
  • Revenue: 597518000 USD Source

Operating cash flow

-16.4 million USD

2011 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29986000 USD Source
  • Operating Cash Flow: 46396000 USD Source

Free cash flow

-26.1 million USD

2011 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29986000 USD Source
  • Operating Cash Flow: 46396000 USD Source
  • Capital Expenditure: 15094000 USD Source
  • Capital Expenditure: 5422000 USD Source
Cash and cash equivalents
84.7 million USD Source
Exact value

84729000 USD

Long-term debt including current maturities
1.4 billion USD Source
Exact value

1402076000 USD

Shares outstanding
76 million shares Source
Exact value

76047506 shares

Reported share-count change

4.55% · 3.31 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 72740302 shares · 2011-12-31· Source
  • 76047506 shares · 2012-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

830 million USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Revenue: 156711000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 211957000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 228850000 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 829566000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 597518000 USD · 2011-01-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-06-28.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2012-12-31
  • Operating income: 11 of 11 periods available· newest 2012-12-31
  • Net income: 11 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2012-12-31
  • Total assets: 11 of 11 periods available· newest 2012-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2012-12-31
  • Current liabilities: 11 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2012-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.7%

    Prior period

    USD 829.57 million

    –

    Current period

    USD 815.67 million

    –

    Exact inputs and evidence

    815673000 − 829566000 = -13893000 USD

    829566000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    815673000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 962.38 million

    Prior period

    −USD 1.33 billion

    –

    Current period

    −USD 363.24 million

    –

    Exact inputs and evidence

    -363238000 − -1325620000 = 962382000 USD

    -1325620000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -363238000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -430%

    Prior period

    USD 29.99 million

    –

    Current period

    −USD 98.95 million

    –

    Exact inputs and evidence

    -98952000 − 29986000 = -128938000 USD

    29986000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -98952000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -37.9%

    Prior period

    USD 15.09 million

    –

    Current period

    USD 9.37 million

    –

    Exact inputs and evidence

    9374000 − 15094000 = -5720000 USD

    15094000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    9374000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 815.67 million 100% of revenue
  • Operating costs Derived USD 1.14 billion 140% of revenue
  • Operating income −USD 328.36 million −40% of revenue
  • Tax, interest and other Derived USD 34.88 million 4.3% of revenue
  • Net income −USD 363.24 million −45% of revenue

Cash

  • Operating cash flow −USD 98.95 million −12% of revenue
  • Capital expenditure USD 9.37 million 1.1% of revenue
  • Free cash flow Derived −USD 108.33 million −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 95%
  • 2004 95%
  • 2005 93%
  • 2006 90%
  • 2007 19%80%
  • 2008 20%76%
  • 2009 11%15%73%
  • 2010 Operating loss: operating costs were 108% of revenue.
  • 2011 Operating loss: operating costs were 222% of revenue.
  • 2012 Operating loss: operating costs were 140% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-31429118000 406951000 Derived 22167000 7092000 Derived 15075000 Unavailable
Source
2004 2004-01-01 – 2004-12-31580744000 552359000 Derived 28385000 6555000 Derived 21830000 Unavailable
Source
2005 2005-01-01 – 2005-12-31749415000 697772000 Derived 51643000 31375000 Derived 20268000 Unavailable
Source
2006 2006-01-01 – 2006-12-31944108000 852526000 Derived 91582000 36132000 Derived 55450000 Unavailable
Source
2007 2007-01-01 – 2007-12-31398050000 317512000 Derived 80538000 3436000 Derived 77102000 Unavailable
Source
2008 2008-01-01 – 2008-12-31571242000 435881000 Derived 135361000 116763000 Derived 18598000 Unavailable
Source
2009 2009-01-01 – 2009-12-31689414000 504949000 Derived 184465000 106136000 Derived 78329000 73672000 Derived
Source
2010 2010-01-01 – 2010-12-31702131000 759722000 Derived -57591000 93338000 Derived -150929000 -34311000 Derived
Source
2011 2011-01-01 – 2011-12-31829566000 1842591000 Derived -1013025000 312595000 Derived -1325620000 14892000 Derived
Source
2012 2012-01-01 – 2012-12-31815673000 1144028000 Derived -328355000 34883000 Derived -363238000 -108326000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 815.7M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0B764.7M509.8M254.9M0.0200320082012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue429118000
2004Revenue580744000
2005Revenue749415000
2006Revenue944108000
2007Revenue398050000
2008Revenue571242000
2009Revenue689414000
2010Revenue702131000
2011Revenue829566000
2012Revenue815673000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.7% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%24%-6%-36%-66%200320082012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over year46%
2004Year over year35.3%
2005Year over year29%
2006Year over year26%
2007Year over year-57.8%
2008Year over year43.5%
2009Year over year20.7%
2010Year over year1.8%
2011Year over year18.1%
2012Year over year-1.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -40.3% 2012
Net margin -44.5% 2012
Free cash flow margin -13.3% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%-12%-67%-121%-175%200320082012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin5.2%
2004Operating margin4.9%
2005Operating margin6.9%
2006Operating margin9.7%
2007Operating margin20.2%
2008Operating margin23.7%
2009Operating margin26.8%
2010Operating margin-8.2%
2011Operating margin-122.1%
2012Operating margin-40.3%
2003Net margin3.5%
2004Net margin3.8%
2005Net margin2.7%
2006Net margin5.9%
2007Net margin19.4%
2008Net margin3.3%
2009Net margin11.4%
2010Net margin-21.5%
2011Net margin-159.8%
2012Net margin-44.5%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow margin10.7%
2010Free cash flow margin-4.9%
2011Free cash flow margin1.8%
2012Free cash flow margin-13.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -99M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.8M50.1M-4.6M-59.3M-114.0M200320082012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flow89752000
2010Operating cash flow-28117000
2011Operating cash flow29986000
2012Operating cash flow-98952000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -108.3M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.2M35.5M-17.3M-70.1M-122.9M200320082012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flow73672000
2010Free cash flow-34311000
2011Free cash flow14892000
2012Free cash flow-108326000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.41× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.12×1.59×1.06×0.53×0.00×200320082012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities1.34×
2004Current assets / current liabilities1.3×
2005Current assets / current liabilities1.32×
2006Current assets / current liabilities1.57×
2007Current assets / current liabilities1.43×
2008Current assets / current liabilities1.33×
2009Current assets / current liabilities1.29×
2010Current assets / current liabilities1.96×
2011Current assets / current liabilities1.4×
2012Current assets / current liabilities0.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 15.08 million
Exact value

Exact value: 15075000 USD

2003-01-01 – 2003-12-31: 15075000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 21.83 million
Exact value

Exact value: 21830000 USD

2004-01-01 – 2004-12-31: 21830000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 20.27 million
Exact value

Exact value: 20268000 USD

2005-01-01 – 2005-12-31: 20268000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 55.45 million
Exact value

Exact value: 55450000 USD

2006-01-01 – 2006-12-31: 55450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 77.1 million
Exact value

Exact value: 77102000 USD

2007-01-01 – 2007-12-31: 77102000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 18.6 million
Exact value

Exact value: 18598000 USD

2008-01-01 – 2008-12-31: 18598000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 78.33 million
Exact value

Exact value: 78329000 USD

2009-01-01 – 2009-12-31: 78329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.75 million
Exact value

Exact value: 89752000 USD

2009-01-01 – 2009-12-31: 89752000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.08 million
Exact value

Exact value: 16080000 USD

2009-01-01 – 2009-12-31: 16080000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.67 million
Calculation and evidence

89752000 − 16080000 USD

Exact free cash flow: 73672000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 150.93 million
Exact value

Exact value: -150929000 USD

2010-01-01 – 2010-12-31: -150929000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.12 million
Exact value

Exact value: -28117000 USD

2010-01-01 – 2010-12-31: -28117000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.19 million
Exact value

Exact value: 6194000 USD

2010-01-01 – 2010-12-31: 6194000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.31 million
Calculation and evidence

-28117000 − 6194000 USD

Exact free cash flow: -34311000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 1.33 billion
Exact value

Exact value: -1325620000 USD

2011-01-01 – 2011-12-31: -1325620000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.99 million
Exact value

Exact value: 29986000 USD

2011-01-01 – 2011-12-31: 29986000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.09 million
Exact value

Exact value: 15094000 USD

2011-01-01 – 2011-12-31: 15094000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.89 million
Calculation and evidence

29986000 − 15094000 USD

Exact free cash flow: 14892000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 363.24 million
Exact value

Exact value: -363238000 USD

2012-01-01 – 2012-12-31: -363238000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.95 million
Exact value

Exact value: -98952000 USD

2012-01-01 – 2012-12-31: -98952000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.37 million
Exact value

Exact value: 9374000 USD

2012-01-01 – 2012-12-31: 9374000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 108.33 million
Calculation and evidence

-98952000 − 9374000 USD

Exact free cash flow: -108326000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

81 filings · 1,621 latest values · 1,621 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001046880, 1046880, CEDC, cedc, edgar:1046880

Also known as CENTRAL EUROPEAN DISTRIBUTION CORP