Revenue
18.8 million USD
2005-12-31 · USD
25 filing records in this dataset, filed from 2000-09-06 to 2006-03-10. Explore the available filing history and original sources.
18.8 million USD
2005-12-31 · USD
0.22%
2005-12-31 · %
3.43 million USD
2005-12-31 · USD
-92 thousand USD
2005-12-31 · USD
11115000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
74.5 million USD
2005-01-01 – 2005-12-31
4.02 million USD
2005-01-01 – 2005-12-31
13 million USD
2005-01-01 – 2005-12-31
5.58 million USD
2005-01-01 – 2005-12-31
7.39 million USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-03-10.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 75.27 million
–
Current period
USD 74.52 million
–
74518000 − 75269000 = -751000 USD
75269000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source74518000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.33 million
–
Current period
USD 4.02 million
–
4022000 − -3325000 = 7347000 USD
-3325000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source4022000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.41 million
–
Current period
USD 12.97 million
–
12972000 − 7412000 = 5560000 USD
7412000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source12972000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.61 million
–
Current period
USD 5.58 million
–
5580000 − 2614000 = 2966000 USD
2614000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source5580000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 675000 | 4169000 Derived | -3494000 | -222000 Derived | -3272000 | -4547000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2246000 | 15687000 Derived | -13441000 | -394000 Derived | -13047000 | -20441000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 18022000 | 119815000 Derived | -101793000 | -3040000 Derived | -98753000 | -97545000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 39410000 | 91532000 Derived | -52122000 | 601000 Derived | -52723000 | -13681000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 60651000 | 64007000 Derived | -3356000 | -2000 Derived | -3354000 | 1045000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 70611000 | 67094000 Derived | 3517000 | -30000 Derived | 3547000 | 7636000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 75269000 | 78788000 Derived | -3519000 | -194000 Derived | -3325000 | 4798000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 74518000 | 71660000 Derived | 2858000 | -1164000 Derived | 4022000 | 7392000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 675000 |
|
| 1999 | Revenue | 2246000 |
|
| 2000 | Revenue | 18022000 |
|
| 2001 | Revenue | 39410000 |
|
| 2002 | Revenue | 60651000 |
|
| 2003 | Revenue | 70611000 |
|
| 2004 | Revenue | 75269000 |
|
| 2005 | Revenue | 74518000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 232.7% |
|
| 2000 | Year over year | 702.4% |
|
| 2001 | Year over year | 118.7% |
|
| 2002 | Year over year | 53.9% |
|
| 2003 | Year over year | 16.4% |
|
| 2004 | Year over year | 6.6% |
|
| 2005 | Year over year | -1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -517.6% |
|
| 1999 | Operating margin | -598.4% |
|
| 2000 | Operating margin | -564.8% |
|
| 2001 | Operating margin | -132.3% |
|
| 2002 | Operating margin | -5.5% |
|
| 2003 | Operating margin | 5% |
|
| 2004 | Operating margin | -4.7% |
|
| 2005 | Operating margin | 3.8% |
|
| 1998 | Net margin | -484.7% |
|
| 1999 | Net margin | -580.9% |
|
| 2000 | Net margin | -548% |
|
| 2001 | Net margin | -133.8% |
|
| 2002 | Net margin | -5.5% |
|
| 2003 | Net margin | 5% |
|
| 2004 | Net margin | -4.4% |
|
| 2005 | Net margin | 5.4% |
|
| 1998 | Free cash flow margin | -673.6% |
|
| 1999 | Free cash flow margin | -910.1% |
|
| 2000 | Free cash flow margin | -541.3% |
|
| 2001 | Free cash flow margin | -34.7% |
|
| 2002 | Free cash flow margin | 1.7% |
|
| 2003 | Free cash flow margin | 10.8% |
|
| 2004 | Free cash flow margin | 6.4% |
|
| 2005 | Free cash flow margin | 9.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -2980000 |
|
| 1999 | Operating cash flow | -6177000 |
|
| 2000 | Operating cash flow | -67949000 |
|
| 2001 | Operating cash flow | -9737000 |
|
| 2002 | Operating cash flow | 7176000 |
|
| 2003 | Operating cash flow | 18150000 |
|
| 2004 | Operating cash flow | 7412000 |
|
| 2005 | Operating cash flow | 12972000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -4547000 |
|
| 1999 | Free cash flow | -20441000 |
|
| 2000 | Free cash flow | -97545000 |
|
| 2001 | Free cash flow | -13681000 |
|
| 2002 | Free cash flow | 1045000 |
|
| 2003 | Free cash flow | 7636000 |
|
| 2004 | Free cash flow | 4798000 |
|
| 2005 | Free cash flow | 7392000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 11.8% |
|
| 2000 | Liabilities / assets | 10.8% |
|
| 2001 | Liabilities / assets | 14% |
|
| 2002 | Liabilities / assets | 11.2% |
|
| 2003 | Liabilities / assets | 11.9% |
|
| 2004 | Liabilities / assets | 9% |
|
| 2005 | Liabilities / assets | 8.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 8.44× |
|
| 2000 | Current assets / current liabilities | 3.91× |
|
| 2001 | Current assets / current liabilities | 3.88× |
|
| 2002 | Current assets / current liabilities | 4.13× |
|
| 2003 | Current assets / current liabilities | 3.82× |
|
| 2004 | Current assets / current liabilities | 5.15× |
|
| 2005 | Current assets / current liabilities | 5.57× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 3.27 million Exact valueExact value: -3272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.98 million Exact valueExact value: -2980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Exact valueExact value: 1567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.55 million Calculation and evidence-2980000 − 1567000 USD Exact free cash flow: -4547000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 13.05 million Exact valueExact value: -13047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.18 million Exact valueExact value: -6177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.26 million Exact valueExact value: 14264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.44 million Calculation and evidence-6177000 − 14264000 USD Exact free cash flow: -20441000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 98.75 million Exact valueExact value: -98753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 67.95 million Exact valueExact value: -67949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.6 million Exact valueExact value: 29596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 97.55 million Calculation and evidence-67949000 − 29596000 USD Exact free cash flow: -97545000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 52.72 million Exact valueExact value: -52723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.74 million Exact valueExact value: -9737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.94 million Exact valueExact value: 3944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.68 million Calculation and evidence-9737000 − 3944000 USD Exact free cash flow: -13681000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 3.35 million Exact valueExact value: -3354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.18 million Exact valueExact value: 7176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.13 million Exact valueExact value: 6131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Calculation and evidence7176000 − 6131000 USD Exact free cash flow: 1045000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 3.55 million Exact valueExact value: 3547000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.15 million Exact valueExact value: 18150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.51 million Exact valueExact value: 10514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.64 million Calculation and evidence18150000 − 10514000 USD Exact free cash flow: 7636000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 3.33 million Exact valueExact value: -3325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.41 million Exact valueExact value: 7412000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.61 million Exact valueExact value: 2614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.8 million Calculation and evidence7412000 − 2614000 USD Exact free cash flow: 4798000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 4.02 million Exact valueExact value: 4022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.97 million Exact valueExact value: 12972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.58 million Exact valueExact value: 5580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.39 million Calculation and evidence12972000 − 5580000 USD Exact free cash flow: 7392000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001046832, 1046832, edgar:1046832
Also known as EVOKE COMMUNICATIONS INC, EVOKE INC, VSTREAM INC /CO