WARNER LAMBERT CO

EDGAR

27 filing records in this dataset, filed from 1994-03-23 to 2000-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.41 billion USD

2000-03-31 · USD

Exact inputs and evidence
  • Revenue: 3407100000 USD Source

Net margin

-41.04%

2000-03-31 · %

Exact inputs and evidence
  • Net Income: -1398300000 USD Source
  • Revenue: 3407100000 USD Source

Operating cash flow

-959 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -959400000 USD Source

Free cash flow

-1.1 billion USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -959400000 USD Source
  • Capital Expenditure: 136300000 USD Source
Cash and cash equivalents
2.31 billion USD Source
Exact value

2309900000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.3 billion USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 3150700000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 3237600000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 12928900000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 9394300000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 3407100000 USD · 2000-01-01 – 2000-03-31 Source

Net income

-47.1 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: 446900000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 417000000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 1733200000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 1245900000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -1398300000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-10.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 1999-12-31
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 9 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 9 of 11 periods available· newest 1999-12-31
  • Total assets: 8 of 11 periods available· newest 1999-12-31
  • Total liabilities: 2 of 11 periods available· newest 1993-12-31
  • Current assets: 8 of 11 periods available· newest 1999-12-31
  • Current liabilities: 8 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.3%

    Prior period

    USD 10.74 billion

    –

    Current period

    USD 12.93 billion

    –

    Exact inputs and evidence

    12928900000 − 10743800000 = 2185100000 USD

    10743800000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    12928900000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +36.1%

    Prior period

    USD 1.27 billion

    –

    Current period

    USD 1.73 billion

    –

    Exact inputs and evidence

    1733200000 − 1273200000 = 460000000 USD

    1273200000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1733200000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +24.8%

    Prior period

    USD 1.95 billion

    –

    Current period

    USD 2.44 billion

    –

    Exact inputs and evidence

    2437000000 − 1953500000 = 483500000 USD

    1953500000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2437000000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +23.7%

    Prior period

    USD 753.2 million

    –

    Current period

    USD 931.9 million

    –

    Exact inputs and evidence

    931900000 − 753200000 = 178700000 USD

    753200000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    931900000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 12.93 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.73 billion 13% of revenue

Cash

  • Operating cash flow USD 2.44 billion 19% of revenue
  • Capital expenditure USD 931.9 million 7.2% of revenue
  • Free cash flow Derived USD 1.51 billion 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Not shown: operating income or net income is not reported.
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-315059000000 UnavailableUnavailableUnavailable34800000 409800000 Derived
Source
1992 1992-01-01 – 1992-12-315597600000 UnavailableUnavailableUnavailable643700000 302300000 Derived
Source
1993 1993-01-01 – 1993-12-315793700000 UnavailableUnavailableUnavailable331000000 119600000 Derived
Source
1994 1994-01-01 – 1994-12-316416800000 UnavailableUnavailableUnavailable694000000 238600000 Derived
Source
1995 1995-01-01 – 1995-12-317039800000 UnavailableUnavailableUnavailable739500000 411900000 Derived
Source
1996 1996-01-01 – 1996-12-317231400000 UnavailableUnavailableUnavailable786500000 633300000 Derived
Source
1997 1997-01-01 – 1997-12-318408100000 UnavailableUnavailableUnavailable862400000 1064100000 Derived
Source
1998 1998-01-01 – 1998-12-3110743800000 UnavailableUnavailableUnavailable1273200000 1200300000 Derived
Source
1999 1999-01-01 – 1999-12-3112928900000 UnavailableUnavailableUnavailable1733200000 1505100000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.9B 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.0B10.5B7.0B3.5B0.0199119951999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue5059000000
1992Revenue5597600000
1993Revenue5793700000
1994Revenue6416800000
1995Revenue7039800000
1996Revenue7231400000
1997Revenue8408100000
1998Revenue10743800000
1999Revenue12928900000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.0%22.5%15.0%7.5%0.0%199119951999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year10.6%
1993Year over year3.5%
1994Year over year10.8%
1995Year over year9.7%
1996Year over year2.7%
1997Year over year16.3%
1998Year over year27.8%
1999Year over year20.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 13.4% 1999
Free cash flow margin 11.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.5%10.9%7.2%3.6%0.0%1991-12-311995-12-311999-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Operating marginNot reported
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
1991Net margin0.7%
1992Net margin11.5%
1993Net margin5.7%
1994Net margin10.8%
1995Net margin10.5%
1996Net margin10.9%
1997Net margin10.3%
1998Net margin11.9%
1999Net margin13.4%
1991Free cash flow margin8.1%
1992Free cash flow margin5.4%
1993Free cash flow margin2.1%
1994Free cash flow margin3.7%
1995Free cash flow margin5.9%
1996Free cash flow margin8.8%
1997Free cash flow margin12.7%
1998Free cash flow margin11.2%
1999Free cash flow margin11.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.4B 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6B2.0B1.3B658.0M0.0199119951999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow735800000
1992Operating cash flow636600000
1993Operating cash flow466700000
1994Operating cash flow645000000
1995Operating cash flow799200000
1996Operating cash flow1022300000
1997Operating cash flow1576600000
1998Operating cash flow1953500000
1999Operating cash flow2437000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.5B 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B812.8M406.4M0.0199119951999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow409800000
1992Free cash flow302300000
1993Free cash flow119600000
1994Free cash flow238600000
1995Free cash flow411900000
1996Free cash flow633300000
1997Free cash flow1064100000
1998Free cash flow1200300000
1999Free cash flow1505100000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71% 1993
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%38%19%0%1991-12-311995-12-311999-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992Liabilities / assets62.5%
1993Liabilities / assets71%
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.54× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.76×1.32×0.88×0.44×0.00×1991-12-3119951999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities1.63×
1993Current assets / current liabilities1.1×
1994Current assets / current liabilities1.07×
1995Current assets / current liabilities1.15×
1996Current assets / current liabilities1.3×
1997Current assets / current liabilities1.3×
1998Current assets / current liabilities1.31×
1999Current assets / current liabilities1.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 34.8 million
Exact value

Exact value: 34800000 USD

1991-01-01 – 1991-12-31: 34800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 735.8 million
Exact value

Exact value: 735800000 USD

1991-01-01 – 1991-12-31: 735800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 326 million
Exact value

Exact value: 326000000 USD

1991-01-01 – 1991-12-31: 326000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 409.8 million
Calculation and evidence

735800000 − 326000000 USD

Exact free cash flow: 409800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 643.7 million
Exact value

Exact value: 643700000 USD

1992-01-01 – 1992-12-31: 643700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 636.6 million
Exact value

Exact value: 636600000 USD

1992-01-01 – 1992-12-31: 636600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 334.3 million
Exact value

Exact value: 334300000 USD

1992-01-01 – 1992-12-31: 334300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 302.3 million
Calculation and evidence

636600000 − 334300000 USD

Exact free cash flow: 302300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 331 million
Exact value

Exact value: 331000000 USD

1993-01-01 – 1993-12-31: 331000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 466.7 million
Exact value

Exact value: 466700000 USD

1993-01-01 – 1993-12-31: 466700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 347.1 million
Exact value

Exact value: 347100000 USD

1993-01-01 – 1993-12-31: 347100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.6 million
Calculation and evidence

466700000 − 347100000 USD

Exact free cash flow: 119600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 694 million
Exact value

Exact value: 694000000 USD

1994-01-01 – 1994-12-31: 694000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 645 million
Exact value

Exact value: 645000000 USD

1994-01-01 – 1994-12-31: 645000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 406.4 million
Exact value

Exact value: 406400000 USD

1994-01-01 – 1994-12-31: 406400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 238.6 million
Calculation and evidence

645000000 − 406400000 USD

Exact free cash flow: 238600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 739.5 million
Exact value

Exact value: 739500000 USD

1995-01-01 – 1995-12-31: 739500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 799.2 million
Exact value

Exact value: 799200000 USD

1995-01-01 – 1995-12-31: 799200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 387.3 million
Exact value

Exact value: 387300000 USD

1995-01-01 – 1995-12-31: 387300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 411.9 million
Calculation and evidence

799200000 − 387300000 USD

Exact free cash flow: 411900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 786.5 million
Exact value

Exact value: 786500000 USD

1996-01-01 – 1996-12-31: 786500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 billion
Exact value

Exact value: 1022300000 USD

1996-01-01 – 1996-12-31: 1022300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 389 million
Exact value

Exact value: 389000000 USD

1996-01-01 – 1996-12-31: 389000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 633.3 million
Calculation and evidence

1022300000 − 389000000 USD

Exact free cash flow: 633300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 862.4 million
Exact value

Exact value: 862400000 USD

1997-01-01 – 1997-12-31: 862400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 billion
Exact value

Exact value: 1576600000 USD

1997-01-01 – 1997-12-31: 1576600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 512.5 million
Exact value

Exact value: 512500000 USD

1997-01-01 – 1997-12-31: 512500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 billion
Calculation and evidence

1576600000 − 512500000 USD

Exact free cash flow: 1064100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.27 billion
Exact value

Exact value: 1273200000 USD

1998-01-01 – 1998-12-31: 1273200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 billion
Exact value

Exact value: 1953500000 USD

1998-01-01 – 1998-12-31: 1953500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 753.2 million
Exact value

Exact value: 753200000 USD

1998-01-01 – 1998-12-31: 753200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 billion
Calculation and evidence

1953500000 − 753200000 USD

Exact free cash flow: 1200300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.73 billion
Exact value

Exact value: 1733200000 USD

1999-01-01 – 1999-12-31: 1733200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.44 billion
Exact value

Exact value: 2437000000 USD

1999-01-01 – 1999-12-31: 2437000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 931.9 million
Exact value

Exact value: 931900000 USD

1999-01-01 – 1999-12-31: 931900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 billion
Calculation and evidence

2437000000 − 931900000 USD

Exact free cash flow: 1505100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000104669, 104669, edgar:104669