BUILDING ONE SERVICES CORP

EDGAR

9 filing records in this dataset, filed from 1998-03-31 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

478 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

8.45%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: 40362000 USD Source
  • Revenue: 477875000 USD Source

Operating cash flow

12.5 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6096000 USD Source
  • Operating Cash Flow: -6452000 USD Source

Free cash flow

5.94 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6096000 USD Source
  • Operating Cash Flow: -6452000 USD Source
  • Capital Expenditure: 19656000 USD Source
  • Capital Expenditure: 13043000 USD Source
Cash and cash equivalents
14.5 million USD Source
Exact value

14522000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-12-31
  • Operating income: 3 of 11 periods available· newest 1998-12-31
  • Net income: 3 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-12-31
  • Total assets: 2 of 11 periods available· newest 1998-12-31
  • Total liabilities: 2 of 11 periods available· newest 1998-12-31
  • Current assets: 2 of 11 periods available· newest 1998-12-31
  • Current liabilities: 2 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,054.9%

    Prior period

    USD 70.1 million

    –

    Current period

    USD 809.6 million

    –

    Exact inputs and evidence

    809601000 − 70101000 = 739500000 USD

    70101000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    809601000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +3,189.2%

    Prior period

    USD 1.44 million

    –

    Current period

    USD 47.46 million

    –

    Exact inputs and evidence

    47463000 − 1443000 = 46020000 USD

    1443000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    47463000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1,073.6%

    Prior period

    USD 2.73 million

    –

    Current period

    USD 32.07 million

    –

    Exact inputs and evidence

    32074000 − 2733000 = 29341000 USD

    2733000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    32074000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,515%

    Prior period

    USD 699,000

    –

    Current period

    USD 11.29 million

    –

    Exact inputs and evidence

    11289000 − 699000 = 10590000 USD

    699000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    11289000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 809.6 million 100% of revenue
  • Operating costs Derived USD 744.42 million 92% of revenue
  • Operating income USD 65.18 million 8.1% of revenue
  • Tax, interest and other Derived USD 17.72 million 2.2% of revenue
  • Net income USD 47.46 million 5.9% of revenue

Cash

  • Operating cash flow USD 32.07 million 4% of revenue
  • Capital expenditure USD 11.29 million 1.4% of revenue
  • Free cash flow Derived USD 20.79 million 2.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 99%
  • 1997 Operating loss: operating costs were 101% of revenue.
  • 1998 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3163202000 62467000 Derived 735000 320000 Derived 415000 695000 Derived
Source
1997 1997-01-01 – 1997-12-3170101000 70633000 Derived -532000 -1975000 Derived 1443000 2034000 Derived
Source
1998 1998-01-01 – 1998-12-31809601000 744417000 Derived 65184000 17721000 Derived 47463000 20785000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 809.6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.874.4M655.8M437.2M218.6M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue63202000
1997Revenue70101000
1998Revenue809601000

Revenue growth

Change in revenue from the same financial period one year earlier.

1,054.9% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,139%854%570%285%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year10.9%
1998Year over year1,054.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.1% 1998
Net margin 5.9% 1998
Free cash flow margin 2.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8%6.2%3.6%1.1%-1.5%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin1.2%
1997Operating margin-0.8%
1998Operating margin8.1%
1996Net margin0.7%
1997Net margin2.1%
1998Net margin5.9%
1996Free cash flow margin1.1%
1997Free cash flow margin2.9%
1998Free cash flow margin2.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 32.1M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.6M26.0M17.3M8.7M0.0199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow1398000
1997Operating cash flow2733000
1998Operating cash flow32074000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 20.8M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.4M16.8M11.2M5.6M0.0199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow695000
1997Free cash flow2034000
1998Free cash flow20785000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19.8% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.4%16.0%10.7%5.3%0.0%1996-12-3119971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets1.8%
1998Liabilities / assets19.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.58× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.44×54.33×36.22×18.11×0.00×1996-12-3119971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities67.07×
1998Current assets / current liabilities2.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 415,000
Exact value

Exact value: 415000 USD

1996-01-01 – 1996-12-31: 415000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1398000 USD

1996-01-01 – 1996-12-31: 1398000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 703,000
Exact value

Exact value: 703000 USD

1996-01-01 – 1996-12-31: 703000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 695,000
Calculation and evidence

1398000 − 703000 USD

Exact free cash flow: 695000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.44 million
Exact value

Exact value: 1443000 USD

1997-01-01 – 1997-12-31: 1443000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Exact value

Exact value: 2733000 USD

1997-01-01 – 1997-12-31: 2733000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 699,000
Exact value

Exact value: 699000 USD

1997-01-01 – 1997-12-31: 699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Calculation and evidence

2733000 − 699000 USD

Exact free cash flow: 2034000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 47.46 million
Exact value

Exact value: 47463000 USD

1998-01-01 – 1998-12-31: 47463000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.07 million
Exact value

Exact value: 32074000 USD

1998-01-01 – 1998-12-31: 32074000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.29 million
Exact value

Exact value: 11289000 USD

1998-01-01 – 1998-12-31: 11289000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.79 million
Calculation and evidence

32074000 − 11289000 USD

Exact free cash flow: 20785000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001046304, 1046304, edgar:1046304

Also known as CONSOLIDATION CAPITAL CORP