DOSKOCIL MANUFACTURING CO INC

EDGAR

18 filing records in this dataset, filed from 1998-05-12 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

41.4 million USD

2001-09-29 · USD

Exact inputs and evidence

Operating margin

14.64%

2001-09-29 · %

Exact inputs and evidence
  • Operating Income: 6057000 USD Source
  • Revenue: 41368000 USD Source

Operating cash flow

313 thousand USD

2001-09-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 313000 USD Source

Free cash flow

-170 thousand USD

2001-09-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 313000 USD Source
  • Capital Expenditure: 483000 USD Source
Cash and cash equivalents
3.43 million USD Source
Exact value

3427000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2001-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-06-30
  • Operating income: 6 of 11 periods available· newest 2001-06-30
  • Net income: 7 of 11 periods available· newest 2001-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2001-06-30
  • Capital expenditure: 6 of 11 periods available· newest 2001-06-30
  • Total assets: 4 of 11 periods available· newest 2001-06-30
  • Total liabilities: 4 of 11 periods available· newest 2001-06-30
  • Current assets: 4 of 11 periods available· newest 2001-06-30
  • Current liabilities: 4 of 11 periods available· newest 2001-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.2%

    Prior period

    USD 156.27 million

    –

    Current period

    USD 149.67 million

    –

    Exact inputs and evidence

    149666000 − 156265000 = -6599000 USD

    156265000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    149666000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3 million

    Prior period

    −USD 21.47 million

    –

    Current period

    −USD 18.47 million

    –

    Exact inputs and evidence

    -18471000 − -21467000 = 2996000 USD

    -21467000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -18471000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 14.91 million

    Prior period

    −USD 311,000

    –

    Current period

    USD 14.6 million

    –

    Exact inputs and evidence

    14600000 − -311000 = 14911000 USD

    -311000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    14600000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -57%

    Prior period

    USD 6.77 million

    –

    Current period

    USD 2.91 million

    –

    Exact inputs and evidence

    2911000 − 6770000 = -3859000 USD

    6770000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    2911000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-07-01 – 2001-06-30

  • Revenue USD 149.67 million 100% of revenue
  • Operating costs Derived USD 148.28 million 99% of revenue
  • Operating income USD 1.39 million 0.9% of revenue
  • Tax, interest and other Derived USD 19.86 million 13% of revenue
  • Net income −USD 18.47 million −12% of revenue

Cash

  • Operating cash flow USD 14.6 million 9.8% of revenue
  • Capital expenditure USD 2.91 million 1.9% of revenue
  • Free cash flow Derived USD 11.69 million 7.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 97%
  • 1996 93%
  • 1998 Net loss: net income was −2% of revenue.
  • 1999 Operating loss: operating costs were 101% of revenue.
  • 2000 Net loss: net income was −14% of revenue.
  • 2001 Net loss: net income was −12% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-3097496000 94391000 Derived 3105000 1915000 Derived 1190000 Unavailable
Source
1996 1995-07-01 – 1996-06-30103455000 95840000 Derived 7615000 2872000 Derived 4743000 12701000 Derived
Source
1998 1997-07-01 – 1998-06-30147156000 131102000 Derived 16054000 18974000 Derived -2920000 3125000 Derived
Source
1999 1998-07-01 – 1999-06-30168674000 169785000 Derived -1111000 17774000 Derived -18885000 -21397000 Derived
Source
2000 1999-07-01 – 2000-06-30156265000 156120000 Derived 145000 21612000 Derived -21467000 -7081000 Derived
Source
2001 2000-07-01 – 2001-06-30149666000 148278000 Derived 1388000 19859000 Derived -18471000 11689000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 149.7M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182.2M136.6M91.1M45.5M0.0199519992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue97496000
1996Revenue103455000
1998Revenue147156000
1999Revenue168674000
2000Revenue156265000
2001Revenue149666000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4%10.0%3.6%-2.7%-9.1%199519992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year6.1%
1998Year over yearNo prior comparable period
1999Year over year14.6%
2000Year over year-7.4%
2001Year over year-4.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.9% 2001
Net margin -12.3% 2001
Free cash flow margin 7.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.4%6.8%-0.7%-8.3%-15.8%199519992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin3.2%
1996Operating margin7.4%
1998Operating margin10.9%
1999Operating margin-0.7%
2000Operating margin0.1%
2001Operating margin0.9%
1995Net margin1.2%
1996Net margin4.6%
1998Net margin-2%
1999Net margin-11.2%
2000Net margin-13.7%
2001Net margin-12.3%
1995Free cash flow marginNot reported
1996Free cash flow margin12.3%
1998Free cash flow margin2.1%
1999Free cash flow margin-12.7%
2000Free cash flow margin-4.5%
2001Free cash flow margin7.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.7M11.9M5.2M-1.5M-8.3M199519992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow16830000
1998Operating cash flow14583000
1999Operating cash flow-6409000
2000Operating cash flow-311000
2001Operating cash flow14600000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 11.7M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4M5.5M-4.3M-14.2M-24.1M199519992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flow12701000
1998Free cash flow3125000
1999Free cash flow-21397000
2000Free cash flow-7081000
2001Free cash flow11689000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

154.3% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167%125%83%42%0%1995-06-3019992001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reportedNo source recorded
1996-06-30Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets114.2%
1999Liabilities / assets125.8%
2000Liabilities / assets135.9%
2001Liabilities / assets154.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.19× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.91×1.43×0.95×0.48×0.00×1995-06-3019992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Current assets / current liabilitiesNot reportedNo source recorded
1996-06-30Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.76×
1999Current assets / current liabilities1.76×
2000Current assets / current liabilities1.26×
2001Current assets / current liabilities0.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 1.19 million
Exact value

Exact value: 1190000 USD

1994-07-01 – 1995-06-30: 1190000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
USD 4.74 million
Exact value

Exact value: 4743000 USD

1995-07-01 – 1996-06-30: 4743000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.83 million
Exact value

Exact value: 16830000 USD

1995-07-01 – 1996-06-30: 16830000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.13 million
Exact value

Exact value: 4129000 USD

1995-07-01 – 1996-06-30: 4129000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.7 million
Calculation and evidence

16830000 − 4129000 USD

Exact free cash flow: 12701000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 4.28 million
Exact value

Exact value: -4276000 USD

1996-07-01 – 1997-06-30: -4276000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 971,000
Exact value

Exact value: 971000 USD

1996-07-01 – 1997-06-30: 971000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-07-01 – 1998-06-30
−USD 2.92 million
Exact value

Exact value: -2920000 USD

1997-07-01 – 1998-06-30: -2920000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.58 million
Exact value

Exact value: 14583000 USD

1997-07-01 – 1998-06-30: 14583000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.46 million
Exact value

Exact value: 11458000 USD

1997-07-01 – 1998-06-30: 11458000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.13 million
Calculation and evidence

14583000 − 11458000 USD

Exact free cash flow: 3125000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 18.89 million
Exact value

Exact value: -18885000 USD

1998-07-01 – 1999-06-30: -18885000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.41 million
Exact value

Exact value: -6409000 USD

1998-07-01 – 1999-06-30: -6409000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.99 million
Exact value

Exact value: 14988000 USD

1998-07-01 – 1999-06-30: 14988000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.4 million
Calculation and evidence

-6409000 − 14988000 USD

Exact free cash flow: -21397000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 21.47 million
Exact value

Exact value: -21467000 USD

1999-07-01 – 2000-06-30: -21467000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 311,000
Exact value

Exact value: -311000 USD

1999-07-01 – 2000-06-30: -311000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.77 million
Exact value

Exact value: 6770000 USD

1999-07-01 – 2000-06-30: 6770000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.08 million
Calculation and evidence

-311000 − 6770000 USD

Exact free cash flow: -7081000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 18.47 million
Exact value

Exact value: -18471000 USD

2000-07-01 – 2001-06-30: -18471000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.6 million
Exact value

Exact value: 14600000 USD

2000-07-01 – 2001-06-30: 14600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.91 million
Exact value

Exact value: 2911000 USD

2000-07-01 – 2001-06-30: 2911000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.69 million
Calculation and evidence

14600000 − 2911000 USD

Exact free cash flow: 11689000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001046628, 1046628, edgar:1046628