Revenue
31.4 million USD
2010-06-30 · USD
Exact inputs and evidence
- Revenue: 31446000 USD Source
70 filing records in this dataset, filed from 1998-03-31 to 2010-09-08. Explore the available filing history and original sources.
31.4 million USD
2010-06-30 · USD
0.62%
2010-06-30 · %
-178 thousand USD
2010-06-30 · USD
-1.34 million USD
2010-06-30 · USD
676000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
113 million USD
2009-07-01 – 2010-06-30
-5.83 million USD
2009-07-01 – 2010-06-30
9.5 million USD
2009-07-01 – 2010-06-30
2.31 million USD
2009-07-01 – 2010-06-30
7.2 million USD
2009-07-01 – 2010-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-09-08.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 193.59 million
–
Current period
USD 122.43 million
–
122426000 − 193586000 = -71160000 USD
193586000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source122426000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.77 million
–
Current period
−USD 2.68 million
–
-2680000 − -1765000 = -915000 USD
-1765000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-2680000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.11 million
–
Current period
USD 22.92 million
–
22916000 − 25110000 = -2194000 USD
25110000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source22916000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.25 million
–
Current period
USD 2.05 million
–
2050000 − 12249000 = -10199000 USD
12249000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source2050000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 27685000 | 25813000 Derived | 1872000 | 664000 Derived | 1208000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 31555000 | 28659000 Derived | 2896000 | -587000 Derived | 3483000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 39064000 | 42256000 Derived | -3192000 | 11063000 Derived | -14255000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 43350000 | 40639000 Derived | 2711000 | 6984000 Derived | -4273000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 98998000 | 79270000 Derived | 19728000 | -2087000 Derived | 21815000 | 17236000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 172479000 | 157492000 Derived | 14987000 | 13089000 Derived | 1898000 | 17733000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 193586000 | 184966000 Derived | 8620000 | 10385000 Derived | -1765000 | 12861000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 122426000 | 121109000 Derived | 1317000 | 3997000 Derived | -2680000 | 20866000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 27685000 |
|
| 2003 | Revenue | 31555000 |
|
| 2004 | Revenue | 39064000 |
|
| 2005 | Revenue | 43350000 |
|
| 2006 | Revenue | 98998000 |
|
| 2007 | Revenue | 172479000 |
|
| 2008 | Revenue | 193586000 |
|
| 2009 | Revenue | 122426000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 14% |
|
| 2004 | Year over year | 23.8% |
|
| 2005 | Year over year | 11% |
|
| 2006 | Year over year | 128.4% |
|
| 2007 | Year over year | 74.2% |
|
| 2008 | Year over year | 12.2% |
|
| 2009 | Year over year | -36.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 6.8% |
|
| 2003 | Operating margin | 9.2% |
|
| 2004 | Operating margin | -8.2% |
|
| 2005 | Operating margin | 6.3% |
|
| 2006 | Operating margin | 19.9% |
|
| 2007 | Operating margin | 8.7% |
|
| 2008 | Operating margin | 4.5% |
|
| 2009 | Operating margin | 1.1% |
|
| 2002 | Net margin | 4.4% |
|
| 2003 | Net margin | 11% |
|
| 2004 | Net margin | -36.5% |
|
| 2005 | Net margin | -9.9% |
|
| 2006 | Net margin | 22% |
|
| 2007 | Net margin | 1.1% |
|
| 2008 | Net margin | -0.9% |
|
| 2009 | Net margin | -2.2% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | 17.4% |
|
| 2007 | Free cash flow margin | 10.3% |
|
| 2008 | Free cash flow margin | 6.6% |
|
| 2009 | Free cash flow margin | 17% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | 22360000 |
|
| 2007 | Operating cash flow | 31581000 |
|
| 2008 | Operating cash flow | 25110000 |
|
| 2009 | Operating cash flow | 22916000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | 17236000 |
|
| 2007 | Free cash flow | 17733000 |
|
| 2008 | Free cash flow | 12861000 |
|
| 2009 | Free cash flow | 20866000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 52.1% |
|
| 2003 | Liabilities / assets | 51.5% |
|
| 2004 | Liabilities / assets | 92.6% |
|
| 2005 | Liabilities / assets | 74.6% |
|
| 2006 | Liabilities / assets | 67.3% |
|
| 2007 | Liabilities / assets | 63.5% |
|
| 2008 | Liabilities / assets | 66.9% |
|
| 2009 | Liabilities / assets | 59.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 1.32× |
|
| 2003 | Current assets / current liabilities | 1.14× |
|
| 2004 | Current assets / current liabilities | 0.54× |
|
| 2005 | Current assets / current liabilities | 1× |
|
| 2006 | Current assets / current liabilities | 1.48× |
|
| 2007 | Current assets / current liabilities | 1.08× |
|
| 2008 | Current assets / current liabilities | 1.16× |
|
| 2009 | Current assets / current liabilities | 1.37× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | USD 1.21 million Exact valueExact value: 1208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 892,000 Exact valueExact value: 892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 3.48 million Exact valueExact value: 3483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 494,000 Exact valueExact value: 494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 14.26 million Exact valueExact value: -14255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 6.9 million Exact valueExact value: 6898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 4.27 million Exact valueExact value: -4273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 21.82 million Exact valueExact value: 21815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.36 million Exact valueExact value: 22360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.12 million Exact valueExact value: 5124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.24 million Calculation and evidence22360000 − 5124000 USD Exact free cash flow: 17236000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 1.9 million Exact valueExact value: 1898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.58 million Exact valueExact value: 31581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.85 million Exact valueExact value: 13848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.73 million Calculation and evidence31581000 − 13848000 USD Exact free cash flow: 17733000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.77 million Exact valueExact value: -1765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.11 million Exact valueExact value: 25110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.25 million Exact valueExact value: 12249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.86 million Calculation and evidence25110000 − 12249000 USD Exact free cash flow: 12861000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 2.68 million Exact valueExact value: -2680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.92 million Exact valueExact value: 22916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 million Exact valueExact value: 2050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.87 million Calculation and evidence22916000 − 2050000 USD Exact free cash flow: 20866000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001046212, 1046212, edgar:1046212