MCHENRY METALS GOLF CORP /CA

EDGAR

17 filing records in this dataset, filed from 1998-12-30 to 2001-12-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.9 thousand USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-636.7%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -69400 USD Source
  • Revenue: 10900 USD Source

Operating cash flow

21.8 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11900 USD Source
  • Operating Cash Flow: -33700 USD Source
Cash and cash equivalents
200 USD Source
Exact value

200 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

153 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 1366800 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 1463400 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 137400 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 101200 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 10900 USD · 2001-07-01 – 2001-09-30 Source

Net income

-829 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -1008500 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -472200 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -256100 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: 55000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -91100 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-58.5 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -335000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -288400 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -6300 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -33700 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -6300 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -11900 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -33700 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-12-27.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 1 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 2000-12-31
  • Current liabilities: 1 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -61.5%

    Prior period

    USD 3.55 million

    –

    Current period

    USD 1.37 million

    –

    Exact inputs and evidence

    1366800 − 3552500 = -2185700 USD

    3552500 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1366800 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.93 million

    Prior period

    −USD 4.94 million

    –

    Current period

    −USD 1.01 million

    –

    Exact inputs and evidence

    -1008500 − -4937100 = 3928600 USD

    -4937100 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -1008500 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.3 million

    Prior period

    −USD 1.64 million

    –

    Current period

    −USD 335,000

    –

    Exact inputs and evidence

    -335000 − -1635500 = 1300500 USD

    -1635500 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -335000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 1.37 million 100% of revenue
  • Operating costs Derived USD 2.27 million 166% of revenue
  • Operating income −USD 904,500 −66% of revenue
  • Tax, interest and other Derived USD 104,000 7.6% of revenue
  • Net income −USD 1.01 million −74% of revenue

Cash

  • Operating cash flow −USD 335,000 −25% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 406% of revenue.
  • 1999 Operating loss: operating costs were 235% of revenue.
  • 2000 Operating loss: operating costs were 166% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-313297000 13400300 Derived -10103300 700200 Derived -10803500 Unavailable
Source
1999 1999-01-01 – 1999-12-313552500 8360800 Derived -4808300 128800 Derived -4937100 Unavailable
Source
2000 2000-01-01 – 2000-12-311366800 2271300 Derived -904500 104000 Derived -1008500 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.9M1.9M959.2K0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue3297000
1999Revenue3552500
2000Revenue1366800

Revenue growth

Change in revenue from the same financial period one year earlier.

-61.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-7%-27%-47%-67%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year7.7%
2000Year over year-61.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -66.2% 2000
Net margin -73.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%-69%-164%-259%-354%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-306.4%
1999Operating margin-135.3%
2000Operating margin-66.2%
1998Net margin-327.7%
1999Net margin-139%
2000Net margin-73.8%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -335K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.658.2K-1.7M-4.1M-6.5M-8.9M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-8227800
1999Operating cash flow-1635500
2000Operating cash flow-335000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.17× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.18×0.14×0.09×0.05×0.00×1998-12-311999-12-312000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 10.8 million
Exact value

Exact value: -10803500 USD

1998-01-01 – 1998-12-31: -10803500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.23 million
Exact value

Exact value: -8227800 USD

1998-01-01 – 1998-12-31: -8227800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 4.94 million
Exact value

Exact value: -4937100 USD

1999-01-01 – 1999-12-31: -4937100 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Exact value

Exact value: -1635500 USD

1999-01-01 – 1999-12-31: -1635500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 1.01 million
Exact value

Exact value: -1008500 USD

2000-01-01 – 2000-12-31: -1008500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 335,000
Exact value

Exact value: -335000 USD

2000-01-01 – 2000-12-31: -335000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001046472, 1046472, edgar:1046472