NEXT GENERATION NETWORK INC

EDGAR

14 filing records in this dataset, filed from 1998-08-21 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.69 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-568.51%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -9594914 USD Source
  • Revenue: 1687724 USD Source
Cash and cash equivalents
653 thousand USD Source
Exact value

653058 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.17 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 9279111 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 7099844 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 1079904 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 1219581 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 1687724 USD · 2001-07-01 – 2001-09-30 Source

Net income

-43.9 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -38071689 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -27440961 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -10864087 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -10767515 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -11640856 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-20.8 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: -13804475 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -10005562 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -18416882 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -13804475 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -7117165 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -12437211 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -7117165 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-12-31
  • Operating income: 5 of 11 periods available· newest 2000-12-31
  • Net income: 5 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +68.7%

    Prior period

    USD 5.5 million

    –

    Current period

    USD 9.28 million

    –

    Exact inputs and evidence

    9279111 − 5501269 = 3777842 USD

    5501269 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    9279111 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.08 million

    Prior period

    −USD 30 million

    –

    Current period

    −USD 38.07 million

    –

    Exact inputs and evidence

    -38071689 − -29995247 = -8076442 USD

    -29995247 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -38071689 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 8.75 million

    Prior period

    −USD 18.42 million

    –

    Current period

    −USD 27.16 million

    –

    Exact inputs and evidence

    -27163153 − -18416882 = -8746271 USD

    -18416882 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -27163153 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 9.28 million 100% of revenue
  • Operating costs Derived USD 40.82 million 440% of revenue
  • Operating income −USD 31.54 million −340% of revenue
  • Tax, interest and other Derived USD 6.53 million 70% of revenue
  • Net income −USD 38.07 million −410% of revenue

Cash

  • Operating cash flow −USD 27.16 million −293% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 160% of revenue.
  • 1997 Operating loss: operating costs were 440% of revenue.
  • 1998 Operating loss: operating costs were 669% of revenue.
  • 1999 Operating loss: operating costs were 504% of revenue.
  • 2000 Operating loss: operating costs were 440% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-313177967 5083795 Derived -1905828 149676 Derived -2055504 Unavailable
Source
1997 1997-01-01 – 1997-12-311827121 8046563 Derived -6219442 169042 Derived -6388484 Unavailable
Source
1998 1998-01-01 – 1998-12-312589690 17321947 Derived -14732257 4930720 Derived -19662977 Unavailable
Source
1999 1999-01-01 – 1999-12-315501269 27748987 Derived -22247718 7747529 Derived -29995247 Unavailable
Source
2000 2000-01-01 – 2000-12-319279111 40817106 Derived -31537995 6533694 Derived -38071689 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0M7.5M5.0M2.5M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue3177967
1997Revenue1827121
1998Revenue2589690
1999Revenue5501269
2000Revenue9279111

Revenue growth

Change in revenue from the same financial period one year earlier.

68.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125%80%35%-10%-55%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-42.5%
1998Year over year41.7%
1999Year over year112.4%
2000Year over year68.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -339.9% 2000
Net margin -410.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%-159%-380%-600%-820%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-60%
1997Operating margin-340.4%
1998Operating margin-568.9%
1999Operating margin-404.4%
2000Operating margin-339.9%
1996Net margin-64.7%
1997Net margin-349.6%
1998Net margin-759.3%
1999Net margin-545.2%
2000Net margin-410.3%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -27.2M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.7M-13.6M-21.5M-29.3M19961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1451580
1997Operating cash flow-4652255
1998Operating cash flow-10491372
1999Operating cash flow-18416882
2000Operating cash flow-27163153

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

2.75× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.75×3.56×2.37×1.19×0.00×1996-12-31199719981999-12-312000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.62×
1998Current assets / current liabilities4.4×
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities2.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 2.06 million
Exact value

Exact value: -2055504 USD

1996-01-01 – 1996-12-31: -2055504 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Exact value

Exact value: -1451580 USD

1996-01-01 – 1996-12-31: -1451580 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 6.39 million
Exact value

Exact value: -6388484 USD

1997-01-01 – 1997-12-31: -6388484 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.65 million
Exact value

Exact value: -4652255 USD

1997-01-01 – 1997-12-31: -4652255 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 19.66 million
Exact value

Exact value: -19662977 USD

1998-01-01 – 1998-12-31: -19662977 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.49 million
Exact value

Exact value: -10491372 USD

1998-01-01 – 1998-12-31: -10491372 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 30 million
Exact value

Exact value: -29995247 USD

1999-01-01 – 1999-12-31: -29995247 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.42 million
Exact value

Exact value: -18416882 USD

1999-01-01 – 1999-12-31: -18416882 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 38.07 million
Exact value

Exact value: -38071689 USD

2000-01-01 – 2000-12-31: -38071689 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.16 million
Exact value

Exact value: -27163153 USD

2000-01-01 – 2000-12-31: -27163153 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001046442, 1046442, edgar:1046442

Also known as MENTUS MEDIA CORP