Revenue
41.4 million USD
2001-09-29 · USD
Exact inputs and evidence
- Revenue: 41368000 USD Source
18 filing records in this dataset, filed from 1998-05-12 to 2001-11-14. Explore the available filing history and original sources.
41.4 million USD
2001-09-29 · USD
14.64%
2001-09-29 · %
313 thousand USD
2001-09-29 · USD
-170 thousand USD
2001-09-29 · USD
3427000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2001-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 156.27 million
–
Current period
USD 149.67 million
–
149666000 − 156265000 = -6599000 USD
156265000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source149666000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.47 million
–
Current period
−USD 18.47 million
–
-18471000 − -21467000 = 2996000 USD
-21467000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-18471000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 311,000
–
Current period
USD 14.6 million
–
14600000 − -311000 = 14911000 USD
-311000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source14600000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.77 million
–
Current period
USD 2.91 million
–
2911000 − 6770000 = -3859000 USD
6770000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source2911000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 97496000 | 94391000 Derived | 3105000 | 1915000 Derived | 1190000 | Unavailable | Source
|
| 1996 1995-07-01 – 1996-06-30 | 103455000 | 95840000 Derived | 7615000 | 2872000 Derived | 4743000 | 12701000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 147156000 | 131102000 Derived | 16054000 | 18974000 Derived | -2920000 | 3125000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 168674000 | 169785000 Derived | -1111000 | 17774000 Derived | -18885000 | -21397000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 156265000 | 156120000 Derived | 145000 | 21612000 Derived | -21467000 | -7081000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 149666000 | 148278000 Derived | 1388000 | 19859000 Derived | -18471000 | 11689000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 97496000 |
|
| 1996 | Revenue | 103455000 |
|
| 1998 | Revenue | 147156000 |
|
| 1999 | Revenue | 168674000 |
|
| 2000 | Revenue | 156265000 |
|
| 2001 | Revenue | 149666000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 6.1% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 14.6% |
|
| 2000 | Year over year | -7.4% |
|
| 2001 | Year over year | -4.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 3.2% |
|
| 1996 | Operating margin | 7.4% |
|
| 1998 | Operating margin | 10.9% |
|
| 1999 | Operating margin | -0.7% |
|
| 2000 | Operating margin | 0.1% |
|
| 2001 | Operating margin | 0.9% |
|
| 1995 | Net margin | 1.2% |
|
| 1996 | Net margin | 4.6% |
|
| 1998 | Net margin | -2% |
|
| 1999 | Net margin | -11.2% |
|
| 2000 | Net margin | -13.7% |
|
| 2001 | Net margin | -12.3% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | 12.3% |
|
| 1998 | Free cash flow margin | 2.1% |
|
| 1999 | Free cash flow margin | -12.7% |
|
| 2000 | Free cash flow margin | -4.5% |
|
| 2001 | Free cash flow margin | 7.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | 16830000 |
|
| 1998 | Operating cash flow | 14583000 |
|
| 1999 | Operating cash flow | -6409000 |
|
| 2000 | Operating cash flow | -311000 |
|
| 2001 | Operating cash flow | 14600000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | 12701000 |
|
| 1998 | Free cash flow | 3125000 |
|
| 1999 | Free cash flow | -21397000 |
|
| 2000 | Free cash flow | -7081000 |
|
| 2001 | Free cash flow | 11689000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1996-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 114.2% |
|
| 1999 | Liabilities / assets | 125.8% |
|
| 2000 | Liabilities / assets | 135.9% |
|
| 2001 | Liabilities / assets | 154.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.76× |
|
| 1999 | Current assets / current liabilities | 1.76× |
|
| 2000 | Current assets / current liabilities | 1.26× |
|
| 2001 | Current assets / current liabilities | 0.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | USD 1.19 million Exact valueExact value: 1190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-07-01 – 1996-06-30 | USD 4.74 million Exact valueExact value: 4743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.83 million Exact valueExact value: 16830000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.13 million Exact valueExact value: 4129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.7 million Calculation and evidence16830000 − 4129000 USD Exact free cash flow: 12701000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 4.28 million Exact valueExact value: -4276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 971,000 Exact valueExact value: 971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-07-01 – 1998-06-30 | −USD 2.92 million Exact valueExact value: -2920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.58 million Exact valueExact value: 14583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.46 million Exact valueExact value: 11458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.13 million Calculation and evidence14583000 − 11458000 USD Exact free cash flow: 3125000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 18.89 million Exact valueExact value: -18885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.41 million Exact valueExact value: -6409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.99 million Exact valueExact value: 14988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.4 million Calculation and evidence-6409000 − 14988000 USD Exact free cash flow: -21397000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 21.47 million Exact valueExact value: -21467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 311,000 Exact valueExact value: -311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.77 million Exact valueExact value: 6770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.08 million Calculation and evidence-311000 − 6770000 USD Exact free cash flow: -7081000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 18.47 million Exact valueExact value: -18471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.6 million Exact valueExact value: 14600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.91 million Exact valueExact value: 2911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.69 million Calculation and evidence14600000 − 2911000 USD Exact free cash flow: 11689000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001046628, 1046628, edgar:1046628