R&B FALCON CORP

EDGAR

16 filing records in this dataset, filed from 1998-03-31 to 2001-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

341 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-6.93%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -23600000 USD Source
  • Revenue: 340600000 USD Source

Operating cash flow

148 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 211100000 USD Source
  • Operating Cash Flow: 63000000 USD Source

Free cash flow

131 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 211100000 USD Source
  • Operating Cash Flow: 63000000 USD Source
  • Capital Expenditure: 200300000 USD Source
  • Capital Expenditure: 182800000 USD Source
Cash and cash equivalents
111 million USD Source
Exact value

111000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-13.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-12-31
  • Operating income: 5 of 11 periods available· newest 2000-12-31
  • Net income: 6 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • Total liabilities: 5 of 11 periods available· newest 2000-12-31
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.7%

    Prior period

    USD 925.7 million

    –

    Current period

    USD 1.05 billion

    –

    Exact inputs and evidence

    1052100000 − 925700000 = 126400000 USD

    925700000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1052100000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 11.5 million

    Prior period

    −USD 69.5 million

    –

    Current period

    −USD 58 million

    –

    Exact inputs and evidence

    -58000000 − -69500000 = 11500000 USD

    -69500000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -58000000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -150%

    Prior period

    USD 198.6 million

    –

    Current period

    −USD 99.3 million

    –

    Exact inputs and evidence

    -99300000 − 198600000 = -297900000 USD

    198600000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -99300000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 1.05 billion 100% of revenue
  • Operating costs Derived USD 829.6 million 79% of revenue
  • Operating income USD 222.5 million 21% of revenue
  • Tax, interest and other Derived USD 280.5 million 27% of revenue
  • Net income −USD 58 million −5.5% of revenue

Cash

  • Operating cash flow −USD 99.3 million −9.4% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 18%12%71%
  • 1997 Net loss: net income was −0.7% of revenue.
  • 1998 9.9%11%79%
  • 1999 Net loss: net income was −7.5% of revenue.
  • 2000 Net loss: net income was −5.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31609600000 430800000 Derived 178800000 72100000 Derived 106700000 Unavailable
Source
1997 1997-01-01 – 1997-12-31933000000 772600000 Derived 160400000 166600000 Derived -6200000 Unavailable
Source
1998 1998-01-01 – 1998-12-311033500000 817700000 Derived 215800000 113000000 Derived 102800000 Unavailable
Source
1999 1999-01-01 – 1999-12-31925700000 880600000 Derived 45100000 114600000 Derived -69500000 Unavailable
Source
2000 2000-01-01 – 2000-12-311052100000 829600000 Derived 222500000 280500000 Derived -58000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B852.2M568.1M284.1M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue609600000
1997Revenue933000000
1998Revenue1033500000
1999Revenue925700000
2000Revenue1052100000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%40%21%3%-16%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year53.1%
1998Year over year10.8%
1999Year over year-10.4%
2000Year over year13.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21.1% 2000
Net margin -5.5% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%22%11%0%-10%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin29.3%
1997Operating margin17.2%
1998Operating margin20.9%
1999Operating margin4.9%
2000Operating margin21.1%
1996Net margin17.5%
1997Net margin-0.7%
1998Net margin9.9%
1999Net margin-7.5%
2000Net margin-5.5%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -99.3M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.364.5M239.9M115.4M-9.1M-133.7M19961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow167300000
1997Operating cash flow330100000
1998Operating cash flow247900000
1999Operating cash flow198600000
2000Operating cash flow-99300000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.6% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%38%19%0%19961997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets47.6%
1997Liabilities / assets59.5%
1998Liabilities / assets64.6%
1999Liabilities / assets68.8%
2000Liabilities / assets69.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.37× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.97×2.23×1.49×0.74×0.00×19961997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities2.75×
1997Current assets / current liabilities0.95×
1998Current assets / current liabilities1.52×
1999Current assets / current liabilities2.52×
2000Current assets / current liabilities2.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 26.9 million
Exact value

Exact value: 26900000 USD

1995-01-01 – 1995-12-31: 26900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56 million
Exact value

Exact value: 56000000 USD

1995-01-01 – 1995-12-31: 56000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 106.7 million
Exact value

Exact value: 106700000 USD

1996-01-01 – 1996-12-31: 106700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167.3 million
Exact value

Exact value: 167300000 USD

1996-01-01 – 1996-12-31: 167300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 6.2 million
Exact value

Exact value: -6200000 USD

1997-01-01 – 1997-12-31: -6200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 330.1 million
Exact value

Exact value: 330100000 USD

1997-01-01 – 1997-12-31: 330100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 102.8 million
Exact value

Exact value: 102800000 USD

1998-01-01 – 1998-12-31: 102800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 247.9 million
Exact value

Exact value: 247900000 USD

1998-01-01 – 1998-12-31: 247900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 69.5 million
Exact value

Exact value: -69500000 USD

1999-01-01 – 1999-12-31: -69500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198.6 million
Exact value

Exact value: 198600000 USD

1999-01-01 – 1999-12-31: 198600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 58 million
Exact value

Exact value: -58000000 USD

2000-01-01 – 2000-12-31: -58000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 99.3 million
Exact value

Exact value: -99300000 USD

2000-01-01 – 2000-12-31: -99300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001045361, 1045361, edgar:1045361