MedGen, Inc.

EDGAR

55 filing records in this dataset, filed from 2000-02-15 to 2020-10-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

244 thousand USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

-124.36%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: -303214 USD Source
  • Revenue: 243813 USD Source
Cash and cash equivalents
289 thousand USD Source
Exact value

289231 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-10-23.

Financial data available through: 2007-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2007-09-30
  • Operating income: 2 of 11 periods available· newest 2007-09-30
  • Net income: 2 of 11 periods available· newest 2007-09-30
  • Operating cash flow: 2 of 11 periods available· newest 2007-09-30
  • Capital expenditure: 2 of 11 periods available· newest 2007-09-30
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2007-09-30
  • Current liabilities: 2 of 11 periods available· newest 2007-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2007-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +98.5%

    Prior period

    USD 298,160

    –

    Current period

    USD 591,868

    –

    Exact inputs and evidence

    591868 − 298160 = 293708 USD

    298160 USD · 2005-10-01 – 2006-09-30

    Inspect prior input Prior source

    591868 USD · 2006-10-01 – 2007-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.56 million

    Prior period

    −USD 7.91 million

    –

    Current period

    −USD 15.47 million

    –

    Exact inputs and evidence

    -15465777 − -7906737 = -7559040 USD

    -7906737 USD · 2005-10-01 – 2006-09-30

    Inspect prior input Prior source

    -15465777 USD · 2006-10-01 – 2007-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.08 million

    Prior period

    −USD 2.84 million

    –

    Current period

    −USD 1.76 million

    –

    Exact inputs and evidence

    -1758999 − -2841831 = 1082832 USD

    -2841831 USD · 2005-10-01 – 2006-09-30

    Inspect prior input Prior source

    -1758999 USD · 2006-10-01 – 2007-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -21.4%

    Prior period

    USD 19,845

    –

    Current period

    USD 15,600

    –

    Exact inputs and evidence

    15600 − 19845 = -4245 USD

    19845 USD · 2005-10-01 – 2006-09-30

    Inspect prior input Prior source

    15600 USD · 2006-10-01 – 2007-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-10-01 – 2007-09-30

  • Revenue USD 591,868 100% of revenue
  • Operating costs Derived USD 3.24 million 548% of revenue
  • Operating income −USD 2.65 million −448% of revenue
  • Tax, interest and other Derived USD 12.81 million 2,165% of revenue
  • Net income −USD 15.47 million −2,613% of revenue

Cash

  • Operating cash flow −USD 1.76 million −297% of revenue
  • Capital expenditure USD 15,600 2.6% of revenue
  • Free cash flow Derived −USD 1.77 million −300% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 1,110% of revenue.
  • 2007 Operating loss: operating costs were 548% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-10-01 – 2006-09-30298160 3308450 Derived -3010290 4896447 Derived -7906737 -2861676 Derived
Source
2007 2006-10-01 – 2007-09-30591868 3243071 Derived -2651203 12814574 Derived -15465777 -1774599 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 591.9K 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.639.2K479.4K319.6K159.8K0.020062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue298160
2007Revenue591868

Revenue growth

Change in revenue from the same financial period one year earlier.

98.5% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%80%53%27%0%20062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year98.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -447.9% 2007
Net margin -2,613% 2007
Free cash flow margin -299.8% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.212%-557%-1,326%-2,095%-2,864%20062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-1,009.6%
2007Operating margin-447.9%
2006Net margin-2,651.8%
2007Net margin-2,613%
2006Free cash flow margin-959.8%
2007Free cash flow margin-299.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.8M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.227.3K-596.8K-1.4M-2.2M-3.1M20062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-2841831
2007Operating cash flow-1758999

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.8M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.228.9K-601.0K-1.4M-2.3M-3.1M20062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-2861676
2007Free cash flow-1774599

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-09-30Liabilities / assetsNot reportedNo source recorded
2007-09-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.06× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.92×0.69×0.46×0.23×0.00×20062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0.85×
2007Current assets / current liabilities0.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-10-01 – 2006-09-30
−USD 7.91 million
Exact value

Exact value: -7906737 USD

2005-10-01 – 2006-09-30: -7906737 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.84 million
Exact value

Exact value: -2841831 USD

2005-10-01 – 2006-09-30: -2841831 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,845
Exact value

Exact value: 19845 USD

2005-10-01 – 2006-09-30: 19845 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.86 million
Calculation and evidence

-2841831 − 19845 USD

Exact free cash flow: -2861676 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
−USD 15.47 million
Exact value

Exact value: -15465777 USD

2006-10-01 – 2007-09-30: -15465777 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.76 million
Exact value

Exact value: -1758999 USD

2006-10-01 – 2007-09-30: -1758999 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,600
Exact value

Exact value: 15600 USD

2006-10-01 – 2007-09-30: 15600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Calculation and evidence

-1758999 − 15600 USD

Exact free cash flow: -1774599 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001045707, 1045707, edgar:1045707

Also known as MED GEN INC