Revenue
49.7 million USD
1999-03-31 · USD
Exact inputs and evidence
- Revenue: 49704027 USD Source
6 filing records in this dataset, filed from 1998-03-31 to 1999-05-06. Explore the available filing history and original sources.
49.7 million USD
1999-03-31 · USD
-1.92%
1999-03-31 · %
1.97 million USD
1999-03-31 · USD
1.37 million USD
1999-03-31 · USD
5610681 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
194 million USD
1998-04-01 – 1999-03-31
478 thousand USD
1998-04-01 – 1999-03-31
1.44 million USD
1998-04-01 – 1999-03-31
4.54 million USD
1998-04-01 – 1999-03-31
-3.1 million USD
1998-04-01 – 1999-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-06.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 87.17 million
–
Current period
USD 179.43 million
–
179432029 − 87170309 = 92261720 USD
87170309 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source179432029 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.18 million
–
Current period
USD 1.92 million
–
1924659 − 1178591 = 746068 USD
1178591 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1924659 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.07 million
–
Current period
−USD 129,114
–
-129114 − -1073189 = 944075 USD
-1073189 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-129114 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.98 million
–
Current period
USD 5.06 million
–
5061400 − 1983663 = 3077737 USD
1983663 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source5061400 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 83918822 | 83186145 Derived | 732677 | -1596582 Derived | 2329259 | -373925 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 87170309 | 85317753 Derived | 1852556 | 673965 Derived | 1178591 | -3056852 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 179432029 | 176026851 Derived | 3405178 | 1480519 Derived | 1924659 | -5190514 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 83918822 |
|
| 1997 | Revenue | 87170309 |
|
| 1998 | Revenue | 179432029 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 3.9% |
|
| 1998 | Year over year | 105.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 0.9% |
|
| 1997 | Operating margin | 2.1% |
|
| 1998 | Operating margin | 1.9% |
|
| 1996 | Net margin | 2.8% |
|
| 1997 | Net margin | 1.4% |
|
| 1998 | Net margin | 1.1% |
|
| 1996 | Free cash flow margin | -0.4% |
|
| 1997 | Free cash flow margin | -3.5% |
|
| 1998 | Free cash flow margin | -2.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 126224 |
|
| 1997 | Operating cash flow | -1073189 |
|
| 1998 | Operating cash flow | -129114 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -373925 |
|
| 1997 | Free cash flow | -3056852 |
|
| 1998 | Free cash flow | -5190514 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 2.59× |
|
| 1998 | Current assets / current liabilities | 2.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 307,150 Exact valueExact value: -307150 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 216,160 Exact valueExact value: -216160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1419840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.64 million Calculation and evidence-216160 − 1419840 USD Exact free cash flow: -1636000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 2.33 million Exact valueExact value: 2329259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126,224 Exact valueExact value: 126224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 500,149 Exact valueExact value: 500149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 373,925 Calculation and evidence126224 − 500149 USD Exact free cash flow: -373925 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.18 million Exact valueExact value: 1178591 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Exact valueExact value: -1073189 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.98 million Exact valueExact value: 1983663 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.06 million Calculation and evidence-1073189 − 1983663 USD Exact free cash flow: -3056852 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.92 million Exact valueExact value: 1924659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 129,114 Exact valueExact value: -129114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.06 million Exact valueExact value: 5061400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.19 million Calculation and evidence-129114 − 5061400 USD Exact free cash flow: -5190514 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001046676, 1046676, edgar:1046676