Net income
1.47 million USD
2003-01-01 – 2003-12-31
25 filing records in this dataset, filed from 1998-03-27 to 2004-03-30. Explore the available filing history and original sources.
35824000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.47 million USD
2003-01-01 – 2003-12-31
18.4 million USD
2003-01-01 – 2003-12-31
1.75 million USD
2003-01-01 – 2003-12-31
16.7 million USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-03-30.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.46 million
–
Current period
USD 1.47 million
–
1468000 − 3458000 = -1990000 USD
3458000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1468000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.07 million
–
Current period
USD 18.41 million
–
18414000 − -3072000 = 21486000 USD
-3072000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source18414000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 151,000
–
Current period
USD 1.75 million
–
1751000 − 151000 = 1600000 USD
151000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1751000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 2.92 million Exact valueExact value: 2922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.59 million Exact valueExact value: 7585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 million Exact valueExact value: 2047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.54 million Calculation and evidence7585000 − 2047000 USD Exact free cash flow: 5538000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 3.22 million Exact valueExact value: 3220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.8 million Exact valueExact value: 2797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 705,000 Exact valueExact value: 705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.09 million Calculation and evidence2797000 − 705000 USD Exact free cash flow: 2092000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 2.98 million Exact valueExact value: 2975000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.95 million Exact valueExact value: 2953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 240,000 Exact valueExact value: 240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.71 million Calculation and evidence2953000 − 240000 USD Exact free cash flow: 2713000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.46 million Exact valueExact value: 3458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.07 million Exact valueExact value: -3072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151,000 Exact valueExact value: 151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.22 million Calculation and evidence-3072000 − 151000 USD Exact free cash flow: -3223000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.47 million Exact valueExact value: 1468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.41 million Exact valueExact value: 18414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Exact valueExact value: 1751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.66 million Calculation and evidence18414000 − 1751000 USD Exact free cash flow: 16663000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001046002, 1046002, edgar:1046002