OMNI ENERGY SERVICES CORP

EDGAR

70 filing records in this dataset, filed from 1998-03-31 to 2010-09-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

31.4 million USD

2010-06-30 · USD

Exact inputs and evidence

Operating margin

0.62%

2010-06-30 · %

Exact inputs and evidence
  • Operating Income: 196000 USD Source
  • Revenue: 31446000 USD Source

Operating cash flow

-178 thousand USD

2010-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3519000 USD Source
  • Operating Cash Flow: 3697000 USD Source

Free cash flow

-1.34 million USD

2010-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3519000 USD Source
  • Operating Cash Flow: 3697000 USD Source
  • Capital Expenditure: 1549000 USD Source
  • Capital Expenditure: 387000 USD Source
Cash and cash equivalents
676 thousand USD Source
Exact value

676000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

113 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Revenue: 28359000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 122426000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 95864000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 26845000 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 31446000 USD · 2010-04-01 – 2010-06-30 Source

Net income

-5.83 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Net income: -845000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: -2680000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: 320000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -909000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -1075000 USD · 2010-04-01 – 2010-06-30 Source

Operating cash flow

9.5 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Operating cash flow: 23121000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 16931000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 22916000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 23121000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 3697000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 3519000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 3697000 USD · 2010-01-01 – 2010-03-31 Source

Capital expenditure

2.31 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Capital expenditure: 1849000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 1292000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 2050000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 1849000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 387000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 1549000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 387000 USD · 2010-01-01 – 2010-03-31 Source

Free cash flow

7.2 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Operating cash flow: 23121000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 16931000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 22916000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 23121000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 3697000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 3519000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 3697000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 1849000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 1292000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 2050000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 1849000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 387000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 1549000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 387000 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-09-08.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2009-12-31
  • Operating income: 8 of 11 periods available· newest 2009-12-31
  • Net income: 8 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2009-12-31
  • Total assets: 8 of 11 periods available· newest 2009-12-31
  • Total liabilities: 8 of 11 periods available· newest 2009-12-31
  • Current assets: 8 of 11 periods available· newest 2009-12-31
  • Current liabilities: 8 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -36.8%

    Prior period

    USD 193.59 million

    –

    Current period

    USD 122.43 million

    –

    Exact inputs and evidence

    122426000 − 193586000 = -71160000 USD

    193586000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    122426000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 915,000

    Prior period

    −USD 1.77 million

    –

    Current period

    −USD 2.68 million

    –

    Exact inputs and evidence

    -2680000 − -1765000 = -915000 USD

    -1765000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -2680000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -8.7%

    Prior period

    USD 25.11 million

    –

    Current period

    USD 22.92 million

    –

    Exact inputs and evidence

    22916000 − 25110000 = -2194000 USD

    25110000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    22916000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -83.3%

    Prior period

    USD 12.25 million

    –

    Current period

    USD 2.05 million

    –

    Exact inputs and evidence

    2050000 − 12249000 = -10199000 USD

    12249000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    2050000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 122.43 million 100% of revenue
  • Operating costs Derived USD 121.11 million 99% of revenue
  • Operating income USD 1.32 million 1.1% of revenue
  • Tax, interest and other Derived USD 4 million 3.3% of revenue
  • Net income −USD 2.68 million −2.2% of revenue

Cash

  • Operating cash flow USD 22.92 million 19% of revenue
  • Capital expenditure USD 2.05 million 1.7% of revenue
  • Free cash flow Derived USD 20.87 million 17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 93%
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Operating loss: operating costs were 108% of revenue.
  • 2005 Net loss: net income was −9.9% of revenue.
  • 2006 Net income was higher than operating income, so the split is not drawn.
  • 2007 91%
  • 2008 Net loss: net income was −0.9% of revenue.
  • 2009 Net loss: net income was −2.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-3127685000 25813000 Derived 1872000 664000 Derived 1208000 Unavailable
Source
2003 2003-01-01 – 2003-12-3131555000 28659000 Derived 2896000 -587000 Derived 3483000 Unavailable
Source
2004 2004-01-01 – 2004-12-3139064000 42256000 Derived -3192000 11063000 Derived -14255000 Unavailable
Source
2005 2005-01-01 – 2005-12-3143350000 40639000 Derived 2711000 6984000 Derived -4273000 Unavailable
Source
2006 2006-01-01 – 2006-12-3198998000 79270000 Derived 19728000 -2087000 Derived 21815000 17236000 Derived
Source
2007 2007-01-01 – 2007-12-31172479000 157492000 Derived 14987000 13089000 Derived 1898000 17733000 Derived
Source
2008 2008-01-01 – 2008-12-31193586000 184966000 Derived 8620000 10385000 Derived -1765000 12861000 Derived
Source
2009 2009-01-01 – 2009-12-31122426000 121109000 Derived 1317000 3997000 Derived -2680000 20866000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 122.4M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.209.1M156.8M104.5M52.3M0.0200220062009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue27685000
2003Revenue31555000
2004Revenue39064000
2005Revenue43350000
2006Revenue98998000
2007Revenue172479000
2008Revenue193586000
2009Revenue122426000

Revenue growth

Change in revenue from the same financial period one year earlier.

-36.8% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142%94%46%-2%-50%200220062009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year14%
2004Year over year23.8%
2005Year over year11%
2006Year over year128.4%
2007Year over year74.2%
2008Year over year12.2%
2009Year over year-36.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.1% 2009
Net margin -2.2% 2009
Free cash flow margin 17% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%10%-7%-24%-41%200220062009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin6.8%
2003Operating margin9.2%
2004Operating margin-8.2%
2005Operating margin6.3%
2006Operating margin19.9%
2007Operating margin8.7%
2008Operating margin4.5%
2009Operating margin1.1%
2002Net margin4.4%
2003Net margin11%
2004Net margin-36.5%
2005Net margin-9.9%
2006Net margin22%
2007Net margin1.1%
2008Net margin-0.9%
2009Net margin-2.2%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin17.4%
2007Free cash flow margin10.3%
2008Free cash flow margin6.6%
2009Free cash flow margin17%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 22.9M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.1M25.6M17.1M8.5M0.0200220062009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow22360000
2007Operating cash flow31581000
2008Operating cash flow25110000
2009Operating cash flow22916000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 20.9M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5M16.9M11.3M5.6M0.0200220062009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailableNo source recorded
2006Free cash flow17236000
2007Free cash flow17733000
2008Free cash flow12861000
2009Free cash flow20866000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.1% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%200220062009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets52.1%
2003Liabilities / assets51.5%
2004Liabilities / assets92.6%
2005Liabilities / assets74.6%
2006Liabilities / assets67.3%
2007Liabilities / assets63.5%
2008Liabilities / assets66.9%
2009Liabilities / assets59.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.37× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.60×1.20×0.80×0.40×0.00×200220062009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities1.32×
2003Current assets / current liabilities1.14×
2004Current assets / current liabilities0.54×
2005Current assets / current liabilities1×
2006Current assets / current liabilities1.48×
2007Current assets / current liabilities1.08×
2008Current assets / current liabilities1.16×
2009Current assets / current liabilities1.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
USD 1.21 million
Exact value

Exact value: 1208000 USD

2002-01-01 – 2002-12-31: 1208000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 892,000
Exact value

Exact value: 892000 USD

2002-01-01 – 2002-12-31: 892000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 3.48 million
Exact value

Exact value: 3483000 USD

2003-01-01 – 2003-12-31: 3483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 494,000
Exact value

Exact value: 494000 USD

2003-01-01 – 2003-12-31: 494000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 14.26 million
Exact value

Exact value: -14255000 USD

2004-01-01 – 2004-12-31: -14255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 6.9 million
Exact value

Exact value: 6898000 USD

2004-01-01 – 2004-12-31: 6898000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 4.27 million
Exact value

Exact value: -4273000 USD

2005-01-01 – 2005-12-31: -4273000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 21.82 million
Exact value

Exact value: 21815000 USD

2006-01-01 – 2006-12-31: 21815000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.36 million
Exact value

Exact value: 22360000 USD

2006-01-01 – 2006-12-31: 22360000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.12 million
Exact value

Exact value: 5124000 USD

2006-01-01 – 2006-12-31: 5124000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.24 million
Calculation and evidence

22360000 − 5124000 USD

Exact free cash flow: 17236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 1.9 million
Exact value

Exact value: 1898000 USD

2007-01-01 – 2007-12-31: 1898000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.58 million
Exact value

Exact value: 31581000 USD

2007-01-01 – 2007-12-31: 31581000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.85 million
Exact value

Exact value: 13848000 USD

2007-01-01 – 2007-12-31: 13848000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.73 million
Calculation and evidence

31581000 − 13848000 USD

Exact free cash flow: 17733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 1.77 million
Exact value

Exact value: -1765000 USD

2008-01-01 – 2008-12-31: -1765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.11 million
Exact value

Exact value: 25110000 USD

2008-01-01 – 2008-12-31: 25110000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.25 million
Exact value

Exact value: 12249000 USD

2008-01-01 – 2008-12-31: 12249000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.86 million
Calculation and evidence

25110000 − 12249000 USD

Exact free cash flow: 12861000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 2.68 million
Exact value

Exact value: -2680000 USD

2009-01-01 – 2009-12-31: -2680000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.92 million
Exact value

Exact value: 22916000 USD

2009-01-01 – 2009-12-31: 22916000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Exact value

Exact value: 2050000 USD

2009-01-01 – 2009-12-31: 2050000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.87 million
Calculation and evidence

22916000 − 2050000 USD

Exact free cash flow: 20866000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001046212, 1046212, edgar:1046212