U S VISION INC

EDGAR

21 filing records in this dataset, filed from 1998-01-14 to 2002-09-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

32.5 million USD

2002-07-31 · USD

Exact inputs and evidence

Operating margin

-3.4%

2002-07-31 · %

Exact inputs and evidence
  • Operating Income: -1107000 USD Source
  • Revenue: 32513000 USD Source

Operating cash flow

-45 thousand USD

2002-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3476000 USD Source
  • Operating Cash Flow: 3521000 USD Source

Free cash flow

-513 thousand USD

2002-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3476000 USD Source
  • Operating Cash Flow: 3521000 USD Source
  • Capital Expenditure: 926000 USD Source
  • Capital Expenditure: 458000 USD Source
Cash and cash equivalents
298 thousand USD Source
Exact value

298000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

132 million USD

2001-08-01 – 2002-07-31

Exact inputs and evidence
  • Revenue: 34231000 USD · 2001-08-01 – 2001-10-31 Source
  • Revenue: 134756000 USD · 2001-02-01 – 2002-01-31 Source
  • Revenue: 104507000 USD · 2001-02-01 – 2001-10-31 Source
  • Revenue: 34916000 USD · 2002-02-01 – 2002-04-30 Source
  • Revenue: 32513000 USD · 2002-05-01 – 2002-07-31 Source

Net income

-1.98 million USD

2001-08-01 – 2002-07-31

Exact inputs and evidence
  • Net income: -773000 USD · 2001-08-01 – 2001-10-31 Source
  • Net income: -345000 USD · 2001-02-01 – 2002-01-31 Source
  • Net income: 508000 USD · 2001-02-01 – 2001-10-31 Source
  • Net income: 942000 USD · 2002-02-01 – 2002-04-30 Source
  • Net income: -1295000 USD · 2002-05-01 – 2002-07-31 Source

Operating cash flow

3.66 million USD

2001-08-01 – 2002-07-31

Exact inputs and evidence
  • Operating cash flow: 3729000 USD · 2001-02-01 – 2001-10-31 Source
  • Operating cash flow: 4268000 USD · 2001-02-01 – 2001-07-31 Source
  • Operating cash flow: 4454000 USD · 2001-02-01 – 2002-01-31 Source
  • Operating cash flow: 3729000 USD · 2001-02-01 – 2001-10-31 Source
  • Operating cash flow: 3521000 USD · 2002-02-01 – 2002-04-30 Source
  • Operating cash flow: 3476000 USD · 2002-02-01 – 2002-07-31 Source
  • Operating cash flow: 3521000 USD · 2002-02-01 – 2002-04-30 Source

Capital expenditure

2.29 million USD

2001-08-01 – 2002-07-31

Exact inputs and evidence
  • Capital expenditure: 2450000 USD · 2001-02-01 – 2001-10-31 Source
  • Capital expenditure: 1736000 USD · 2001-02-01 – 2001-07-31 Source
  • Capital expenditure: 3098000 USD · 2001-02-01 – 2002-01-31 Source
  • Capital expenditure: 2450000 USD · 2001-02-01 – 2001-10-31 Source
  • Capital expenditure: 458000 USD · 2002-02-01 – 2002-04-30 Source
  • Capital expenditure: 926000 USD · 2002-02-01 – 2002-07-31 Source
  • Capital expenditure: 458000 USD · 2002-02-01 – 2002-04-30 Source

Free cash flow

1.37 million USD

2001-08-01 – 2002-07-31

Exact inputs and evidence
  • Operating cash flow: 3729000 USD · 2001-02-01 – 2001-10-31 Source
  • Operating cash flow: 4268000 USD · 2001-02-01 – 2001-07-31 Source
  • Operating cash flow: 4454000 USD · 2001-02-01 – 2002-01-31 Source
  • Operating cash flow: 3729000 USD · 2001-02-01 – 2001-10-31 Source
  • Operating cash flow: 3521000 USD · 2002-02-01 – 2002-04-30 Source
  • Operating cash flow: 3476000 USD · 2002-02-01 – 2002-07-31 Source
  • Operating cash flow: 3521000 USD · 2002-02-01 – 2002-04-30 Source
  • Capital expenditure: 2450000 USD · 2001-02-01 – 2001-10-31 Source
  • Capital expenditure: 1736000 USD · 2001-02-01 – 2001-07-31 Source
  • Capital expenditure: 3098000 USD · 2001-02-01 – 2002-01-31 Source
  • Capital expenditure: 2450000 USD · 2001-02-01 – 2001-10-31 Source
  • Capital expenditure: 458000 USD · 2002-02-01 – 2002-04-30 Source
  • Capital expenditure: 926000 USD · 2002-02-01 – 2002-07-31 Source
  • Capital expenditure: 458000 USD · 2002-02-01 – 2002-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-09-16.

Financial data available through: 2002-01-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-01-31
  • Operating income: 7 of 11 periods available· newest 2002-01-31
  • Net income: 7 of 11 periods available· newest 2002-01-31
  • Operating cash flow: 7 of 11 periods available· newest 2002-01-31
  • Capital expenditure: 7 of 11 periods available· newest 2002-01-31
  • Total assets: 6 of 11 periods available· newest 2002-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2002-01-31
  • Current liabilities: 6 of 11 periods available· newest 2002-01-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.7%

    Prior period

    USD 147.62 million

    –

    Current period

    USD 134.76 million

    –

    Exact inputs and evidence

    134756000 − 147617000 = -12861000 USD

    147617000 USD · 2000-02-01 – 2001-01-31

    Inspect prior input Prior source

    134756000 USD · 2001-02-01 – 2002-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -107.2%

    Prior period

    USD 4.8 million

    –

    Current period

    −USD 345,000

    –

    Exact inputs and evidence

    -345000 − 4795000 = -5140000 USD

    4795000 USD · 2000-02-01 – 2001-01-31

    Inspect prior input Prior source

    -345000 USD · 2001-02-01 – 2002-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -52.9%

    Prior period

    USD 9.45 million

    –

    Current period

    USD 4.45 million

    –

    Exact inputs and evidence

    4454000 − 9454000 = -5000000 USD

    9454000 USD · 2000-02-01 – 2001-01-31

    Inspect prior input Prior source

    4454000 USD · 2001-02-01 – 2002-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50.9%

    Prior period

    USD 6.31 million

    –

    Current period

    USD 3.1 million

    –

    Exact inputs and evidence

    3098000 − 6313000 = -3215000 USD

    6313000 USD · 2000-02-01 – 2001-01-31

    Inspect prior input Prior source

    3098000 USD · 2001-02-01 – 2002-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-02-01 – 2002-01-31

  • Revenue USD 134.76 million 100% of revenue
  • Cost of revenue USD 40.56 million 30% of revenue
  • Operating expenses USD 93.41 million 69% of revenue
  • Operating income USD 790,000 0.6% of revenue
  • Tax, interest and other Derived USD 1.14 million 0.8% of revenue
  • Net income −USD 345,000 −0.3% of revenue

Cash

  • Operating cash flow USD 4.45 million 3.3% of revenue
  • Capital expenditure USD 3.1 million 2.3% of revenue
  • Free cash flow Derived USD 1.36 million 1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 125% of revenue.
  • 1997 95%
  • 1998 94%
  • 1999 94%
  • 2000 Operating loss: operating costs were 101% of revenue.
  • 2001 96%
  • 2002 Net loss: net income was −0.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-02-01 – 1996-01-3191172000 113703000 Derived -22531000 355000 Derived -22886000 -6342000 Derived
Source
1997 1996-02-01 – 1997-01-31111544000 105910000 Derived 5634000 3499000 Derived 2135000 -320000 Derived
Source
1998 1997-02-01 – 1998-01-31122763000 114952000 Derived 7811000 2486000 Derived 5325000 -4443000 Derived
Source
1999 1998-02-01 – 1999-01-31131491000 123646000 Derived 7845000 376000 Derived 7469000 -2461000 Derived
Source
2000 1999-02-01 – 2000-01-31143419000 144747000 Derived -1328000 491000 Derived -1819000 -4279000 Derived
Source
2001 2000-02-01 – 2001-01-31147617000 142175000 Derived 5442000 647000 Derived 4795000 3141000 Derived
Source
2002 2001-02-01 – 2002-01-31134756000 133966000 Derived 790000 1135000 Derived -345000 1356000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 134.8M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.159.4M119.6M79.7M39.9M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue91172000
1997Revenue111544000
1998Revenue122763000
1999Revenue131491000
2000Revenue143419000
2001Revenue147617000
2002Revenue134756000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.8%15.8%6.8%-2.2%-11.2%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year22.3%
1998Year over year10.1%
1999Year over year7.1%
2000Year over year9.1%
2001Year over year2.9%
2002Year over year-8.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.6% 2002
Net margin -0.3% 2002
Free cash flow margin 1% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9%-0.2%-9.4%-18.5%-27.6%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-24.7%
1997Operating margin5.1%
1998Operating margin6.4%
1999Operating margin6%
2000Operating margin-0.9%
2001Operating margin3.7%
2002Operating margin0.6%
1996Net margin-25.1%
1997Net margin1.9%
1998Net margin4.3%
1999Net margin5.7%
2000Net margin-1.3%
2001Net margin3.2%
2002Net margin-0.3%
1996Free cash flow margin-7%
1997Free cash flow margin-0.3%
1998Free cash flow margin-3.6%
1999Free cash flow margin-1.9%
2000Free cash flow margin-3%
2001Free cash flow margin2.1%
2002Free cash flow margin1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3M7.2M4.0M786.9K-2.4M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1517000
1997Operating cash flow4172000
1998Operating cash flow1798000
1999Operating cash flow6433000
2000Operating cash flow5322000
2001Operating cash flow9454000
2002Operating cash flow4454000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.4M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M1.1M-1.6M-4.4M-7.1M199619992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-6342000
1997Free cash flow-320000
1998Free cash flow-4443000
1999Free cash flow-2461000
2000Free cash flow-4279000
2001Free cash flow3141000
2002Free cash flow1356000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-01-31Liabilities / assetsNot reportedNo source recorded
1997-01-31Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reported
1999-01-31Liabilities / assetsNot reported
2000-01-31Liabilities / assetsNot reported
2001-01-31Liabilities / assetsNot reported
2002-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.65× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.86×2.15×1.43×0.72×0.00×1996-01-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-01-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.69×
1998Current assets / current liabilities2.42×
1999Current assets / current liabilities2.57×
2000Current assets / current liabilities2.08×
2001Current assets / current liabilities2.61×
2002Current assets / current liabilities2.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-02-01 – 1996-01-31
−USD 22.89 million
Exact value

Exact value: -22886000 USD

1995-02-01 – 1996-01-31: -22886000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Exact value

Exact value: -1517000 USD

1995-02-01 – 1996-01-31: -1517000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.83 million
Exact value

Exact value: 4825000 USD

1995-02-01 – 1996-01-31: 4825000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.34 million
Calculation and evidence

-1517000 − 4825000 USD

Exact free cash flow: -6342000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
USD 2.14 million
Exact value

Exact value: 2135000 USD

1996-02-01 – 1997-01-31: 2135000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.17 million
Exact value

Exact value: 4172000 USD

1996-02-01 – 1997-01-31: 4172000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.49 million
Exact value

Exact value: 4492000 USD

1996-02-01 – 1997-01-31: 4492000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 320,000
Calculation and evidence

4172000 − 4492000 USD

Exact free cash flow: -320000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
USD 5.33 million
Exact value

Exact value: 5325000 USD

1997-02-01 – 1998-01-31: 5325000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1798000 USD

1997-02-01 – 1998-01-31: 1798000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.24 million
Exact value

Exact value: 6241000 USD

1997-02-01 – 1998-01-31: 6241000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.44 million
Calculation and evidence

1798000 − 6241000 USD

Exact free cash flow: -4443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
USD 7.47 million
Exact value

Exact value: 7469000 USD

1998-02-01 – 1999-01-31: 7469000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.43 million
Exact value

Exact value: 6433000 USD

1998-02-01 – 1999-01-31: 6433000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.89 million
Exact value

Exact value: 8894000 USD

1998-02-01 – 1999-01-31: 8894000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Calculation and evidence

6433000 − 8894000 USD

Exact free cash flow: -2461000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-01 – 2000-01-31
−USD 1.82 million
Exact value

Exact value: -1819000 USD

1999-02-01 – 2000-01-31: -1819000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.32 million
Exact value

Exact value: 5322000 USD

1999-02-01 – 2000-01-31: 5322000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.6 million
Exact value

Exact value: 9601000 USD

1999-02-01 – 2000-01-31: 9601000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.28 million
Calculation and evidence

5322000 − 9601000 USD

Exact free cash flow: -4279000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-01 – 2001-01-31
USD 4.8 million
Exact value

Exact value: 4795000 USD

2000-02-01 – 2001-01-31: 4795000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.45 million
Exact value

Exact value: 9454000 USD

2000-02-01 – 2001-01-31: 9454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.31 million
Exact value

Exact value: 6313000 USD

2000-02-01 – 2001-01-31: 6313000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.14 million
Calculation and evidence

9454000 − 6313000 USD

Exact free cash flow: 3141000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-01 – 2002-01-31
−USD 345,000
Exact value

Exact value: -345000 USD

2001-02-01 – 2002-01-31: -345000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Exact value

Exact value: 4454000 USD

2001-02-01 – 2002-01-31: 4454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3098000 USD

2001-02-01 – 2002-01-31: 3098000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Calculation and evidence

4454000 − 3098000 USD

Exact free cash flow: 1356000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001045639, 1045639, edgar:1045639